Binex Co Ltd
KOSDAQ:053030
US |
Fubotv Inc
NYSE:FUBO
|
Media
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
C
|
C3.ai Inc
NYSE:AI
|
Technology
|
US |
Uber Technologies Inc
NYSE:UBER
|
Road & Rail
|
|
CN |
NIO Inc
NYSE:NIO
|
Automobiles
|
|
US |
Fluor Corp
NYSE:FLR
|
Construction
|
|
US |
Jacobs Engineering Group Inc
NYSE:J
|
Professional Services
|
|
US |
TopBuild Corp
NYSE:BLD
|
Consumer products
|
|
US |
Abbott Laboratories
NYSE:ABT
|
Health Care
|
|
US |
Chevron Corp
NYSE:CVX
|
Energy
|
|
US |
Occidental Petroleum Corp
NYSE:OXY
|
Energy
|
|
US |
Matrix Service Co
NASDAQ:MTRX
|
Construction
|
|
US |
Automatic Data Processing Inc
NASDAQ:ADP
|
Technology
|
|
US |
Qualcomm Inc
NASDAQ:QCOM
|
Semiconductors
|
|
US |
Ambarella Inc
NASDAQ:AMBA
|
Semiconductors
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
7 810
27 000
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Fubotv Inc
NYSE:FUBO
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
C
|
C3.ai Inc
NYSE:AI
|
US |
Uber Technologies Inc
NYSE:UBER
|
US | |
NIO Inc
NYSE:NIO
|
CN | |
Fluor Corp
NYSE:FLR
|
US | |
Jacobs Engineering Group Inc
NYSE:J
|
US | |
TopBuild Corp
NYSE:BLD
|
US | |
Abbott Laboratories
NYSE:ABT
|
US | |
Chevron Corp
NYSE:CVX
|
US | |
Occidental Petroleum Corp
NYSE:OXY
|
US | |
Matrix Service Co
NASDAQ:MTRX
|
US | |
Automatic Data Processing Inc
NASDAQ:ADP
|
US | |
Qualcomm Inc
NASDAQ:QCOM
|
US | |
Ambarella Inc
NASDAQ:AMBA
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Binex Co Ltd
Revenue
|
128.3B
KRW
|
Cost of Revenue
|
-101.8B
KRW
|
Gross Profit
|
26.5B
KRW
|
Operating Expenses
|
-51.6B
KRW
|
Operating Income
|
-25.1B
KRW
|
Other Expenses
|
6.2B
KRW
|
Net Income
|
-18.9B
KRW
|
Income Statement
Binex Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
53 076
N/A
|
51 054
-4%
|
57 586
+13%
|
61 335
+7%
|
63 446
+3%
|
67 296
+6%
|
66 539
-1%
|
71 805
+8%
|
74 099
+3%
|
76 124
+3%
|
80 924
+6%
|
81 501
+1%
|
81 574
+0%
|
80 367
-1%
|
78 026
-3%
|
79 031
+1%
|
84 136
+6%
|
91 168
+8%
|
104 043
+14%
|
111 203
+7%
|
119 099
+7%
|
122 942
+3%
|
125 259
+2%
|
127 064
+1%
|
129 098
+2%
|
131 551
+2%
|
132 976
+1%
|
134 424
+1%
|
129 031
-4%
|
129 474
+0%
|
134 399
+4%
|
137 081
+2%
|
184 158
+34%
|
190 280
+3%
|
156 677
-18%
|
204 877
+31%
|
168 715
-18%
|
160 785
-5%
|
154 825
-4%
|
136 335
-12%
|
128 302
-6%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(32 580)
|
(30 703)
|
(32 968)
|
(34 944)
|
(35 834)
|
(36 372)
|
(36 386)
|
(39 677)
|
(42 246)
|
(45 934)
|
(51 828)
|
(52 096)
|
(54 350)
|
(53 915)
|
(49 625)
|
(50 706)
|
(49 930)
|
(50 159)
|
(55 793)
|
(59 304)
|
(62 677)
|
(66 347)
|
(68 491)
|
(69 361)
|
(70 768)
|
(70 258)
|
(69 948)
|
(69 258)
|
(68 449)
|
(71 137)
|
(74 414)
|
(78 591)
|
(102 007)
|
(103 915)
|
(86 174)
|
(111 130)
|
(95 086)
|
(96 756)
|
(97 877)
|
(100 171)
|
(101 800)
|
|
Gross Profit |
20 496
N/A
|
20 350
-1%
|
24 618
+21%
|
26 389
+7%
|
27 610
+5%
|
30 923
+12%
|
30 153
-2%
|
32 128
+7%
|
31 853
-1%
|
30 190
-5%
|
29 096
-4%
|
29 404
+1%
|
27 223
-7%
|
26 451
-3%
|
28 401
+7%
|
28 324
0%
|
34 205
+21%
|
41 008
+20%
|
48 250
+18%
|
51 899
+8%
|
56 422
+9%
|
56 595
+0%
|
56 768
+0%
|
57 703
+2%
|
58 329
+1%
|
61 291
+5%
|
63 028
+3%
|
65 164
+3%
|
60 581
-7%
|
58 337
-4%
|
59 985
+3%
|
58 490
-2%
|
82 151
+40%
|
86 365
+5%
|
70 503
-18%
|
93 747
+33%
|
73 629
-21%
|
64 029
-13%
|
56 948
-11%
|
36 164
-36%
|
26 502
-27%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(22 725)
|
(22 269)
|
(22 850)
|
(23 654)
|
(24 411)
|
(25 787)
|
(27 079)
|
(28 981)
|
(29 151)
|
(30 494)
|
(31 083)
|
(32 493)
|
(33 447)
|
(34 414)
|
(35 948)
|
(38 272)
|
(41 796)
|
(43 487)
|
(41 371)
|
(42 515)
|
(42 581)
|
(42 881)
|
(45 491)
|
(46 324)
|
(45 324)
|
(45 715)
|
(46 889)
|
(46 647)
|
(47 516)
|
(47 030)
|
(46 877)
|
(46 708)
|
(59 594)
|
(60 954)
|
(53 324)
|
(68 311)
|
(58 353)
|
(59 316)
|
(55 906)
|
(54 017)
|
(51 601)
|
|
Selling, General & Administrative |
(20 663)
|
(19 778)
|
(20 774)
|
(21 508)
|
(22 288)
|
(23 626)
|
(25 060)
|
(27 096)
|
(27 382)
|
(28 821)
|
(29 485)
|
(30 197)
|
(31 658)
|
(32 668)
|
(34 592)
|
(35 747)
|
(39 290)
|
(40 872)
|
(39 799)
|
(40 885)
|
(40 887)
|
(41 164)
|
(43 714)
|
(44 482)
|
(43 447)
|
(43 863)
|
(45 107)
|
(44 892)
|
(45 752)
|
(45 218)
|
(45 905)
|
(46 085)
|
(58 960)
|
(60 565)
|
(51 416)
|
(65 904)
|
(56 101)
|
(56 953)
|
(54 303)
|
(52 629)
|
(51 573)
|
|
Research & Development |
(1 220)
|
(1 404)
|
(1 067)
|
(1 173)
|
(1 195)
|
(1 269)
|
(1 169)
|
(1 043)
|
(956)
|
(885)
|
(818)
|
(760)
|
(703)
|
(659)
|
(622)
|
(659)
|
(658)
|
(784)
|
(895)
|
(945)
|
(999)
|
(1 008)
|
(1 035)
|
(1 091)
|
(1 120)
|
(1 103)
|
(1 097)
|
(1 112)
|
(1 156)
|
(1 174)
|
(384)
|
(696)
|
(634)
|
(476)
|
(1 618)
|
(1 934)
|
(1 928)
|
(2 246)
|
(1 310)
|
(1 255)
|
(1 328)
|
|
Depreciation & Amortization |
(844)
|
(1 088)
|
(1 009)
|
(972)
|
(926)
|
(890)
|
(851)
|
(840)
|
(812)
|
(788)
|
(780)
|
(755)
|
(757)
|
(758)
|
(735)
|
(714)
|
(696)
|
(678)
|
(677)
|
(682)
|
(693)
|
(708)
|
(742)
|
(751)
|
(755)
|
(746)
|
(685)
|
(662)
|
(627)
|
(659)
|
(588)
|
(554)
|
(628)
|
(540)
|
(289)
|
(473)
|
(324)
|
(280)
|
(292)
|
(296)
|
(298)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(781)
|
(329)
|
(329)
|
0
|
(1 152)
|
(1 152)
|
(1 153)
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
18
|
20
|
21
|
0
|
627
|
627
|
627
|
0
|
0
|
0
|
162
|
0
|
162
|
1 598
|
|
Operating Income |
(2 229)
N/A
|
(1 918)
+14%
|
1 768
N/A
|
2 737
+55%
|
3 201
+17%
|
5 137
+60%
|
3 074
-40%
|
3 147
+2%
|
2 702
-14%
|
(304)
N/A
|
(1 987)
-554%
|
(3 088)
-55%
|
(6 223)
-102%
|
(7 961)
-28%
|
(7 547)
+5%
|
(9 946)
-32%
|
(7 589)
+24%
|
(2 478)
+67%
|
6 879
N/A
|
9 385
+36%
|
13 842
+47%
|
13 715
-1%
|
11 276
-18%
|
11 378
+1%
|
13 005
+14%
|
15 577
+20%
|
16 140
+4%
|
18 519
+15%
|
13 065
-29%
|
11 306
-13%
|
13 109
+16%
|
11 782
-10%
|
22 557
+91%
|
25 411
+13%
|
17 179
-32%
|
25 436
+48%
|
15 276
-40%
|
4 712
-69%
|
1 042
-78%
|
(17 853)
N/A
|
(25 098)
-41%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(382)
|
629
|
7 793
|
7 844
|
7 632
|
6 910
|
442
|
(128)
|
(360)
|
(413)
|
(1 264)
|
(1 344)
|
(1 468)
|
(1 661)
|
(1 904)
|
(2 046)
|
(1 867)
|
(1 471)
|
(1 611)
|
(1 150)
|
(1 179)
|
(1 462)
|
(1 304)
|
(1 535)
|
(1 638)
|
(1 100)
|
(9 537)
|
(3 463)
|
(320)
|
2 891
|
11 484
|
5 502
|
1 811
|
(1 977)
|
(2 141)
|
(2 727)
|
(1 435)
|
(1 223)
|
(731)
|
(1 442)
|
(2 496)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(4 414)
|
0
|
(454)
|
(454)
|
(781)
|
0
|
0
|
0
|
(1 151)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
112
|
0
|
0
|
0
|
0
|
0
|
1 191
|
1 191
|
2 323
|
2 627
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
(83)
|
(83)
|
(55)
|
(49)
|
7
|
4
|
7
|
1
|
481
|
471
|
473
|
473
|
0
|
(19)
|
0
|
(41)
|
0
|
(15)
|
0
|
0
|
0
|
(44)
|
0
|
(39)
|
(38)
|
(1 371)
|
(922)
|
0
|
(928)
|
443
|
(1)
|
14
|
0
|
15
|
0
|
8
|
8
|
27
|
0
|
12
|
|
Total Other Income |
(356)
|
(503)
|
285
|
296
|
375
|
325
|
(3 960)
|
(8 148)
|
(8 147)
|
(8 313)
|
(142)
|
338
|
(708)
|
(550)
|
(1 132)
|
(1 480)
|
(348)
|
(730)
|
(457)
|
(528)
|
(130)
|
280
|
690
|
541
|
1 035
|
999
|
973
|
1 224
|
(586)
|
(642)
|
(914)
|
(1 174)
|
(1 095)
|
(127)
|
180
|
1 257
|
1 354
|
1 335
|
2 233
|
1 210
|
1 132
|
|
Pre-Tax Income |
(2 967)
N/A
|
(1 876)
+37%
|
9 762
N/A
|
10 824
+11%
|
11 159
+3%
|
12 379
+11%
|
(4 854)
N/A
|
(5 121)
-6%
|
(6 258)
-22%
|
(9 003)
-44%
|
(3 703)
+59%
|
(3 623)
+2%
|
(7 928)
-119%
|
(10 172)
-28%
|
(11 752)
-16%
|
(13 472)
-15%
|
(9 845)
+27%
|
(4 679)
+52%
|
4 797
N/A
|
7 707
+61%
|
12 532
+63%
|
12 532
N/A
|
10 619
-15%
|
10 384
-2%
|
12 363
+19%
|
15 438
+25%
|
6 205
-60%
|
15 358
+148%
|
12 160
-21%
|
12 628
+4%
|
24 234
+92%
|
16 109
-34%
|
23 287
+45%
|
23 307
+0%
|
15 234
-35%
|
23 966
+57%
|
16 394
-32%
|
6 024
-63%
|
4 895
-19%
|
(15 459)
N/A
|
(26 450)
-71%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
1 028
|
704
|
(831)
|
(959)
|
(1 471)
|
(2 054)
|
(4 435)
|
(4 510)
|
(3 976)
|
(3 403)
|
621
|
596
|
276
|
390
|
731
|
894
|
427
|
317
|
1 394
|
996
|
884
|
435
|
(2 241)
|
(1 724)
|
(961)
|
(1 531)
|
144
|
(2 152)
|
(2 845)
|
(2 550)
|
(5 204)
|
(3 617)
|
(5 289)
|
(5 024)
|
(2 868)
|
(4 568)
|
(2 890)
|
(3 262)
|
(311)
|
3 205
|
7 498
|
|
Income from Continuing Operations |
(1 939)
|
(1 173)
|
8 932
|
9 863
|
9 686
|
10 324
|
(9 289)
|
(9 631)
|
(10 234)
|
(12 406)
|
(3 081)
|
(3 026)
|
(7 651)
|
(9 781)
|
(11 021)
|
(12 579)
|
(9 419)
|
(4 363)
|
6 191
|
8 702
|
13 415
|
12 966
|
8 378
|
8 659
|
11 401
|
13 906
|
6 349
|
13 206
|
9 315
|
10 078
|
19 030
|
12 493
|
17 998
|
18 283
|
12 365
|
19 397
|
13 504
|
2 762
|
4 584
|
(12 253)
|
(18 952)
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
78
|
(31)
|
(24)
|
0
|
24
|
255
|
248
|
0
|
(63)
|
(130)
|
(93)
|
146
|
176
|
150
|
126
|
126
|
76
|
63
|
64
|
63
|
72
|
75
|
66
|
64
|
73
|
104
|
112
|
79
|
111
|
82
|
83
|
87
|
88
|
92
|
|
Net Income (Common) |
(1 523)
N/A
|
(722)
+53%
|
9 808
N/A
|
10 708
+9%
|
9 984
-7%
|
10 641
+7%
|
(9 289)
N/A
|
(9 553)
-3%
|
(10 197)
-7%
|
(12 378)
-21%
|
(3 005)
+76%
|
(2 926)
+3%
|
(7 886)
-170%
|
(10 007)
-27%
|
(11 295)
-13%
|
(12 915)
-14%
|
(9 324)
+28%
|
(4 231)
+55%
|
6 337
N/A
|
8 879
+40%
|
13 566
+53%
|
13 093
-3%
|
8 504
-35%
|
8 735
+3%
|
11 464
+31%
|
13 971
+22%
|
6 412
-54%
|
13 279
+107%
|
9 390
-29%
|
10 144
+8%
|
19 094
+88%
|
12 565
-34%
|
18 102
+44%
|
18 395
+2%
|
12 445
-32%
|
19 509
+57%
|
13 586
-30%
|
2 845
-79%
|
4 671
+64%
|
(12 165)
N/A
|
(18 860)
-55%
|
|
EPS (Diluted) |
-60.92
N/A
|
-28.88
+53%
|
392.32
N/A
|
396.59
+1%
|
344.27
-13%
|
354.7
+3%
|
-320.31
N/A
|
-308.16
+4%
|
-328.93
-7%
|
-399.29
-21%
|
-96.93
+76%
|
-94.38
+3%
|
-254.38
-170%
|
-322.8
-27%
|
-364.35
-13%
|
-416.61
-14%
|
-300.77
+28%
|
-136.48
+55%
|
204.41
N/A
|
286.41
+40%
|
437.61
+53%
|
422.35
-3%
|
274.32
-35%
|
281.77
+3%
|
369.8
+31%
|
450.67
+22%
|
206.83
-54%
|
425.57
+106%
|
300.89
-29%
|
326.12
+8%
|
613.78
+88%
|
406.32
-34%
|
544.69
+34%
|
553.52
+2%
|
402.42
-27%
|
630.84
+57%
|
417.2
-34%
|
91.98
-78%
|
108
+17%
|
-393.37
N/A
|
-609.86
-55%
|