B

Binex Co Ltd
KOSDAQ:053030

Watchlist Manager
Binex Co Ltd
KOSDAQ:053030
Watchlist
Price: 12 890 KRW -9.54% Market Closed
Market Cap: 421.2B KRW

Relative Value

The Relative Value of one Binex Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 12 890 KRW, Binex Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Binex Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
30
Median 3Y
2.4
Median 5Y
3.4
Industry
2.4
Forward
2.2
vs History
vs Industry
3
Median 3Y
19.7
Median 5Y
26.9
Industry
20.5
Forward
30.4
vs History
vs Industry
3
Median 3Y
13.9
Median 5Y
20.9
Industry
15.4
vs History
25
vs Industry
7
Median 3Y
-20.5
Median 5Y
-11.5
Industry
22.8
vs History
50
vs Industry
25
Median 3Y
2.2
Median 5Y
2.5
Industry
1.9
vs History
42
vs Industry
27
Median 3Y
2.2
Median 5Y
3.3
Industry
2.5
Forward
2.4
vs History
12
vs Industry
7
Median 3Y
5.8
Median 5Y
7.8
Industry
4.9
vs History
vs Industry
7
Median 3Y
10.4
Median 5Y
15
Industry
12.4
Forward
17.1
vs History
vs Industry
0
Median 3Y
13.8
Median 5Y
30.2
Industry
15.5
Forward
31.7
vs History
vs Industry
2
Median 3Y
14.3
Median 5Y
19.4
Industry
14
vs History
vs Industry
Median 3Y
-26.9
Median 5Y
-20.3
Industry
17.9
vs History
52
vs Industry
31
Median 3Y
1.7
Median 5Y
2
Industry
1.8

Multiples Across Competitors

Competitors Multiples
Binex Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Binex Co Ltd
KOSDAQ:053030
453.8B KRW 3.2 -11.7 -26.8 -16
US
Eli Lilly and Co
NYSE:LLY
699.5B USD 15.5 66.1 38.5 42.5
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
368.8B USD 4.2 26.2 12.3 16.1
DK
Novo Nordisk A/S
CSE:NOVO B
1.9T DKK 6.4 18.5 12.3 14
CH
Roche Holding AG
SIX:ROG
193.6B CHF 3.3 16.9 9.5 11.3
CH
Novartis AG
SIX:NOVN
177.7B CHF 4 17.5 10.6 13.6
UK
AstraZeneca PLC
LSE:AZN
156.8B GBP 3.7 28.7 125.5 191.7
US
Merck & Co Inc
NYSE:MRK
206.3B USD 3.2 12.1 8.2 9.7
IE
Endo International PLC
LSE:0Y5F
162.4B USD 70 -55.5 259.5 650.8
FR
Sanofi SA
PAR:SAN
114.8B EUR 2.6 20 8.7 12.8
P/E Multiple
Earnings Growth PEG
KR
B
Binex Co Ltd
KOSDAQ:053030
Average P/E: 25.7
Negative Multiple: -11.7
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
66.1
49%
1.3
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
26.2
26%
1
DK
Novo Nordisk A/S
CSE:NOVO B
18.5
19%
1
CH
Roche Holding AG
SIX:ROG
16.9
16%
1.1
CH
Novartis AG
SIX:NOVN
17.5
16%
1.1
UK
AstraZeneca PLC
LSE:AZN
28.7
36%
0.8
US
Merck & Co Inc
NYSE:MRK
12.1
18%
0.7
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -55.5 N/A N/A
FR
Sanofi SA
PAR:SAN
20
28%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
B
Binex Co Ltd
KOSDAQ:053030
Average EV/EBITDA: 433.1
Negative Multiple: -26.8
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
38.5
30%
1.3
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
12.3
7%
1.8
DK
Novo Nordisk A/S
CSE:NOVO B
12.3
15%
0.8
CH
Roche Holding AG
SIX:ROG
9.5
8%
1.2
CH
Novartis AG
SIX:NOVN
10.6
5%
2.1
UK
AstraZeneca PLC
LSE:AZN
125.5
9%
13.9
US
Merck & Co Inc
NYSE:MRK
8.2
9%
0.9
IE
E
Endo International PLC
LSE:0Y5F
259.5
N/A N/A
FR
Sanofi SA
PAR:SAN
8.7
7%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
B
Binex Co Ltd
KOSDAQ:053030
Average EV/EBIT: 1 866.5
Negative Multiple: -16
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
42.5
33%
1.3
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
16.1
12%
1.3
DK
Novo Nordisk A/S
CSE:NOVO B
14
16%
0.9
CH
Roche Holding AG
SIX:ROG
11.3
9%
1.3
CH
Novartis AG
SIX:NOVN
13.6
8%
1.7
UK
AstraZeneca PLC
LSE:AZN
191.7
21%
9.1
US
Merck & Co Inc
NYSE:MRK
9.7
12%
0.8
IE
E
Endo International PLC
LSE:0Y5F
650.8
N/A N/A
FR
Sanofi SA
PAR:SAN
12.8
14%
0.9