Income Statement

Revenue

+14%

+76%

10Y

Currency: KRW

	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	17	18	16	15	12	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4	6	8	10	7	7	6	6	6	6	7	7	7	7	7	8	9	9	9	8	8	8	8	8	0	0
Revenue	40 771 N/A	40 409 -1%	40 628 +1%	38 481 -5%	40 190 +4%	12 138 -70%	26 365 +117%	42 234 +60%	56 534 +34%	60 494 +7%	64 540 +7%	65 036 +1%	66 050 +2%	67 170 +2%	68 223 +2%	71 118 +4%	75 222 +6%	75 498 +0%	77 646 +3%	80 719 +4%	80 640 0%	83 854 +4%	90 789 +8%	91 919 +1%	93 422 +2%	95 539 +2%	93 345 -2%	98 484 +6%	99 475 +1%	103 224 +4%	108 721 +5%	111 365 +2%	112 789 +1%	118 918 +5%	127 715 +7%	133 619 +5%	141 511 +6%	149 135 +5%	151 124 +1%	150 007 -1%	150 354 +0%	142 924 -5%	144 386 +1%	150 652 +4%	170 307 +13%	189 291 +11%	200 118 +6%	210 842 +5%	201 335 -5%	217 692 +8%	241 824 +11%	265 725 +10%	280 167 +5%	301 214 +8%	313 662 +4%	326 860 +4%	322 423 -1%	282 227 -12%	265 991 -6%	249 268 -6%	255 573 +3%	261 334 +2%	257 183 -2%	252 720 -2%	278 186 +10%	301 744 +8%	343 287 +14%	371 193 +8%
Gross Profit
Cost of Revenue	(21 715)	(21 770)	(22 064)	(21 348)	(22 117)	(6 873)	(14 544)	(22 803)	(29 777)	(31 630)	(34 059)	(34 992)	(36 704)	(37 058)	(37 314)	(38 756)	(40 811)	(40 953)	(42 120)	(43 264)	(43 843)	(45 593)	(48 613)	(49 672)	(51 138)	(52 172)	(51 469)	(53 882)	(53 890)	(56 327)	(59 520)	(62 278)	(63 758)	(68 270)	(72 861)	(75 551)	(81 881)	(86 040)	(86 013)	(87 231)	(82 355)	(78 258)	(80 498)	(83 039)	(96 153)	(106 268)	(113 436)	(118 464)	(112 558)	(120 324)	(130 031)	(141 499)	(148 929)	(158 564)	(163 050)	(165 361)	(167 795)	(150 920)	(142 643)	(135 058)	(127 238)	(126 112)	(123 323)	(122 707)	(140 020)	(151 145)	(170 659)	(179 703)
Gross Profit	19 056 N/A	18 638 -2%	18 564 0%	17 133 -8%	18 073 +5%	5 266 -71%	11 822 +124%	19 432 +64%	26 757 +38%	28 864 +8%	30 481 +6%	30 045 -1%	29 345 -2%	30 113 +3%	30 910 +3%	32 362 +5%	34 411 +6%	34 546 +0%	35 527 +3%	37 457 +5%	36 796 -2%	38 262 +4%	42 177 +10%	42 247 +0%	42 284 +0%	43 367 +3%	41 876 -3%	44 602 +7%	45 585 +2%	46 897 +3%	49 201 +5%	49 087 0%	49 030 0%	50 648 +3%	54 854 +8%	58 069 +6%	59 630 +3%	63 097 +6%	65 113 +3%	62 776 -4%	68 000 +8%	64 666 -5%	63 888 -1%	67 614 +6%	74 155 +10%	83 022 +12%	86 681 +4%	92 377 +7%	88 778 -4%	97 367 +10%	111 792 +15%	124 225 +11%	131 238 +6%	142 650 +9%	150 612 +6%	161 499 +7%	154 628 -4%	131 307 -15%	123 348 -6%	114 210 -7%	128 335 +12%	135 222 +5%	133 860 -1%	130 013 -3%	138 166 +6%	150 599 +9%	172 628 +15%	191 490 +11%
Operating Income
Operating Expenses	(3 390)	(3 516)	(3 757)	(3 680)	(4 001)	(1 319)	(1 998)	(3 562)	(4 633)	(4 747)	(5 083)	(4 015)	(5 913)	(5 972)	(7 113)	(8 095)	(6 672)	(7 549)	(7 603)	(8 411)	(7 967)	(8 395)	(8 955)	(8 891)	(9 566)	(9 757)	(9 501)	(10 004)	(9 575)	(9 564)	(9 697)	(9 712)	(9 715)	(9 618)	(10 213)	(10 151)	(10 473)	(10 780)	(10 625)	(10 202)	(10 455)	(10 045)	(10 411)	(10 184)	(10 013)	(10 821)	(10 223)	(11 283)	(10 896)	(11 552)	(12 514)	(13 336)	(14 134)	(15 902)	(16 959)	(17 860)	(17 994)	(15 044)	(14 819)	(14 404)	(13 956)	(14 867)	(13 857)	(12 665)	(13 965)	(14 846)	(16 639)	(17 910)
Selling, General & Administrative	(3 217)	(3 327)	(3 561)	(3 486)	(3 816)	(1 154)	(2 522)	(3 915)	(4 879)	(5 223)	(5 297)	(5 579)	(5 765)	(6 124)	(6 837)	(6 640)	(6 526)	(6 641)	(6 655)	(7 464)	(7 726)	(8 236)	(8 746)	(8 589)	(9 200)	(9 389)	(9 141)	(9 642)	(9 212)	(9 202)	(9 327)	(9 346)	(9 351)	(9 256)	(9 853)	(9 792)	(10 116)	(10 433)	(10 282)	(9 872)	(10 140)	(9 741)	(10 066)	(9 815)	(9 620)	(10 399)	(9 820)	(10 865)	(10 437)	(11 038)	(11 958)	(12 724)	(13 586)	(15 358)	(16 414)	(17 327)	(17 380)	(14 311)	(14 076)	(13 664)	(13 319)	(14 173)	(13 165)	(11 971)	(13 336)	(14 132)	(15 919)	(17 194)
Depreciation & Amortization	(172)	(191)	(198)	(194)	(186)	0	0	0	(128)	0	0	0	(148)	0	0	0	(146)	(38)	(80)	0	(240)	(161)	(210)	(301)	(365)	(367)	(359)	(362)	(363)	(363)	(371)	(367)	(363)	(361)	(359)	(358)	(357)	(347)	(343)	(330)	(316)	(304)	(345)	(368)	(393)	(422)	(402)	(418)	(459)	(512)	(555)	(611)	(548)	(544)	(545)	(532)	(614)	(627)	(637)	(634)	(637)	(631)	(629)	(631)	(629)	(630)	(637)	(632)
Other Operating Expenses	0	0	0	0	0	(165)	524	354	374	477	215	1 564	0	152	(276)	(1 455)	0	(870)	(868)	(947)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(106)	(106)	(106)	0	(63)	(63)	(63)	0	(83)	(83)	(83)
Operating Income	15 666 N/A	15 122 -3%	14 805 -2%	13 452 -9%	14 071 +5%	3 947 -72%	9 824 +149%	15 870 +62%	22 124 +39%	24 117 +9%	25 398 +5%	26 030 +2%	23 433 -10%	24 142 +3%	23 798 -1%	24 268 +2%	27 739 +14%	26 996 -3%	27 923 +3%	29 044 +4%	28 829 -1%	29 866 +4%	33 221 +11%	33 356 +0%	32 718 -2%	33 610 +3%	32 375 -4%	34 598 +7%	36 010 +4%	37 333 +4%	39 505 +6%	39 376 0%	39 316 0%	41 032 +4%	44 642 +9%	47 919 +7%	49 157 +3%	52 316 +6%	54 487 +4%	52 574 -4%	57 544 +9%	54 622 -5%	53 478 -2%	57 431 +7%	64 142 +12%	72 203 +13%	76 461 +6%	81 096 +6%	77 882 -4%	85 818 +10%	99 280 +16%	110 891 +12%	117 104 +6%	126 748 +8%	133 653 +5%	143 639 +7%	136 635 -5%	116 263 -15%	108 530 -7%	99 806 -8%	114 378 +15%	120 355 +5%	120 003 0%	117 348 -2%	124 201 +6%	135 754 +9%	155 988 +15%	173 580 +11%
Pre-Tax Income
Interest Income Expense	615	978	1 240	1 379	2 239	364	1 207	1 506	1 986	(351)	(464)	356	(291)	(823)	(1 122)	(1 727)	1 307	2 061	2 286	2 309	1 536	2 126	1 387	2 352	3 278	3 298	3 788	3 381	2 189	1 806	2 124	(832)	3 434	14	937	4 525	(3 912)	(441)	1 098	(620)	4 884	6 463	5 193	7 808	5 712	6 887	4 200	217	(6 186)	(5 379)	(3 310)	4 161	12 314	11 029	15 084	16 345	13 279	14 300	23 916	20 912	25 674	26 108	14 811	11 536	18 761	17 740	10 727	15 677
Non-Reccuring Items	0	0	0	0	0	0	0	0	(2 596)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(106)	0	0	0	(63)	0	0	0	(83)	0	0	0
Gain/Loss on Disposition of Assets	(61)	(74)	0	(54)	(79)	0	0	0	(3)	0	0	0	449	0	0	0	319	(5)	12	0	74	90	73	72	20	15	21	21	31	25	18	19	0	(1)	0	(1)	(1)	(35)	(35)	(34)	(35)	(1)	(2)	(2)	(1)	(1)	0	0	(1)	1	520	520	5 624	5 578	5 067	0	45	0	0	0	0	0	0	0	0	0	114	116
Total Other Income	188	179	54	49	227	0	0	0	(37)	(1)	(1)	(2)	491	1 447	2 187	2 171	1 400	1 924	1 883	1 404	1 901	1 243	1 515	2 167	2 431	2 349	2 725	2 617	2 427	2 396	2 656	2 724	3 172	3 223	3 983	3 948	6 665	6 640	4 577	4 505	732	738	946	1 069	1 101	1 107	1 356	1 260	1 857	2 176	3 783	3 513	3 851	4 404	3 354	10 101	4 223	2 815	3 029	1 704	2 254	2 437	2 677	2 567	3 660	4 109	5 434	5 488
Pre-Tax Income	16 409 N/A	16 204 -1%	16 099 -1%	14 825 -8%	16 458 +11%	4 311 -74%	11 031 +156%	17 376 +58%	21 474 +24%	23 765 +11%	24 933 +5%	26 384 +6%	24 082 -9%	24 766 +3%	24 863 +0%	24 713 -1%	30 765 +24%	30 977 +1%	32 105 +4%	32 757 +2%	32 341 -1%	33 324 +3%	36 196 +9%	37 947 +5%	38 447 +1%	39 274 +2%	38 910 -1%	40 618 +4%	40 657 +0%	41 558 +2%	44 302 +7%	41 285 -7%	45 923 +11%	44 267 -4%	49 560 +12%	56 391 +14%	51 910 -8%	58 481 +13%	60 128 +3%	56 424 -6%	63 125 +12%	61 820 -2%	59 614 -4%	66 306 +11%	70 955 +7%	80 197 +13%	82 016 +2%	82 572 +1%	73 552 -11%	82 614 +12%	100 272 +21%	119 084 +19%	138 893 +17%	147 759 +6%	157 157 +6%	170 085 +8%	154 076 -9%	133 377 -13%	135 474 +2%	122 422 -10%	142 243 +16%	148 900 +5%	137 491 -8%	131 451 -4%	146 539 +11%	157 603 +8%	172 263 +9%	194 862 +13%
Net Income
Tax Provision	(3 514)	(3 461)	(3 325)	(3 123)	(3 628)	(838)	(2 291)	(3 586)	(4 327)	(5 064)	(5 079)	(5 423)	(4 817)	(4 988)	(4 748)	(4 572)	(5 903)	(5 863)	(6 055)	(6 146)	(6 161)	(6 137)	(7 005)	(7 404)	(7 581)	(7 724)	(7 667)	(7 965)	(8 024)	(8 207)	(8 785)	(8 135)	(10 527)	(10 462)	(12 297)	(14 357)	(11 548)	(13 114)	(13 482)	(12 588)	(14 483)	(14 234)	(13 737)	(15 355)	(18 164)	(20 403)	(20 835)	(20 960)	(18 174)	(20 333)	(24 606)	(29 159)	(35 087)	(37 233)	(39 508)	(42 636)	(39 712)	(34 467)	(34 424)	(30 850)	(31 320)	(33 104)	(30 468)	(29 083)	(33 260)	(35 583)	(38 979)	(44 193)
Income from Continuing Operations	12 895	12 744	12 773	11 702	12 830	3 472	8 739	13 788	17 147	18 701	19 854	20 962	19 265	19 778	20 115	20 141	24 862	25 115	26 051	26 612	26 181	27 188	29 192	30 544	30 867	31 549	31 242	32 652	32 632	33 351	35 516	33 148	35 396	33 804	37 263	42 034	40 362	45 366	46 645	43 836	48 642	47 585	45 876	50 949	52 790	59 792	61 178	61 609	55 379	62 279	75 665	89 925	103 806	110 526	117 650	127 448	114 364	98 910	101 051	91 572	110 923	115 796	107 023	102 368	113 279	122 021	133 284	150 669
Net Income (Common)	12 895 N/A	12 744 -1%	12 773 +0%	11 702 -8%	12 830 +10%	3 472 -73%	8 739 +152%	13 788 +58%	17 147 +24%	18 701 +9%	19 854 +6%	20 962 +6%	19 265 -8%	19 778 +3%	20 115 +2%	20 141 +0%	24 862 +23%	25 115 +1%	26 051 +4%	26 612 +2%	26 181 -2%	27 188 +4%	29 192 +7%	30 544 +5%	30 867 +1%	31 549 +2%	31 242 -1%	32 652 +5%	32 632 0%	33 351 +2%	35 516 +6%	33 148 -7%	35 396 +7%	33 804 -4%	37 263 +10%	42 034 +13%	40 362 -4%	45 366 +12%	46 645 +3%	43 836 -6%	48 642 +11%	47 585 -2%	45 876 -4%	50 949 +11%	52 790 +4%	59 792 +13%	61 178 +2%	61 609 +1%	55 379 -10%	62 279 +12%	75 665 +21%	89 925 +19%	103 806 +15%	110 526 +6%	117 650 +6%	127 448 +8%	114 364 -10%	98 910 -14%	101 051 +2%	91 572 -9%	110 923 +21%	115 796 +4%	107 023 -8%	102 368 -4%	113 279 +11%	122 021 +8%	133 284 +9%	150 669 +13%
EPS (Diluted)	169.19 N/A	167.21 -1%	169.49 +1%	158.4 -7%	170.44 +8%	90.67 -47%	228.22 +152%	360.07 +58%	445.53 +24%	466.22 +5%	494.96 +6%	522.59 +6%	480.28 -8%	493.07 +3%	263.93 -46%	264.27 +0%	619.81 +135%	329.54 -47%	341.82 +4%	349.18 +2%	343.52 -2%	356.74 +4%	383.03 +7%	400.64 +5%	405.24 +1%	417.6 +3%	413.88 -1%	432.25 +4%	431.97 0%	441.5 +2%	470.16 +6%	438.81 -7%	468.57 +7%	447.5 -4%	493.29 +10%	556.44 +13%	534.31 -4%	600.55 +12%	617.49 +3%	580.3 -6%	643.8 +11%	628.46 -2%	605.89 -4%	672.89 +11%	697.06 +4%	787.81 +13%	805.98 +2%	811.75 +1%	729.67 -10%	820.58 +12%	996.96 +21%	1 184.5 +19%	1 367.74 +15%	1 456.29 +6%	1 550.15 +6%	1 679.26 +8%	1 506.86 -10%	1 303.23 -14%	1 331.44 +2%	1 206.55 -9%	1 461.52 +21%	1 525.73 +4%	1 410.13 -8%	1 348.8 -4%	1 492.56 +11%	1 607.74 +8%	1 756.15 +9%	1 985.21 +13%

Income Statement Balance Sheet Cash Flow Statement

Leeno Industrial Inc
KOSDAQ:058470

Income Statement

Earnings Waterfall
Leeno Industrial Inc

Income Statement
Leeno Industrial Inc

See Also

Company

Help

Tools

Stocks

Leeno Industrial Inc KOSDAQ:058470

Income Statement

Earnings Waterfall Leeno Industrial Inc

Income Statement Leeno Industrial Inc

See Also

Company

Help

Tools

Stocks

Leeno Industrial Inc
KOSDAQ:058470

Earnings Waterfall
Leeno Industrial Inc

Income Statement
Leeno Industrial Inc