A

Ahnlab Inc
KOSDAQ:053800

Watchlist Manager
Ahnlab Inc
KOSDAQ:053800
Watchlist
Price: 68 100 KRW 0.89% Market Closed
Market Cap: 667.3B KRW
Have any thoughts about
Ahnlab Inc?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

246.6B
+4%
Revenue
Growth Rates:
1 Year
+2%
3 Years
+30%
5 Years
+48%
7 Years
+62%
10 Years
+77%
23.7B
+0.9%
Operating Income
Growth Rates:
1 Year
-13%
3 Years
+21%
5 Years
+22%
7 Years
+35%
10 Years
+181%
33.7B
+10%
Net Income
Growth Rates:
1 Year
+20%
3 Years
-11%
5 Years
+69%
7 Years
+93%
10 Years
+316%

Earnings Waterfall
Ahnlab Inc

Revenue
246.6B KRW
Cost of Revenue
-93.5B KRW
Gross Profit
153.1B KRW
Operating Expenses
-129.4B KRW
Operating Income
23.7B KRW
Other Expenses
10B KRW
Net Income
33.7B KRW

Income Statement
Ahnlab Inc

Rotate your device to view
Income Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
139 202
N/A
135 422
-3%
132 716
-2%
129 091
-3%
128 299
-1%
134 453
+5%
135 913
+1%
138 245
+2%
145 118
+5%
142 880
-2%
148 240
+4%
150 582
+2%
152 108
+1%
150 259
-1%
155 010
+3%
159 232
+3%
159 611
+0%
159 815
+0%
161 615
+1%
163 238
+1%
166 733
+2%
166 992
+0%
167 999
+1%
171 118
+2%
170 672
0%
178 187
+4%
180 152
+1%
182 760
+1%
190 384
+4%
207 272
+9%
213 927
+3%
220 770
+3%
225 148
+2%
227 975
+1%
230 257
+1%
235 133
+2%
240 637
+2%
239 201
-1%
237 426
-1%
238 222
+0%
246 604
+4%
Gross Profit
Cost of Revenue
(42 928)
(38 214)
(36 248)
(34 040)
(31 425)
(36 037)
(35 627)
(36 287)
(40 678)
(37 223)
(39 926)
(40 043)
(37 095)
(34 349)
(34 483)
(34 049)
(32 948)
(30 547)
(30 311)
(29 899)
(31 170)
(16 674)
(22 895)
(20 673)
(20 197)
(18 891)
(19 063)
(22 765)
(24 958)
(27 740)
(25 837)
0
(16 604)
(24 601)
(17 672)
(30 128)
(34 108)
(29 778)
(33 629)
(27 167)
(24 868)
Gross Profit
96 273
N/A
97 209
+1%
96 469
-1%
95 052
-1%
96 875
+2%
98 416
+2%
100 286
+2%
101 958
+2%
104 440
+2%
105 657
+1%
108 313
+3%
110 538
+2%
115 012
+4%
115 911
+1%
120 526
+4%
125 182
+4%
126 663
+1%
129 268
+2%
131 305
+2%
133 340
+2%
135 564
+2%
150 318
+11%
102 234
-32%
107 576
+5%
107 605
+0%
159 296
+48%
110 704
-31%
109 610
-1%
115 040
+5%
179 532
+56%
120 817
-33%
0
N/A
87 039
N/A
203 374
+134%
88 254
-57%
134 904
+53%
136 427
+1%
209 423
+54%
135 131
-35%
142 390
+5%
153 071
+8%
Operating Income
Operating Expenses
(87 848)
(88 189)
(88 504)
(88 292)
(88 378)
(86 454)
(87 294)
(88 241)
(89 810)
(90 412)
(92 737)
(93 668)
(97 477)
(99 169)
(103 431)
(107 197)
(108 721)
(111 566)
(113 068)
(114 459)
(116 150)
(131 895)
(126 651)
(131 735)
(131 373)
(139 319)
(140 655)
(140 469)
(145 907)
(156 602)
(166 010)
(199 501)
(185 640)
(176 387)
(186 940)
(178 556)
(179 136)
(183 000)
(179 458)
(187 554)
(198 029)
Selling, General & Administrative
(51 002)
(51 548)
(51 834)
(52 288)
(53 076)
(52 491)
(52 626)
(52 215)
(52 581)
(51 935)
(53 130)
(53 430)
(55 635)
(56 980)
(58 550)
(60 125)
(60 199)
(61 144)
(62 004)
(62 979)
(64 451)
(81 253)
(62 628)
(69 245)
(81 957)
(89 728)
(84 454)
(95 747)
(101 185)
(102 302)
(107 209)
0
(76 354)
(110 414)
(78 736)
(121 011)
(121 591)
(113 606)
(122 378)
(109 613)
(100 765)
Research & Development
(31 947)
(32 263)
(32 029)
(31 513)
(30 954)
(29 504)
(30 234)
(31 678)
(32 847)
(34 046)
(34 965)
(35 586)
(37 185)
(37 628)
(40 154)
(42 323)
(43 786)
(45 734)
(46 314)
(46 740)
(46 937)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(4 894)
(4 378)
(4 376)
(4 228)
(4 085)
(4 459)
(4 328)
(4 347)
(4 381)
(4 432)
(4 453)
(4 541)
(4 656)
(4 560)
(4 607)
(4 630)
(4 618)
(4 689)
(4 675)
(4 664)
(4 686)
(8 703)
0
(3 328)
0
(8 482)
0
0
0
(8 335)
0
0
0
(8 640)
0
0
0
(8 552)
0
(2 278)
(4 565)
Other Operating Expenses
(5)
0
(265)
(263)
(263)
0
(106)
0
0
0
(189)
(111)
0
0
(120)
(119)
(118)
0
(75)
(76)
(76)
(41 939)
(64 023)
(59 162)
(49 416)
(41 109)
(56 201)
(44 722)
(44 722)
(45 964)
(58 801)
(199 501)
(109 286)
(57 333)
(108 203)
(57 545)
(57 545)
(60 842)
(57 080)
(75 664)
(92 699)
Operating Income
8 427
N/A
9 020
+7%
7 965
-12%
6 759
-15%
8 496
+26%
11 962
+41%
12 993
+9%
13 718
+6%
14 631
+7%
15 244
+4%
15 577
+2%
16 871
+8%
17 536
+4%
16 742
-5%
17 096
+2%
17 986
+5%
17 942
0%
17 702
-1%
18 235
+3%
18 879
+4%
19 413
+3%
18 424
-5%
18 454
+0%
18 711
+1%
19 102
+2%
19 978
+5%
20 434
+2%
19 528
-4%
19 520
0%
22 930
+17%
22 080
-4%
21 269
-4%
22 903
+8%
26 987
+18%
25 645
-5%
26 450
+3%
27 393
+4%
26 423
-4%
24 339
-8%
23 502
-3%
23 707
+1%
Pre-Tax Income
Interest Income Expense
1 471
1 861
1 857
2 005
1 651
1 900
1 902
1 817
1 363
1 322
1 519
1 724
2 339
2 396
2 995
3 703
7 047
7 892
8 108
6 802
3 979
3 201
2 568
3 878
3 214
3 181
18 654
24 166
22 761
27 976
1 326
(7 015)
(3 413)
(9 239)
7 367
9 898
6 517
14 990
10 962
12 266
16 730
Non-Reccuring Items
(252)
(325)
0
0
0
(106)
0
(185)
(295)
(190)
0
0
0
(118)
0
0
0
(76)
0
0
0
0
0
0
0
(144)
0
0
0
(602)
0
0
0
(173)
0
(747)
(1 298)
311
(2 604)
(2 144)
(1 538)
Gain/Loss on Disposition of Assets
(27)
(3)
(4)
(18)
(68)
(84)
(70)
(49)
6
18
3
(3)
(2)
1
3
2
1
(6)
(6)
(18)
(22)
(19)
(17)
(6)
(2)
(6)
(7)
(6)
5
7
8
9
(3)
(6)
(4)
(4)
(4)
(1)
(3)
(75)
(277)
Total Other Income
124
111
(22)
4
12
74
98
39
(55)
(106)
(314)
(283)
(171)
(170)
36
130
163
(150)
(150)
(96)
(122)
169
132
154
129
(1 529)
(1 511)
(1 658)
(1 679)
(8)
(12)
(16)
82
(1 027)
(157)
(448)
(545)
(172)
866
1 162
1 124
Pre-Tax Income
9 744
N/A
10 664
+9%
9 796
-8%
8 751
-11%
10 092
+15%
13 746
+36%
14 923
+9%
15 339
+3%
15 648
+2%
16 288
+4%
16 783
+3%
18 309
+9%
19 702
+8%
18 852
-4%
20 130
+7%
21 819
+8%
25 152
+15%
25 362
+1%
26 187
+3%
25 565
-2%
23 248
-9%
21 775
-6%
21 137
-3%
22 735
+8%
22 442
-1%
21 480
-4%
37 569
+75%
42 030
+12%
40 608
-3%
50 303
+24%
23 402
-53%
14 248
-39%
19 569
+37%
16 542
-15%
32 851
+99%
35 149
+7%
32 064
-9%
41 551
+30%
33 559
-19%
34 711
+3%
39 746
+15%
Net Income
Tax Provision
(1 652)
(1 620)
(1 523)
(1 123)
(1 320)
(1 827)
(1 833)
(1 750)
(1 522)
(1 671)
(1 815)
(2 370)
(2 266)
(2 573)
(2 671)
(1 887)
(2 753)
(2 517)
(2 430)
(2 936)
(3 344)
(2 633)
(2 799)
(3 513)
(2 667)
(3 001)
(4 936)
(5 569)
(3 261)
(8 266)
(3 976)
(4 221)
(7 195)
(2 367)
(6 871)
(4 862)
(4 335)
(6 848)
(4 458)
(5 477)
(7 536)
Income from Continuing Operations
8 091
9 044
8 273
7 628
8 772
11 919
13 091
13 590
14 126
14 617
14 967
15 939
17 437
16 279
17 460
19 932
22 400
22 846
23 759
22 630
19 905
19 142
18 338
19 224
19 775
18 478
32 632
36 458
37 346
42 037
19 427
10 027
12 374
14 175
25 980
30 287
27 729
34 703
29 101
29 235
32 210
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
133
244
235
88
128
139
295
125
224
285
420
(5)
122
214
221
1 124
1 419
1 419
1 455
Net Income (Common)
8 091
N/A
9 044
+12%
8 273
-9%
7 628
-8%
8 772
+15%
11 919
+36%
13 091
+10%
13 590
+4%
14 126
+4%
14 617
+3%
14 967
+2%
15 939
+6%
17 437
+9%
16 279
-7%
17 460
+7%
19 932
+14%
22 400
+12%
22 846
+2%
23 759
+4%
22 630
-5%
19 905
-12%
19 142
-4%
18 471
-4%
19 468
+5%
20 010
+3%
18 567
-7%
32 761
+76%
36 598
+12%
37 642
+3%
42 162
+12%
19 650
-53%
10 312
-48%
12 794
+24%
14 170
+11%
26 102
+84%
30 501
+17%
27 950
-8%
35 827
+28%
30 520
-15%
30 654
+0%
33 665
+10%
EPS (Diluted)
899
N/A
1 004.88
+12%
919.22
-9%
847.55
-8%
974.66
+15%
1 324.33
+36%
1 454.55
+10%
1 510
+4%
1 569.55
+4%
1 624.11
+3%
1 663
+2%
1 771
+6%
1 937.44
+9%
1 808.77
-7%
1 940
+7%
2 214.66
+14%
2 488.88
+12%
2 538.44
+2%
2 639.88
+4%
2 514.44
-5%
2 211.66
-12%
2 126.88
-4%
2 052.33
-4%
2 163.11
+5%
2 223.33
+3%
2 063
-7%
3 771.82
+83%
4 213.57
+12%
4 331.23
+3%
4 854.19
+12%
2 262.35
-53%
1 187.25
-48%
1 473.01
+24%
1 631
+11%
3 005.12
+84%
3 511.59
+17%
3 217.93
-8%
4 124.82
+28%
3 513.82
-15%
3 529.19
+0%
3 437.23
-3%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 210,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.