Leeno Industrial Inc
KOSDAQ:058470
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
150 200
298 000
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Leeno Industrial Inc
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
30 545
|
30 867
|
31 550
|
31 243
|
32 654
|
32 632
|
33 351
|
35 517
|
33 148
|
35 396
|
0
|
37 263
|
42 034
|
40 362
|
51 977
|
46 645
|
43 837
|
48 642
|
47 586
|
45 877
|
50 950
|
52 790
|
59 793
|
61 179
|
61 609
|
55 379
|
62 280
|
75 666
|
89 926
|
103 806
|
110 526
|
117 650
|
127 448
|
114 364
|
98 910
|
101 051
|
91 572
|
110 923
|
115 796
|
107 023
|
102 368
|
|
Depreciation & Amortization |
4 798
|
5 052
|
5 257
|
5 455
|
5 599
|
5 713
|
5 876
|
6 111
|
6 349
|
6 631
|
0
|
7 131
|
7 307
|
7 485
|
9 557
|
8 093
|
8 358
|
8 530
|
8 550
|
8 481
|
8 392
|
8 402
|
8 699
|
9 115
|
9 623
|
10 157
|
10 546
|
10 870
|
11 577
|
12 335
|
13 044
|
13 696
|
13 949
|
14 049
|
14 083
|
14 040
|
13 926
|
13 871
|
13 805
|
13 686
|
13 576
|
|
Other Non-Cash Items |
5 742
|
6 302
|
6 343
|
6 381
|
7 863
|
8 240
|
9 383
|
9 433
|
10 055
|
9 406
|
0
|
11 007
|
10 847
|
14 512
|
18 520
|
15 184
|
17 356
|
17 010
|
15 076
|
16 008
|
14 852
|
20 546
|
22 423
|
25 665
|
27 454
|
25 975
|
27 940
|
28 726
|
31 880
|
29 361
|
33 323
|
33 915
|
35 906
|
39 082
|
31 347
|
20 618
|
15 688
|
11 208
|
12 857
|
21 535
|
22 275
|
|
Cash Taxes Paid |
6 396
|
6 464
|
6 863
|
7 502
|
7 730
|
7 953
|
7 950
|
8 006
|
8 130
|
8 261
|
7 333
|
8 458
|
11 309
|
9 551
|
11 565
|
11 759
|
12 370
|
12 392
|
13 602
|
15 078
|
16 493
|
16 517
|
17 537
|
18 862
|
19 722
|
19 714
|
19 041
|
18 496
|
18 247
|
18 232
|
26 014
|
35 378
|
42 310
|
42 660
|
41 277
|
40 135
|
41 885
|
42 026
|
36 966
|
30 808
|
28 220
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
6
|
8
|
10
|
7
|
7
|
6
|
5
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
8
|
9
|
9
|
9
|
8
|
8
|
8
|
|
Change in Working Capital |
(8 249)
|
(3 501)
|
(2 799)
|
(15 445)
|
(16 633)
|
(17 296)
|
(25 384)
|
(13 423)
|
(13 103)
|
(9 863)
|
(7 734)
|
(6 116)
|
(21 781)
|
(27 272)
|
(35 729)
|
(39 207)
|
(20 990)
|
(16 529)
|
(5 769)
|
(6 781)
|
(17 888)
|
(36 382)
|
(30 949)
|
(23 356)
|
(19 574)
|
8 294
|
(13 847)
|
(27 707)
|
(20 075)
|
(14 921)
|
(27 534)
|
(18 478)
|
(11 110)
|
(58 902)
|
(33 961)
|
(52 380)
|
(53 338)
|
(25 611)
|
(24 404)
|
(3 450)
|
(29 884)
|
|
Cash from Operating Activities |
32 836
N/A
|
38 720
+18%
|
40 352
+4%
|
27 633
-32%
|
29 483
+7%
|
29 289
-1%
|
23 226
-21%
|
37 638
+62%
|
36 450
-3%
|
41 570
+14%
|
31 204
-25%
|
49 284
+58%
|
38 406
-22%
|
35 087
-9%
|
44 326
+26%
|
30 716
-31%
|
48 561
+58%
|
57 652
+19%
|
65 441
+14%
|
63 585
-3%
|
56 305
-11%
|
45 357
-19%
|
59 966
+32%
|
72 603
+21%
|
79 114
+9%
|
99 804
+26%
|
86 919
-13%
|
87 555
+1%
|
113 306
+29%
|
130 581
+15%
|
129 359
-1%
|
146 783
+13%
|
166 195
+13%
|
108 593
-35%
|
110 379
+2%
|
83 329
-25%
|
67 847
-19%
|
110 391
+63%
|
118 055
+7%
|
138 794
+18%
|
108 335
-22%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(13 392)
|
(16 585)
|
(14 722)
|
(14 946)
|
(15 890)
|
(13 568)
|
(15 479)
|
(16 881)
|
(13 553)
|
(11 868)
|
(11 438)
|
(7 818)
|
(6 213)
|
(7 983)
|
(9 992)
|
(19 420)
|
(19 144)
|
(17 494)
|
(15 196)
|
(8 972)
|
(12 480)
|
(15 828)
|
(23 219)
|
(23 189)
|
(19 806)
|
(22 462)
|
(16 336)
|
(22 801)
|
(35 917)
|
(45 338)
|
(42 089)
|
(35 822)
|
(26 229)
|
(18 387)
|
(18 927)
|
(22 700)
|
(18 846)
|
(69 026)
|
(69 188)
|
(67 841)
|
(69 795)
|
|
Other Items |
(2 927)
|
(8 372)
|
(15 058)
|
(1 657)
|
(9 445)
|
(5 506)
|
6 066
|
(3 462)
|
1 877
|
9 306
|
7 646
|
12 169
|
4 688
|
(2 039)
|
489
|
(8 301)
|
(23 787)
|
(40 944)
|
(47 505)
|
(50 454)
|
(53 111)
|
(24 885)
|
(30 821)
|
(16 377)
|
10 886
|
14 788
|
14 383
|
9 399
|
(40 175)
|
(86 382)
|
(93 839)
|
(97 943)
|
(139 797)
|
(98 872)
|
(77 597)
|
(46 969)
|
(2 572)
|
7 978
|
1 645
|
(23 098)
|
4 564
|
|
Cash from Investing Activities |
(16 316)
N/A
|
(24 957)
-53%
|
(29 780)
-19%
|
(16 604)
+44%
|
(25 336)
-53%
|
(19 074)
+25%
|
(9 413)
+51%
|
(20 343)
-116%
|
(11 676)
+43%
|
(2 562)
+78%
|
(3 792)
-48%
|
4 351
N/A
|
(1 525)
N/A
|
(10 022)
-557%
|
(9 503)
+5%
|
(27 721)
-192%
|
(42 931)
-55%
|
(58 438)
-36%
|
(62 701)
-7%
|
(59 426)
+5%
|
(65 590)
-10%
|
(40 712)
+38%
|
(54 039)
-33%
|
(39 565)
+27%
|
(8 920)
+77%
|
(7 674)
+14%
|
(1 953)
+75%
|
(13 402)
-586%
|
(76 092)
-468%
|
(131 720)
-73%
|
(135 928)
-3%
|
(133 765)
+2%
|
(166 026)
-24%
|
(117 259)
+29%
|
(96 525)
+18%
|
(69 669)
+28%
|
(21 418)
+69%
|
(61 048)
-185%
|
(67 542)
-11%
|
(90 940)
-35%
|
(65 231)
+28%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
(4 821)
|
(5 002)
|
(5 002)
|
(5 002)
|
(181)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(54)
|
(84)
|
(115)
|
(147)
|
(125)
|
(127)
|
(129)
|
(131)
|
(133)
|
(135)
|
(134)
|
(128)
|
(125)
|
(124)
|
(121)
|
(123)
|
(120)
|
(113)
|
(108)
|
(102)
|
(98)
|
(98)
|
|
Cash Paid for Dividends |
(8 383)
|
(8 383)
|
0
|
(10 579)
|
(10 579)
|
(10 579)
|
(10 579)
|
(12 086)
|
(12 086)
|
(12 086)
|
0
|
(13 597)
|
(13 597)
|
(13 597)
|
0
|
(15 108)
|
(15 108)
|
(15 108)
|
0
|
(16 658)
|
(16 658)
|
(16 658)
|
0
|
(18 215)
|
(18 215)
|
(18 215)
|
0
|
(22 769)
|
(22 769)
|
(22 769)
|
0
|
(37 948)
|
(37 948)
|
(37 948)
|
0
|
(45 537)
|
(45 537)
|
(45 537)
|
0
|
(45 537)
|
(45 537)
|
|
Cash from Financing Activities |
(8 383)
N/A
|
(13 205)
-58%
|
(13 386)
-1%
|
(15 582)
-16%
|
(15 582)
N/A
|
(10 760)
+31%
|
(10 579)
+2%
|
(12 086)
-14%
|
(12 086)
N/A
|
(12 086)
N/A
|
0
N/A
|
(13 597)
N/A
|
(13 597)
N/A
|
(13 597)
N/A
|
0
N/A
|
(15 108)
N/A
|
(15 108)
N/A
|
(15 108)
N/A
|
0
N/A
|
(16 712)
N/A
|
(16 741)
0%
|
(16 773)
0%
|
(16 805)
0%
|
(18 340)
-9%
|
(18 343)
0%
|
(18 344)
0%
|
(18 346)
0%
|
(22 901)
-25%
|
(22 903)
0%
|
(22 902)
+0%
|
(22 897)
+0%
|
(38 073)
-66%
|
(38 072)
+0%
|
(38 069)
+0%
|
(38 070)
0%
|
(45 657)
-20%
|
(45 650)
+0%
|
(45 646)
+0%
|
(45 640)
+0%
|
(45 636)
+0%
|
(45 636)
0%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
200
|
517
|
608
|
831
|
989
|
670
|
472
|
440
|
(778)
|
1 349
|
465
|
1 488
|
2 479
|
(1 582)
|
(718)
|
(907)
|
(1 956)
|
70
|
584
|
(445)
|
194
|
(217)
|
464
|
(425)
|
(1 442)
|
(6 215)
|
(4 409)
|
(3 757)
|
(2 232)
|
1 814
|
(796)
|
727
|
952
|
(109)
|
25
|
(1 304)
|
(1 709)
|
102
|
(130)
|
(89)
|
(15)
|
|
Net Change in Cash |
8 337
N/A
|
1 075
-87%
|
(2 206)
N/A
|
(3 722)
-69%
|
(10 446)
-181%
|
125
N/A
|
3 706
+2 865%
|
5 649
+52%
|
11 910
+111%
|
28 271
+137%
|
15 791
-44%
|
41 526
+163%
|
25 763
-38%
|
9 886
-62%
|
20 507
+107%
|
(13 020)
N/A
|
(11 434)
+12%
|
(15 824)
-38%
|
(11 783)
+26%
|
(12 998)
-10%
|
(25 832)
-99%
|
(12 345)
+52%
|
(10 414)
+16%
|
14 273
N/A
|
50 409
+253%
|
67 571
+34%
|
62 211
-8%
|
47 495
-24%
|
12 079
-75%
|
(22 228)
N/A
|
(30 261)
-36%
|
(24 328)
+20%
|
(36 951)
-52%
|
(46 845)
-27%
|
(24 191)
+48%
|
(33 302)
-38%
|
(930)
+97%
|
3 799
N/A
|
4 743
+25%
|
2 129
-55%
|
(2 546)
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
19 444
N/A
|
22 135
+14%
|
25 630
+16%
|
12 687
-50%
|
13 593
+7%
|
15 721
+16%
|
7 747
-51%
|
20 757
+168%
|
22 897
+10%
|
29 702
+30%
|
19 766
-33%
|
41 466
+110%
|
32 193
-22%
|
27 104
-16%
|
34 334
+27%
|
11 296
-67%
|
29 417
+160%
|
40 158
+37%
|
50 245
+25%
|
54 613
+9%
|
43 825
-20%
|
29 529
-33%
|
36 747
+24%
|
49 414
+34%
|
59 308
+20%
|
77 342
+30%
|
70 583
-9%
|
64 754
-8%
|
77 389
+20%
|
85 243
+10%
|
87 270
+2%
|
110 961
+27%
|
139 966
+26%
|
90 206
-36%
|
91 452
+1%
|
60 629
-34%
|
49 002
-19%
|
41 365
-16%
|
48 867
+18%
|
70 953
+45%
|
38 540
-46%
|