K

Korea Information Certificate Authority Inc
KOSDAQ:053300

Watchlist Manager
Korea Information Certificate Authority Inc
KOSDAQ:053300
Watchlist
Price: 3 950 KRW -2.35%
Market Cap: 162.2B KRW
Have any thoughts about
Korea Information Certificate Authority Inc?
Write Note

Income Statement

Earnings Waterfall
Korea Information Certificate Authority Inc

Revenue
108.3B KRW
Cost of Revenue
-36.9B KRW
Gross Profit
71.4B KRW
Operating Expenses
-55.6B KRW
Operating Income
15.8B KRW
Other Expenses
1.3B KRW
Net Income
17.1B KRW

Income Statement
Korea Information Certificate Authority Inc

Rotate your device to view
Income Statement
Currency: KRW
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
28 635
N/A
28 976
+1%
29 531
+2%
30 242
+2%
31 151
+3%
32 052
+3%
32 406
+1%
33 352
+3%
34 120
+2%
34 624
+1%
34 922
+1%
35 065
+0%
35 407
+1%
35 693
+1%
36 125
+1%
37 088
+3%
37 631
+1%
38 342
+2%
38 913
+1%
39 378
+1%
40 129
+2%
41 270
+3%
42 606
+3%
43 708
+3%
44 614
+2%
45 104
+1%
45 712
+1%
47 301
+3%
48 500
+3%
50 062
+3%
58 871
+18%
66 171
+12%
74 105
+12%
81 286
+10%
87 826
+8%
87 649
0%
88 554
+1%
89 451
+1%
92 219
+3%
99 349
+8%
108 305
+9%
Gross Profit
Cost of Revenue
(6 183)
(6 017)
(6 128)
(6 010)
(6 078)
(5 841)
(5 915)
(5 924)
(5 889)
(6 023)
(5 280)
(5 298)
(5 386)
(5 338)
(6 280)
(6 199)
(6 237)
(6 279)
(6 078)
(6 298)
(6 390)
(6 778)
(7 322)
(7 414)
(7 540)
(7 498)
(7 597)
(7 854)
(7 884)
(8 498)
(14 467)
(19 830)
(24 705)
(29 017)
(30 881)
(31 731)
(33 066)
(33 644)
(32 380)
(33 125)
(36 901)
Gross Profit
22 452
N/A
22 960
+2%
23 403
+2%
24 233
+4%
25 074
+3%
26 211
+5%
26 491
+1%
27 428
+4%
28 231
+3%
28 601
+1%
29 642
+4%
29 769
+0%
30 023
+1%
30 357
+1%
29 845
-2%
30 888
+3%
31 393
+2%
32 062
+2%
32 834
+2%
33 080
+1%
33 740
+2%
34 493
+2%
35 284
+2%
36 295
+3%
37 074
+2%
37 606
+1%
38 115
+1%
39 447
+3%
40 617
+3%
41 564
+2%
44 404
+7%
46 341
+4%
49 400
+7%
52 269
+6%
56 945
+9%
55 919
-2%
55 488
-1%
55 807
+1%
59 839
+7%
66 224
+11%
71 404
+8%
Operating Income
Operating Expenses
(18 395)
(19 166)
(19 194)
(19 606)
(19 843)
(20 619)
(20 957)
(21 306)
(21 465)
(21 439)
(22 680)
(22 557)
(22 488)
(22 950)
(21 714)
(24 586)
(25 154)
(25 309)
(23 823)
(24 209)
(24 783)
(25 467)
(26 013)
(26 940)
(27 196)
(27 735)
(27 694)
(29 267)
(30 237)
(31 154)
(32 732)
(35 554)
(38 549)
(41 345)
(41 234)
(43 344)
(42 781)
(41 700)
(45 872)
(50 967)
(55 600)
Selling, General & Administrative
(14 427)
(14 702)
(15 313)
(15 441)
(15 942)
(16 436)
(16 728)
(17 125)
(17 291)
(17 454)
(18 699)
(18 298)
(18 318)
(18 856)
(18 098)
(18 722)
(19 343)
(19 574)
(20 467)
(20 562)
(20 590)
(20 778)
(22 398)
(21 200)
(21 548)
(22 072)
(24 082)
(23 372)
(24 050)
(24 649)
(27 602)
(25 916)
(27 480)
(28 745)
(32 765)
(29 874)
(29 416)
(29 439)
(35 750)
(34 805)
(37 978)
Research & Development
(1 796)
(1 844)
(1 667)
(1 618)
(1 634)
(1 757)
(1 754)
(1 690)
(1 685)
(1 575)
(1 626)
(1 656)
(1 641)
(1 622)
(1 537)
(1 520)
(1 513)
(1 489)
(1 421)
(1 361)
(1 304)
(1 263)
(1 116)
(1 231)
(1 332)
(1 491)
(1 547)
(1 529)
(1 664)
(1 757)
(1 854)
(2 144)
(2 354)
(2 563)
(2 411)
(2 460)
(2 215)
(2 077)
(3 081)
(3 252)
(3 463)
Depreciation & Amortization
(2 173)
(2 188)
(2 214)
(2 214)
(2 267)
(2 424)
(2 475)
(2 489)
(2 487)
(2 410)
(2 355)
(2 278)
(2 195)
(2 136)
(2 080)
(2 036)
(1 990)
(1 940)
(1 935)
(2 180)
(2 405)
(2 548)
(2 499)
(2 390)
(2 200)
(2 078)
(2 064)
(2 009)
(2 084)
(2 262)
(3 277)
(4 206)
(5 073)
(5 905)
(6 057)
(6 236)
(6 433)
(6 594)
(7 041)
(7 287)
(7 974)
Other Operating Expenses
0
(432)
0
(333)
0
0
0
0
0
0
0
(327)
(334)
(336)
0
(2 308)
(2 308)
(2 306)
0
(106)
(484)
(878)
0
(2 119)
(2 116)
(2 094)
0
(2 357)
(2 439)
(2 486)
0
(3 289)
(3 642)
(4 132)
0
(4 774)
(4 717)
(3 590)
0
(5 623)
(6 185)
Operating Income
4 057
N/A
3 794
-6%
4 209
+11%
4 626
+10%
5 231
+13%
5 592
+7%
5 534
-1%
6 122
+11%
6 766
+11%
7 162
+6%
6 962
-3%
7 210
+4%
7 534
+4%
7 406
-2%
8 131
+10%
6 304
-22%
6 241
-1%
6 755
+8%
9 012
+33%
8 872
-2%
8 956
+1%
9 025
+1%
9 271
+3%
9 354
+1%
9 878
+6%
9 871
0%
10 421
+6%
10 181
-2%
10 381
+2%
10 412
+0%
11 671
+12%
10 787
-8%
10 851
+1%
10 923
+1%
15 711
+44%
12 574
-20%
12 707
+1%
14 107
+11%
13 967
-1%
15 257
+9%
15 804
+4%
Pre-Tax Income
Interest Income Expense
658
677
770
755
863
912
808
827
636
533
515
515
(880)
(1 132)
1 837
2 031
4 168
4 833
1 372
1 899
245
(822)
765
(1 439)
723
1 810
2 627
6 699
5 687
5 781
5 247
2 528
(229)
(1 992)
(4 395)
(1 904)
(127)
2 249
4 892
2 676
1 057
Non-Reccuring Items
(433)
0
(333)
0
0
0
0
0
0
0
0
(8)
0
0
(2 306)
0
0
0
(106)
0
0
0
(323)
0
0
0
(665)
0
0
0
(843)
0
0
0
(2 447)
0
0
(918)
(7 079)
0
0
Gain/Loss on Disposition of Assets
(7)
(5)
(11)
0
0
0
0
0
2
2
0
0
0
0
0
0
0
1
1
0
0
0
(26)
0
0
0
1
0
0
0
(23)
0
0
0
(49)
0
0
0
(117)
0
0
Total Other Income
50
92
91
81
27
64
165
183
188
113
13
(7)
(17)
(16)
(12)
(4)
(3)
(4)
2
2
2
11
(3)
(29)
(29)
(38)
183
177
198
198
71
44
(739)
(936)
(41)
(1 401)
(1 144)
(1 095)
41
7 537
8 157
Pre-Tax Income
4 325
N/A
4 558
+5%
4 726
+4%
5 462
+16%
6 121
+12%
6 568
+7%
6 507
-1%
7 133
+10%
7 592
+6%
7 810
+3%
7 490
-4%
7 710
+3%
6 635
-14%
6 256
-6%
7 651
+22%
8 330
+9%
10 406
+25%
11 585
+11%
10 281
-11%
10 775
+5%
9 205
-15%
8 214
-11%
9 683
+18%
7 885
-19%
10 571
+34%
11 644
+10%
12 566
+8%
17 059
+36%
16 265
-5%
16 390
+1%
16 124
-2%
13 358
-17%
9 883
-26%
7 996
-19%
8 778
+10%
9 269
+6%
11 436
+23%
14 342
+25%
11 705
-18%
25 469
+118%
25 018
-2%
Net Income
Tax Provision
(935)
(961)
(984)
(1 126)
(1 454)
(1 609)
(1 519)
(1 635)
(1 608)
(1 577)
(1 629)
(1 687)
(1 773)
(1 776)
(2 140)
(2 300)
(2 284)
(2 398)
(2 430)
(2 411)
(2 486)
(2 538)
(2 543)
(2 614)
(2 557)
(2 648)
(2 813)
(3 331)
(3 702)
(3 761)
(3 573)
(3 348)
(2 475)
(2 483)
(2 094)
(1 521)
(1 531)
(1 531)
(1 628)
(5 554)
(8 083)
Income from Continuing Operations
3 391
3 598
3 742
4 337
4 667
4 959
4 988
5 497
5 984
6 233
5 861
6 023
4 863
4 481
5 511
6 031
8 122
9 187
7 851
8 364
6 719
5 676
7 140
5 272
8 015
8 997
9 753
13 727
12 564
12 629
12 551
10 010
7 408
5 513
6 684
7 747
9 905
12 811
10 077
19 915
16 934
Income to Minority Interest
(5)
0
(3)
(15)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(26)
(13)
25
224
308
343
(491)
416
510
325
(809)
(1 557)
207
Net Income (Common)
3 386
N/A
3 593
+6%
3 739
+4%
4 322
+16%
4 667
+8%
4 959
+6%
4 988
+1%
5 497
+10%
5 984
+9%
6 233
+4%
5 861
-6%
6 023
+3%
4 863
-19%
4 481
-8%
5 511
+23%
6 031
+9%
8 122
+35%
9 187
+13%
7 851
-15%
8 364
+7%
6 719
-20%
5 676
-16%
7 140
+26%
5 272
-26%
8 015
+52%
8 997
+12%
9 753
+8%
13 727
+41%
12 538
-9%
12 616
+1%
12 576
0%
10 234
-19%
7 716
-25%
5 856
-24%
6 194
+6%
8 163
+32%
10 416
+28%
13 136
+26%
9 268
-29%
18 358
+98%
17 141
-7%
EPS (Diluted)
120.92
N/A
128.32
+6%
133.53
+4%
154.35
+16%
166.67
+8%
177.1
+6%
178.14
+1%
196.32
+10%
213.71
+9%
222.6
+4%
217.08
-2%
194.29
-10%
156.87
-19%
144.54
-8%
177.77
+23%
194.54
+9%
262
+35%
296.35
+13%
253.25
-15%
269.8
+7%
216.74
-20%
183.09
-16%
230.32
+26%
170.06
-26%
258.54
+52%
290.22
+12%
314.61
+8%
440.47
+40%
402.31
-9%
397.94
-1%
370.71
-7%
253.27
-32%
190.94
-25%
144.93
-24%
153.28
+6%
202.02
+32%
257.77
+28%
325.1
+26%
229.37
-29%
454.34
+98%
419.62
-8%

See Also

Discover More