SFA Engineering Corp
KOSDAQ:056190
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
17 850
30 900
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
SFA Engineering Corp
Revenue
|
2.3T
KRW
|
Cost of Revenue
|
-2T
KRW
|
Gross Profit
|
246B
KRW
|
Operating Expenses
|
-251.3B
KRW
|
Operating Income
|
-5.2B
KRW
|
Other Expenses
|
-14.9B
KRW
|
Net Income
|
-20.2B
KRW
|
Income Statement
SFA Engineering Corp
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
345 547
N/A
|
415 137
+20%
|
444 811
+7%
|
518 013
+16%
|
537 379
+4%
|
526 064
-2%
|
644 310
+22%
|
780 989
+21%
|
958 300
+23%
|
1 319 748
+38%
|
1 575 935
+19%
|
1 871 297
+19%
|
2 009 351
+7%
|
1 920 385
-4%
|
1 863 207
-3%
|
1 661 210
-11%
|
1 595 631
-4%
|
1 560 055
-2%
|
1 475 048
-5%
|
1 451 065
-2%
|
1 467 176
+1%
|
1 577 746
+8%
|
1 626 118
+3%
|
1 696 066
+4%
|
1 668 430
-2%
|
1 551 171
-7%
|
1 539 131
-1%
|
1 484 633
-4%
|
1 494 526
+1%
|
1 564 937
+5%
|
1 620 265
+4%
|
1 658 069
+2%
|
1 684 852
+2%
|
1 684 366
0%
|
1 650 235
-2%
|
1 666 798
+1%
|
1 629 386
-2%
|
1 881 199
+15%
|
2 077 352
+10%
|
2 214 905
+7%
|
2 285 014
+3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(274 949)
|
(332 599)
|
(360 076)
|
(416 146)
|
(429 897)
|
(418 428)
|
(529 366)
|
(659 651)
|
(821 690)
|
(1 126 142)
|
(1 337 942)
|
(1 570 388)
|
(1 672 344)
|
(1 595 295)
|
(1 530 091)
|
(1 345 036)
|
(1 276 903)
|
(1 232 329)
|
(1 158 233)
|
(1 146 804)
|
(1 169 768)
|
(1 260 370)
|
(1 302 811)
|
(1 364 385)
|
(1 357 097)
|
(1 277 143)
|
(1 268 905)
|
(1 239 351)
|
(1 232 108)
|
(1 286 838)
|
(1 335 624)
|
(1 358 312)
|
(1 387 849)
|
(1 426 318)
|
(1 415 687)
|
(1 456 700)
|
(1 463 812)
|
(1 697 225)
|
(1 867 136)
|
(1 974 231)
|
(2 039 001)
|
|
Gross Profit |
70 598
N/A
|
82 537
+17%
|
84 735
+3%
|
101 867
+20%
|
107 481
+6%
|
107 635
+0%
|
114 945
+7%
|
121 339
+6%
|
136 612
+13%
|
193 607
+42%
|
237 993
+23%
|
300 909
+26%
|
337 007
+12%
|
325 090
-4%
|
333 117
+2%
|
316 175
-5%
|
318 730
+1%
|
327 726
+3%
|
316 817
-3%
|
304 263
-4%
|
297 409
-2%
|
317 376
+7%
|
323 306
+2%
|
331 681
+3%
|
311 333
-6%
|
274 028
-12%
|
270 226
-1%
|
245 281
-9%
|
262 417
+7%
|
278 099
+6%
|
284 641
+2%
|
299 757
+5%
|
297 002
-1%
|
258 049
-13%
|
234 548
-9%
|
210 098
-10%
|
165 575
-21%
|
183 974
+11%
|
210 216
+14%
|
240 675
+14%
|
246 013
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(43 991)
|
(36 788)
|
(39 235)
|
(43 243)
|
(43 553)
|
(49 626)
|
(54 696)
|
(49 321)
|
(62 394)
|
(72 797)
|
(84 605)
|
(88 986)
|
(90 923)
|
(89 002)
|
(90 454)
|
(91 021)
|
(99 242)
|
(93 369)
|
(93 257)
|
(92 636)
|
(97 026)
|
(103 171)
|
(106 588)
|
(114 789)
|
(108 334)
|
(106 695)
|
(103 556)
|
(94 413)
|
(93 374)
|
(89 161)
|
(87 539)
|
(93 965)
|
(94 844)
|
(97 128)
|
(98 349)
|
(94 293)
|
(93 928)
|
(98 499)
|
(95 844)
|
(93 206)
|
(251 254)
|
|
Selling, General & Administrative |
(25 445)
|
(23 210)
|
(27 490)
|
(31 217)
|
(31 035)
|
(35 385)
|
(37 348)
|
(40 766)
|
(44 368)
|
(55 792)
|
(61 447)
|
(65 721)
|
(66 849)
|
(67 884)
|
(73 390)
|
(78 955)
|
(92 801)
|
(66 706)
|
(93 257)
|
(92 636)
|
(97 027)
|
(73 987)
|
(106 647)
|
(114 848)
|
(108 334)
|
(77 171)
|
(103 556)
|
(94 413)
|
(93 374)
|
(59 122)
|
(87 539)
|
(93 965)
|
(94 844)
|
(73 199)
|
(98 349)
|
(94 293)
|
(93 928)
|
(69 641)
|
(95 844)
|
(93 206)
|
(251 254)
|
|
Research & Development |
(14 996)
|
(9 627)
|
(7 679)
|
(7 336)
|
(7 177)
|
(8 445)
|
(10 821)
|
(11 565)
|
(11 145)
|
(10 214)
|
(9 533)
|
(9 686)
|
(11 364)
|
(13 919)
|
0
|
0
|
0
|
(20 419)
|
0
|
0
|
0
|
(24 839)
|
0
|
0
|
0
|
(26 093)
|
0
|
0
|
0
|
(25 941)
|
0
|
0
|
0
|
(19 701)
|
0
|
0
|
0
|
(23 635)
|
0
|
0
|
0
|
|
Depreciation & Amortization |
(3 553)
|
(3 951)
|
(4 067)
|
(4 692)
|
(5 343)
|
(5 797)
|
(6 530)
|
(6 757)
|
(6 882)
|
(6 791)
|
(6 593)
|
(6 546)
|
(6 794)
|
(7 200)
|
0
|
0
|
0
|
(6 244)
|
0
|
0
|
0
|
(4 345)
|
0
|
0
|
0
|
(3 431)
|
0
|
0
|
0
|
(4 098)
|
0
|
0
|
0
|
(4 228)
|
0
|
0
|
0
|
(5 223)
|
0
|
0
|
0
|
|
Other Operating Expenses |
3
|
0
|
0
|
0
|
0
|
0
|
3
|
9 767
|
0
|
0
|
(7 032)
|
(7 033)
|
(5 916)
|
0
|
(17 064)
|
(12 066)
|
(6 441)
|
0
|
0
|
0
|
0
|
0
|
59
|
59
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
26 607
N/A
|
45 750
+72%
|
45 500
-1%
|
58 623
+29%
|
63 927
+9%
|
58 009
-9%
|
60 246
+4%
|
72 016
+20%
|
74 216
+3%
|
120 809
+63%
|
153 389
+27%
|
211 924
+38%
|
246 085
+16%
|
236 088
-4%
|
242 662
+3%
|
225 152
-7%
|
219 486
-3%
|
234 357
+7%
|
223 559
-5%
|
211 627
-5%
|
200 382
-5%
|
214 205
+7%
|
216 717
+1%
|
216 890
+0%
|
202 998
-6%
|
167 333
-18%
|
166 670
0%
|
150 869
-9%
|
169 044
+12%
|
188 938
+12%
|
197 103
+4%
|
205 792
+4%
|
202 158
-2%
|
160 920
-20%
|
136 200
-15%
|
115 805
-15%
|
71 647
-38%
|
85 475
+19%
|
114 372
+34%
|
147 468
+29%
|
(5 241)
N/A
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
9 230
|
4 981
|
4 104
|
1 294
|
(6 126)
|
(6 519)
|
(5 971)
|
(10 768)
|
984
|
(18 954)
|
(4 762)
|
(6 638)
|
(10 135)
|
26 350
|
11 237
|
19 512
|
18 841
|
(679)
|
3 193
|
701
|
3 578
|
(3 909)
|
3 078
|
758
|
(4 083)
|
(5 743)
|
(6 648)
|
(4 166)
|
1 394
|
(12 844)
|
4 829
|
8 582
|
9 356
|
(17 406)
|
3 327
|
4 643
|
950
|
(28 096)
|
3 726
|
1 869
|
(5 537)
|
|
Non-Reccuring Items |
(2)
|
(2)
|
0
|
0
|
0
|
0
|
9 764
|
0
|
8 648
|
3 022
|
0
|
0
|
0
|
(410)
|
0
|
0
|
0
|
(14 291)
|
(58)
|
(58)
|
0
|
(15 347)
|
0
|
0
|
0
|
(2 873)
|
0
|
0
|
0
|
(184)
|
0
|
0
|
0
|
(27)
|
0
|
(521)
|
(502)
|
(2 214)
|
(546)
|
(2 168)
|
(2 187)
|
|
Gain/Loss on Disposition of Assets |
23
|
30
|
15
|
(43)
|
(41)
|
(46)
|
(1 065)
|
(173)
|
(584)
|
(1 576)
|
(599)
|
(1 757)
|
(148)
|
532
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
(2 530)
|
0
|
0
|
0
|
(248)
|
0
|
0
|
0
|
248
|
0
|
0
|
0
|
(84)
|
0
|
0
|
0
|
|
Total Other Income |
653
|
1 613
|
1 982
|
(1 541)
|
(1 254)
|
(899)
|
(401)
|
4 457
|
4 114
|
1 978
|
2 080
|
1 536
|
1 403
|
2 614
|
2 834
|
4 014
|
639
|
4 828
|
(14 291)
|
(18 301)
|
(27 696)
|
1 984
|
(32 914)
|
(31 304)
|
(14 612)
|
1 183
|
3 199
|
4 883
|
(13 643)
|
4 178
|
(10 045)
|
(25 800)
|
(37 070)
|
8 508
|
(18 510)
|
(20 194)
|
(2 954)
|
3 907
|
(32 531)
|
(22 948)
|
(8 507)
|
|
Pre-Tax Income |
36 510
N/A
|
52 372
+43%
|
51 600
-1%
|
58 333
+13%
|
56 507
-3%
|
50 545
-11%
|
62 575
+24%
|
65 534
+5%
|
87 380
+33%
|
105 278
+20%
|
150 107
+43%
|
205 064
+37%
|
237 204
+16%
|
265 174
+12%
|
256 733
-3%
|
248 678
-3%
|
238 966
-4%
|
224 237
-6%
|
212 401
-5%
|
193 967
-9%
|
176 263
-9%
|
196 947
+12%
|
186 882
-5%
|
186 346
0%
|
184 303
-1%
|
157 370
-15%
|
163 223
+4%
|
151 586
-7%
|
156 794
+3%
|
179 841
+15%
|
191 886
+7%
|
188 574
-2%
|
174 445
-7%
|
152 244
-13%
|
121 016
-21%
|
99 732
-18%
|
69 140
-31%
|
58 989
-15%
|
85 021
+44%
|
124 222
+46%
|
(21 473)
N/A
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(4 229)
|
(11 066)
|
(11 813)
|
(20 608)
|
(20 622)
|
(19 709)
|
(22 145)
|
(13 396)
|
(18 426)
|
(25 715)
|
(36 257)
|
(51 710)
|
(57 709)
|
(61 838)
|
(59 641)
|
(57 117)
|
(57 955)
|
(54 565)
|
(51 080)
|
(51 206)
|
(42 694)
|
(49 979)
|
(47 428)
|
(45 479)
|
(48 044)
|
(38 725)
|
(37 440)
|
(33 594)
|
(33 213)
|
(31 517)
|
(40 938)
|
(38 887)
|
(36 777)
|
(46 291)
|
(37 153)
|
(30 737)
|
(24 823)
|
(11 371)
|
(1 214)
|
(12 436)
|
29 560
|
|
Income from Continuing Operations |
32 281
|
41 306
|
39 787
|
37 725
|
35 885
|
30 836
|
40 428
|
52 136
|
68 951
|
79 564
|
113 850
|
153 354
|
179 496
|
203 336
|
197 091
|
191 559
|
181 010
|
169 672
|
161 321
|
142 762
|
133 569
|
146 969
|
139 453
|
140 866
|
136 258
|
118 645
|
125 783
|
117 992
|
123 582
|
148 324
|
150 948
|
149 687
|
137 667
|
105 953
|
83 863
|
68 996
|
44 317
|
47 618
|
83 807
|
111 785
|
8 087
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
(1 269)
|
(408)
|
(876)
|
(1 326)
|
1 672
|
(1 712)
|
(2 914)
|
(6 406)
|
(11 557)
|
(12 543)
|
(11 743)
|
(11 724)
|
(10 529)
|
(12 010)
|
(18 673)
|
(14 981)
|
(17 912)
|
(16 158)
|
(11 557)
|
(10 389)
|
(12 078)
|
(14 665)
|
(21 274)
|
(31 466)
|
(34 196)
|
(36 157)
|
(36 396)
|
(28 792)
|
(21 062)
|
(10 413)
|
517
|
(7 653)
|
(21 265)
|
(37 571)
|
(36 040)
|
|
Net Income (Common) |
32 281
N/A
|
41 306
+28%
|
39 787
-4%
|
37 725
-5%
|
35 885
-5%
|
30 836
-14%
|
39 159
+27%
|
51 728
+32%
|
68 075
+32%
|
78 237
+15%
|
115 522
+48%
|
151 642
+31%
|
176 582
+16%
|
196 930
+12%
|
185 535
-6%
|
179 017
-4%
|
169 268
-5%
|
157 949
-7%
|
150 791
-5%
|
130 751
-13%
|
114 895
-12%
|
131 987
+15%
|
121 541
-8%
|
124 708
+3%
|
124 701
0%
|
108 256
-13%
|
113 705
+5%
|
103 327
-9%
|
102 308
-1%
|
116 858
+14%
|
116 752
0%
|
113 530
-3%
|
101 272
-11%
|
77 161
-24%
|
62 801
-19%
|
58 582
-7%
|
44 834
-23%
|
39 965
-11%
|
62 542
+56%
|
74 214
+19%
|
(20 187)
N/A
|
|
EPS (Diluted) |
922.31
N/A
|
1 180.17
+28%
|
1 136.77
-4%
|
1 077.85
-5%
|
1 025.28
-5%
|
881.02
-14%
|
1 118.82
+27%
|
1 477.94
+32%
|
1 945
+32%
|
2 235.34
+15%
|
3 300.62
+48%
|
4 332.62
+31%
|
4 905.05
+13%
|
5 470.27
+12%
|
5 153.75
-6%
|
5 114.77
-1%
|
4 978.47
-3%
|
4 512.82
-9%
|
4 569.42
+1%
|
3 962.15
-13%
|
3 481.66
-12%
|
3 881.97
+11%
|
3 574.73
-8%
|
3 667.88
+3%
|
3 778.81
+3%
|
3 184
-16%
|
3 158.47
-1%
|
2 878.17
-9%
|
2 849.78
-1%
|
3 253.66
+14%
|
3 293.77
+1%
|
3 261.85
-1%
|
2 889.83
-11%
|
2 213.12
-23%
|
1 754.97
-21%
|
1 726.95
-2%
|
1 354.08
-22%
|
1 192.89
-12%
|
1 916.5
+61%
|
2 286.54
+19%
|
-630.64
N/A
|