K

Korea New Network Corp
KOSDAQ:058400

Watchlist Manager
Korea New Network Corp
KOSDAQ:058400
Watchlist
Price: 827 KRW 2.1% Market Closed
Market Cap: 109.5B KRW
Have any thoughts about
Korea New Network Corp?
Write Note

Relative Value

The Relative Value of one Korea New Network Corp stock under the Base Case scenario is 587.44 KRW. Compared to the current market price of 827 KRW, Korea New Network Corp is Overvalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
587.44 KRW
Overvaluation 29%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
42
Median 3Y
1.9
Median 5Y
2
Industry
1.5
vs History
92
vs Industry
31
Median 3Y
15.6
Median 5Y
16.7
Industry
18.1
vs History
55
vs Industry
34
Median 3Y
12.4
Median 5Y
13.2
Industry
11.6
vs History
58
vs Industry
30
Median 3Y
14
Median 5Y
15.1
Industry
16
vs History
95
vs Industry
73
Median 3Y
0.6
Median 5Y
0.7
Industry
1.7
vs History
90
vs Industry
51
Median 3Y
1.3
Median 5Y
1.5
Industry
1.5
vs History
88
vs Industry
45
Median 3Y
3.4
Median 5Y
3.7
Industry
3.3
vs History
46
vs Industry
31
Median 3Y
9.5
Median 5Y
10.5
Industry
8.8
vs History
34
vs Industry
28
Median 3Y
13.3
Median 5Y
15.9
Industry
12.3
vs History
66
vs Industry
41
Median 3Y
8.5
Median 5Y
10.1
Industry
10.6
vs History
68
vs Industry
39
Median 3Y
9.5
Median 5Y
11.7
Industry
13.5
vs History
93
vs Industry
76
Median 3Y
0.5
Median 5Y
0.5
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Korea New Network Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Korea New Network Corp
KOSDAQ:058400
109.5B KRW 1.6 14.5 11.7 19.2
US
ViacomCBS Inc
LSE:0A65
26.3B USD 0.9 -4.8 12.7 14.7
US
Fox Corp
NASDAQ:FOXA
22.6B USD 1.6 11.8 8.2 9.4
US
Paramount Global
NASDAQ:PARA
7.1B USD 0.2 -1.3 6.3 7.3
US
Nexstar Media Group Inc
NASDAQ:NXST
5.1B USD 1 8.8 6 10.3
JP
Nippon Television Holdings Inc
TSE:9404
688.6B JPY 1.5 18.6 8.8 11.4
LU
RTL Group SA
XETRA:RRTL
4.2B EUR 0.7 8 6.2 8.9
JP
TBS Holdings Inc
TSE:9401
655.1B JPY 1.6 10.6 16 30.7
UK
ITV PLC
LSE:ITV
2.9B GBP 0.8 6.7 6.5 8.5
SA
MBC Group CJSC
SAU:4072
12.8B SAR 2.8 53.4 64.2 111.3
IN
Sun Tv Network Ltd
NSE:SUNTV
264.1B INR 6.2 14 8.4 10.6
P/E Multiple
Earnings Growth PEG
KR
K
Korea New Network Corp
KOSDAQ:058400
Average P/E: 16.3
14.5
N/A N/A
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -4.8 N/A N/A
US
Fox Corp
NASDAQ:FOXA
11.8
9%
1.3
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.3 N/A N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
8.8
35%
0.3
JP
N
Nippon Television Holdings Inc
TSE:9404
18.6
4%
4.7
LU
RTL Group SA
XETRA:RRTL
8
4%
2
JP
TBS Holdings Inc
TSE:9401
10.6
0%
N/A
UK
ITV PLC
LSE:ITV
6.7
26%
0.3
SA
M
MBC Group CJSC
SAU:4072
53.4
203%
0.3
IN
Sun Tv Network Ltd
NSE:SUNTV
14
6%
2.3