L

Leeno Industrial Inc
KOSDAQ:058470

Watchlist Manager
Leeno Industrial Inc
KOSDAQ:058470
Watchlist
Price: 159 000 KRW 3.58%
Market Cap: 2.4T KRW
Have any thoughts about
Leeno Industrial Inc?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

252.7B
-2%
Revenue
Growth Rates:
1 Year
+1%
3 Years
-5%
5 Years
+68%
7 Years
+89%
10 Years
+175%
117.3B
-2%
Operating Income
Growth Rates:
1 Year
+18%
3 Years
+6%
5 Years
+104%
7 Years
+145%
10 Years
+252%
102.4B
-4%
Net Income
Growth Rates:
1 Year
+12%
3 Years
+14%
5 Years
+101%
7 Years
+144%
10 Years
+235%

Earnings Waterfall
Leeno Industrial Inc

Revenue
252.7B KRW
Cost of Revenue
-122.7B KRW
Gross Profit
130B KRW
Operating Expenses
-12.7B KRW
Operating Income
117.3B KRW
Other Expenses
-15B KRW
Net Income
102.4B KRW

Income Statement
Leeno Industrial Inc

Rotate your device to view
Income Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
91 919
N/A
93 422
+2%
95 539
+2%
93 345
-2%
98 484
+6%
99 475
+1%
103 224
+4%
108 721
+5%
111 365
+2%
112 789
+1%
118 918
+5%
127 715
+7%
133 619
+5%
141 511
+6%
149 135
+5%
151 124
+1%
150 007
-1%
150 354
+0%
142 924
-5%
144 386
+1%
150 652
+4%
170 307
+13%
189 291
+11%
200 118
+6%
210 842
+5%
201 335
-5%
217 692
+8%
241 824
+11%
265 725
+10%
280 167
+5%
301 214
+8%
313 662
+4%
326 860
+4%
322 423
-1%
282 227
-12%
265 991
-6%
249 268
-6%
255 573
+3%
261 334
+2%
257 183
-2%
252 720
-2%
Gross Profit
Cost of Revenue
(49 672)
(51 138)
(52 172)
(51 469)
(53 882)
(53 890)
(56 327)
(59 520)
(62 278)
(63 758)
(68 270)
(72 861)
(75 551)
(81 881)
(86 040)
(86 013)
(87 231)
(82 355)
(78 258)
(80 498)
(83 039)
(96 153)
(106 268)
(113 436)
(118 464)
(112 558)
(120 324)
(130 031)
(141 499)
(148 929)
(158 564)
(163 050)
(165 361)
(167 795)
(150 920)
(142 643)
(135 058)
(127 238)
(126 112)
(123 323)
(122 707)
Gross Profit
42 247
N/A
42 284
+0%
43 367
+3%
41 876
-3%
44 602
+7%
45 585
+2%
46 897
+3%
49 201
+5%
49 087
0%
49 030
0%
50 648
+3%
54 854
+8%
58 069
+6%
59 630
+3%
63 097
+6%
65 113
+3%
62 776
-4%
68 000
+8%
64 666
-5%
63 888
-1%
67 614
+6%
74 155
+10%
83 022
+12%
86 681
+4%
92 377
+7%
88 778
-4%
97 367
+10%
111 792
+15%
124 225
+11%
131 238
+6%
142 650
+9%
150 612
+6%
161 499
+7%
154 628
-4%
131 307
-15%
123 348
-6%
114 210
-7%
128 335
+12%
135 222
+5%
133 860
-1%
130 013
-3%
Operating Income
Operating Expenses
(8 891)
(9 566)
(9 757)
(9 501)
(10 004)
(9 575)
(9 564)
(9 697)
(9 712)
(9 715)
(9 618)
(10 213)
(10 151)
(10 473)
(10 780)
(10 625)
(10 202)
(10 455)
(10 045)
(10 411)
(10 184)
(10 013)
(10 821)
(10 223)
(11 283)
(10 896)
(11 552)
(12 514)
(13 336)
(14 134)
(15 902)
(16 959)
(17 860)
(17 994)
(15 044)
(14 819)
(14 404)
(13 956)
(14 867)
(13 857)
(12 665)
Selling, General & Administrative
(8 589)
(9 200)
(9 389)
(9 141)
(9 642)
(9 212)
(9 202)
(9 327)
(9 346)
(9 351)
(9 256)
(9 853)
(9 792)
(10 116)
(10 433)
(10 282)
(9 872)
(10 140)
(9 741)
(10 066)
(9 815)
(9 620)
(10 399)
(9 820)
(10 865)
(10 437)
(11 038)
(11 958)
(12 724)
(13 586)
(15 358)
(16 414)
(17 327)
(17 380)
(14 311)
(14 076)
(13 664)
(13 319)
(14 173)
(13 165)
(11 971)
Depreciation & Amortization
(301)
(365)
(367)
(359)
(362)
(363)
(363)
(371)
(367)
(363)
(361)
(359)
(358)
(357)
(347)
(343)
(330)
(316)
(304)
(345)
(368)
(393)
(422)
(402)
(418)
(459)
(512)
(555)
(611)
(548)
(544)
(545)
(532)
(614)
(627)
(637)
(634)
(637)
(631)
(629)
(631)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(106)
(106)
(106)
0
(63)
(63)
(63)
Operating Income
33 356
N/A
32 718
-2%
33 610
+3%
32 375
-4%
34 598
+7%
36 010
+4%
37 333
+4%
39 505
+6%
39 376
0%
39 316
0%
41 032
+4%
44 642
+9%
47 919
+7%
49 157
+3%
52 316
+6%
54 487
+4%
52 574
-4%
57 544
+9%
54 622
-5%
53 478
-2%
57 431
+7%
64 142
+12%
72 203
+13%
76 461
+6%
81 096
+6%
77 882
-4%
85 818
+10%
99 280
+16%
110 891
+12%
117 104
+6%
126 748
+8%
133 653
+5%
143 639
+7%
136 635
-5%
116 263
-15%
108 530
-7%
99 806
-8%
114 378
+15%
120 355
+5%
120 003
0%
117 348
-2%
Pre-Tax Income
Interest Income Expense
2 352
3 278
3 298
3 788
3 381
2 189
1 806
2 124
(832)
3 434
14
937
4 525
(3 912)
(441)
1 098
(620)
4 884
6 463
5 193
7 808
5 712
6 887
4 200
217
(6 186)
(5 379)
(3 310)
4 161
12 314
11 029
15 084
16 345
13 279
14 300
23 916
20 912
25 674
26 108
14 811
11 536
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(106)
0
0
0
(63)
0
0
0
Gain/Loss on Disposition of Assets
72
20
15
21
21
31
25
18
19
0
(1)
0
(1)
(1)
(35)
(35)
(34)
(35)
(1)
(2)
(2)
(1)
(1)
0
0
(1)
1
520
520
5 624
5 578
5 067
0
45
0
0
0
0
0
0
0
Total Other Income
2 167
2 431
2 349
2 725
2 617
2 427
2 396
2 656
2 724
3 172
3 223
3 983
3 948
6 665
6 640
4 577
4 505
732
738
946
1 069
1 101
1 107
1 356
1 260
1 857
2 176
3 783
3 513
3 851
4 404
3 354
10 101
4 223
2 815
3 029
1 704
2 254
2 437
2 677
2 567
Pre-Tax Income
37 947
N/A
38 447
+1%
39 274
+2%
38 910
-1%
40 618
+4%
40 657
+0%
41 558
+2%
44 302
+7%
41 285
-7%
45 923
+11%
44 267
-4%
49 560
+12%
56 391
+14%
51 910
-8%
58 481
+13%
60 128
+3%
56 424
-6%
63 125
+12%
61 820
-2%
59 614
-4%
66 306
+11%
70 955
+7%
80 197
+13%
82 016
+2%
82 572
+1%
73 552
-11%
82 614
+12%
100 272
+21%
119 084
+19%
138 893
+17%
147 759
+6%
157 157
+6%
170 085
+8%
154 076
-9%
133 377
-13%
135 474
+2%
122 422
-10%
142 243
+16%
148 900
+5%
137 491
-8%
131 451
-4%
Net Income
Tax Provision
(7 404)
(7 581)
(7 724)
(7 667)
(7 965)
(8 024)
(8 207)
(8 785)
(8 135)
(10 527)
(10 462)
(12 297)
(14 357)
(11 548)
(13 114)
(13 482)
(12 588)
(14 483)
(14 234)
(13 737)
(15 355)
(18 164)
(20 403)
(20 835)
(20 960)
(18 174)
(20 333)
(24 606)
(29 159)
(35 087)
(37 233)
(39 508)
(42 636)
(39 712)
(34 467)
(34 424)
(30 850)
(31 320)
(33 104)
(30 468)
(29 083)
Income from Continuing Operations
30 544
30 867
31 549
31 242
32 652
32 632
33 351
35 516
33 148
35 396
33 804
37 263
42 034
40 362
45 366
46 645
43 836
48 642
47 585
45 876
50 949
52 790
59 792
61 178
61 609
55 379
62 279
75 665
89 925
103 806
110 526
117 650
127 448
114 364
98 910
101 051
91 572
110 923
115 796
107 023
102 368
Net Income (Common)
30 544
N/A
30 867
+1%
31 549
+2%
31 242
-1%
32 652
+5%
32 632
0%
33 351
+2%
35 516
+6%
33 148
-7%
35 396
+7%
33 804
-4%
37 263
+10%
42 034
+13%
40 362
-4%
45 366
+12%
46 645
+3%
43 836
-6%
48 642
+11%
47 585
-2%
45 876
-4%
50 949
+11%
52 790
+4%
59 792
+13%
61 178
+2%
61 609
+1%
55 379
-10%
62 279
+12%
75 665
+21%
89 925
+19%
103 806
+15%
110 526
+6%
117 650
+6%
127 448
+8%
114 364
-10%
98 910
-14%
101 051
+2%
91 572
-9%
110 923
+21%
115 796
+4%
107 023
-8%
102 368
-4%
EPS (Diluted)
2 036.26
N/A
2 057.8
+1%
2 103.26
+2%
2 082.8
-1%
2 176.8
+5%
2 175.46
0%
2 223.4
+2%
2 367.73
+6%
2 209.86
-7%
2 359.73
+7%
2 253.6
-4%
2 484.19
+10%
2 802.26
+13%
2 690.8
-4%
3 024.4
+12%
3 109.66
+3%
2 922.4
-6%
3 242.8
+11%
3 172.33
-2%
3 058.4
-4%
3 396.6
+11%
3 519.33
+4%
3 986.13
+13%
4 078.53
+2%
4 107.26
+1%
3 691.93
-10%
4 151.93
+12%
4 984.83
+20%
5 922.53
+19%
6 838.72
+15%
7 281.47
+6%
7 750.76
+6%
8 396.3
+8%
7 534.28
-10%
6 516.17
-14%
6 657.21
+2%
6 032.78
-9%
7 307.61
+21%
7 628.66
+4%
7 050.68
-8%
6 744.01
-4%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 200,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.