S

SFA Engineering Corp
KOSDAQ:056190

Watchlist Manager
SFA Engineering Corp
KOSDAQ:056190
Watchlist
Price: 19 000 KRW -0.84% Market Closed
Market Cap: 663.7B KRW
Have any thoughts about
SFA Engineering Corp?
Write Note

Income Statement

Earnings Waterfall
SFA Engineering Corp

Revenue
2.2T KRW
Cost of Revenue
-2T KRW
Gross Profit
240.7B KRW
Operating Expenses
-93.2B KRW
Operating Income
147.5B KRW
Other Expenses
-73.3B KRW
Net Income
74.2B KRW

Income Statement
SFA Engineering Corp

Rotate your device to view
Income Statement
Currency: KRW
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
340 337
N/A
345 547
+2%
415 137
+20%
444 811
+7%
518 013
+16%
537 379
+4%
526 064
-2%
644 310
+22%
780 989
+21%
958 300
+23%
1 319 748
+38%
1 575 935
+19%
1 871 297
+19%
2 009 351
+7%
1 920 385
-4%
1 863 207
-3%
1 661 210
-11%
1 595 631
-4%
1 560 055
-2%
1 475 048
-5%
1 451 065
-2%
1 467 176
+1%
1 577 746
+8%
1 626 118
+3%
1 696 066
+4%
1 668 430
-2%
1 551 171
-7%
1 539 131
-1%
1 484 633
-4%
1 494 526
+1%
1 564 937
+5%
1 620 265
+4%
1 658 069
+2%
1 684 852
+2%
1 684 366
0%
1 650 235
-2%
1 666 798
+1%
1 629 386
-2%
1 881 199
+15%
2 077 352
+10%
2 214 905
+7%
Gross Profit
Cost of Revenue
(257 867)
(274 949)
(332 599)
(360 076)
(416 146)
(429 897)
(418 428)
(529 366)
(659 651)
(821 690)
(1 126 142)
(1 337 942)
(1 570 388)
(1 672 344)
(1 595 295)
(1 530 091)
(1 345 036)
(1 276 903)
(1 232 329)
(1 158 233)
(1 146 804)
(1 169 768)
(1 260 370)
(1 302 811)
(1 364 385)
(1 357 097)
(1 277 143)
(1 268 905)
(1 239 351)
(1 232 108)
(1 286 838)
(1 335 624)
(1 358 312)
(1 387 849)
(1 426 318)
(1 415 687)
(1 456 700)
(1 463 812)
(1 697 225)
(1 867 136)
(1 974 231)
Gross Profit
82 471
N/A
70 598
-14%
82 537
+17%
84 735
+3%
101 867
+20%
107 481
+6%
107 635
+0%
114 945
+7%
121 339
+6%
136 612
+13%
193 607
+42%
237 993
+23%
300 909
+26%
337 007
+12%
325 090
-4%
333 117
+2%
316 175
-5%
318 730
+1%
327 726
+3%
316 817
-3%
304 263
-4%
297 409
-2%
317 376
+7%
323 306
+2%
331 681
+3%
311 333
-6%
274 028
-12%
270 226
-1%
245 281
-9%
262 417
+7%
278 099
+6%
284 641
+2%
299 757
+5%
297 002
-1%
258 049
-13%
234 548
-9%
210 098
-10%
165 575
-21%
183 974
+11%
210 216
+14%
240 675
+14%
Operating Income
Operating Expenses
(49 643)
(43 991)
(36 788)
(39 235)
(43 243)
(43 553)
(49 626)
(54 696)
(49 321)
(62 394)
(72 797)
(84 605)
(88 986)
(90 923)
(89 002)
(90 454)
(91 021)
(99 242)
(93 369)
(93 257)
(92 636)
(97 026)
(103 171)
(106 588)
(114 789)
(108 334)
(106 695)
(103 556)
(94 413)
(93 374)
(89 161)
(87 539)
(93 965)
(94 844)
(97 128)
(98 349)
(94 293)
(93 928)
(98 499)
(95 844)
(93 206)
Selling, General & Administrative
(34 599)
(25 445)
(23 210)
(27 490)
(31 217)
(31 035)
(35 385)
(37 348)
(40 766)
(44 368)
(55 792)
(61 447)
(65 721)
(66 849)
(67 884)
(73 390)
(78 955)
(92 801)
(66 706)
(93 257)
(92 636)
(97 027)
(73 987)
(106 647)
(114 848)
(108 334)
(77 171)
(103 556)
(94 413)
(93 374)
(59 122)
(87 539)
(93 965)
(94 844)
(73 199)
(98 349)
(94 293)
(93 928)
(69 641)
(95 844)
(93 206)
Research & Development
(12 447)
(14 996)
(9 627)
(7 679)
(7 336)
(7 177)
(8 445)
(10 821)
(11 565)
(11 145)
(10 214)
(9 533)
(9 686)
(11 364)
(13 919)
0
0
0
(20 419)
0
0
0
(24 839)
0
0
0
(26 093)
0
0
0
(25 941)
0
0
0
(19 701)
0
0
0
(23 635)
0
0
Depreciation & Amortization
(2 600)
(3 553)
(3 951)
(4 067)
(4 692)
(5 343)
(5 797)
(6 530)
(6 757)
(6 882)
(6 791)
(6 593)
(6 546)
(6 794)
(7 200)
0
0
0
(6 244)
0
0
0
(4 345)
0
0
0
(3 431)
0
0
0
(4 098)
0
0
0
(4 228)
0
0
0
(5 223)
0
0
Other Operating Expenses
3
3
0
0
0
0
0
3
9 767
0
0
(7 032)
(7 033)
(5 916)
0
(17 064)
(12 066)
(6 441)
0
0
0
0
0
59
59
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
32 827
N/A
26 607
-19%
45 750
+72%
45 500
-1%
58 623
+29%
63 927
+9%
58 009
-9%
60 246
+4%
72 016
+20%
74 216
+3%
120 809
+63%
153 389
+27%
211 924
+38%
246 085
+16%
236 088
-4%
242 662
+3%
225 152
-7%
219 486
-3%
234 357
+7%
223 559
-5%
211 627
-5%
200 382
-5%
214 205
+7%
216 717
+1%
216 890
+0%
202 998
-6%
167 333
-18%
166 670
0%
150 869
-9%
169 044
+12%
188 938
+12%
197 103
+4%
205 792
+4%
202 158
-2%
160 920
-20%
136 200
-15%
115 805
-15%
71 647
-38%
85 475
+19%
114 372
+34%
147 468
+29%
Pre-Tax Income
Interest Income Expense
10 957
9 230
4 981
4 104
1 294
(6 126)
(6 519)
(5 971)
(10 768)
984
(18 954)
(4 762)
(6 638)
(10 135)
26 350
11 237
19 512
18 841
(679)
3 193
701
3 578
(3 909)
3 078
758
(4 083)
(5 743)
(6 648)
(4 166)
1 394
(12 844)
4 829
8 582
9 356
(17 406)
3 327
4 643
950
(28 096)
3 726
1 869
Non-Reccuring Items
(2)
(2)
(2)
0
0
0
0
9 764
0
8 648
3 022
0
0
0
(410)
0
0
0
(14 291)
(58)
(58)
0
(15 347)
0
0
0
(2 873)
0
0
0
(184)
0
0
0
(27)
0
(521)
(502)
(2 214)
(546)
(2 168)
Gain/Loss on Disposition of Assets
18
23
30
15
(43)
(41)
(46)
(1 065)
(173)
(584)
(1 576)
(599)
(1 757)
(148)
532
0
0
0
22
0
0
0
13
0
0
0
(2 530)
0
0
0
(248)
0
0
0
248
0
0
0
(84)
0
0
Total Other Income
3 545
653
1 613
1 982
(1 541)
(1 254)
(899)
(401)
4 457
4 114
1 978
2 080
1 536
1 403
2 614
2 834
4 014
639
4 828
(14 291)
(18 301)
(27 696)
1 984
(32 914)
(31 304)
(14 612)
1 183
3 199
4 883
(13 643)
4 178
(10 045)
(25 800)
(37 070)
8 508
(18 510)
(20 194)
(2 954)
3 907
(32 531)
(22 948)
Pre-Tax Income
47 345
N/A
36 510
-23%
52 372
+43%
51 600
-1%
58 333
+13%
56 507
-3%
50 545
-11%
62 575
+24%
65 534
+5%
87 380
+33%
105 278
+20%
150 107
+43%
205 064
+37%
237 204
+16%
265 174
+12%
256 733
-3%
248 678
-3%
238 966
-4%
224 237
-6%
212 401
-5%
193 967
-9%
176 263
-9%
196 947
+12%
186 882
-5%
186 346
0%
184 303
-1%
157 370
-15%
163 223
+4%
151 586
-7%
156 794
+3%
179 841
+15%
191 886
+7%
188 574
-2%
174 445
-7%
152 244
-13%
121 016
-21%
99 732
-18%
69 140
-31%
58 989
-15%
85 021
+44%
124 222
+46%
Net Income
Tax Provision
(7 083)
(4 229)
(11 066)
(11 813)
(20 608)
(20 622)
(19 709)
(22 145)
(13 396)
(18 426)
(25 715)
(36 257)
(51 710)
(57 709)
(61 838)
(59 641)
(57 117)
(57 955)
(54 565)
(51 080)
(51 206)
(42 694)
(49 979)
(47 428)
(45 479)
(48 044)
(38 725)
(37 440)
(33 594)
(33 213)
(31 517)
(40 938)
(38 887)
(36 777)
(46 291)
(37 153)
(30 737)
(24 823)
(11 371)
(1 214)
(12 436)
Income from Continuing Operations
40 263
32 281
41 306
39 787
37 725
35 885
30 836
40 428
52 136
68 951
79 564
113 850
153 354
179 496
203 336
197 091
191 559
181 010
169 672
161 321
142 762
133 569
146 969
139 453
140 866
136 258
118 645
125 783
117 992
123 582
148 324
150 948
149 687
137 667
105 953
83 863
68 996
44 317
47 618
83 807
111 785
Income to Minority Interest
0
0
0
0
0
0
0
(1 269)
(408)
(876)
(1 326)
1 672
(1 712)
(2 914)
(6 406)
(11 557)
(12 543)
(11 743)
(11 724)
(10 529)
(12 010)
(18 673)
(14 981)
(17 912)
(16 158)
(11 557)
(10 389)
(12 078)
(14 665)
(21 274)
(31 466)
(34 196)
(36 157)
(36 396)
(28 792)
(21 062)
(10 413)
517
(7 653)
(21 265)
(37 571)
Net Income (Common)
40 263
N/A
32 281
-20%
41 306
+28%
39 787
-4%
37 725
-5%
35 885
-5%
30 836
-14%
39 159
+27%
51 728
+32%
68 075
+32%
78 237
+15%
115 522
+48%
151 642
+31%
176 582
+16%
196 930
+12%
185 535
-6%
179 017
-4%
169 268
-5%
157 949
-7%
150 791
-5%
130 751
-13%
114 895
-12%
131 987
+15%
121 541
-8%
124 708
+3%
124 701
0%
108 256
-13%
113 705
+5%
103 327
-9%
102 308
-1%
116 858
+14%
116 752
0%
113 530
-3%
101 272
-11%
77 161
-24%
62 801
-19%
58 582
-7%
44 834
-23%
39 965
-11%
62 542
+56%
74 214
+19%
EPS (Diluted)
1 150.37
N/A
922.31
-20%
1 180.17
+28%
1 136.77
-4%
1 077.85
-5%
1 025.28
-5%
881.02
-14%
1 118.82
+27%
1 477.94
+32%
1 945
+32%
2 235.34
+15%
3 300.62
+48%
4 332.62
+31%
4 905.05
+13%
5 470.27
+12%
5 153.75
-6%
5 114.77
-1%
4 978.47
-3%
4 512.82
-9%
4 569.42
+1%
3 962.15
-13%
3 481.66
-12%
3 881.97
+11%
3 574.73
-8%
3 667.88
+3%
3 778.81
+3%
3 184
-16%
3 158.47
-1%
2 878.17
-9%
2 849.78
-1%
3 253.66
+14%
3 293.77
+1%
3 261.85
-1%
2 889.83
-11%
2 213.12
-23%
1 754.97
-21%
1 726.95
-2%
1 354.08
-22%
1 192.89
-12%
1 916.5
+61%
2 286.54
+19%

See Also

Discover More