B

Binex Co Ltd
KOSDAQ:053030

Watchlist Manager
Binex Co Ltd
KOSDAQ:053030
Watchlist
Price: 15 990 KRW 1.2% Market Closed
Market Cap: 522.6B KRW
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

0
Operating Cash Flow
+0%
3Y
-
5Y
-
10Y
-1 528%
0
Investing Cash Flow
+0%
3Y
+79%
5Y
-18%
10Y
-
0
Financing Cash Flow
+0%
3Y
-
5Y
-
10Y
-

Cash Flow Statement
Binex Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Millions
Ones
Thousands
Millions
Billions
TTM
Quarterly
Annual
TTM
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024
Operating Cash Flow
Net Income
9 894
10 344
9 556
10 233
(9 289)
(9 630)
(10 166)
(12 354)
(2 942)
(2 887)
(8 078)
(9 695)
(11 519)
(13 078)
(9 419)
(4 861)
6 191
8 703
13 416
12 967
8 378
8 659
11 400
13 907
6 349
13 207
9 316
10 078
19 030
12 493
16 285
16 434
12 365
17 548
13 369
2 762
4 584
(12 253)
(18 952)
(25 265)
(35 180)
Depreciation & Amortization
6 208
6 179
6 144
6 188
6 340
6 512
6 870
7 535
8 089
8 629
9 005
8 987
8 983
8 973
8 959
8 976
8 984
9 020
9 148
9 249
9 061
8 216
7 276
6 368
5 677
5 722
5 858
6 069
6 004
6 216
6 443
6 693
8 301
8 755
9 249
10 128
9 892
10 711
11 478
11 806
12 432
Change in Deffered Taxes
0
0
0
0
0
(24)
54
54
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
(5 650)
(5 764)
(5 737)
(4 354)
9 765
10 265
10 758
9 762
3 311
3 407
3 263
3 933
4 633
4 679
6 117
5 872
1 693
1 092
(381)
172
4 218
4 361
3 196
2 928
11 336
6 488
4 761
1 586
(4 001)
1 374
4 519
7 956
6 560
8 229
5 310
4 789
(2 580)
(6 348)
(6 854)
487
8 522
Cash Taxes Paid
(12)
(2)
634
738
1 817
1 975
1 792
1 636
447
416
(37)
60
12
(115)
(2)
(51)
15
4
167
655
572
(29)
(143)
(306)
(261)
523
778
791
748
1 028
1 270
1 350
1 370
2 340
3 737
4 885
4 871
3 442
903
(651)
(750)
Cash Interest Paid
1 052
802
481
406
475
493
538
528
526
573
619
482
577
526
466
563
432
412
369
347
323
301
315
303
290
258
188
124
62
37
47
107
155
269
486
646
920
1 101
1 211
1 458
1 717
Change in Working Capital
(11 030)
(4 840)
(10 172)
(15 257)
(11 312)
(12 744)
(12 350)
1 262
(4 659)
1 594
8 854
4 866
6 038
2 763
1 505
(4 861)
(3 308)
(1 603)
(5 870)
(2 832)
(10 872)
(11 064)
(4 787)
(4 368)
(3 444)
114
(3 238)
(8 554)
7 037
2 613
(5 621)
(2 168)
(10 164)
(21 280)
(4 935)
(6 258)
(8 118)
3 569
(8 787)
(10 111)
4 801
Cash from Operating Activities
(579)
N/A
5 919
N/A
(210)
N/A
(3 191)
-1 420%
(4 497)
-41%
(5 623)
-25%
(4 836)
+14%
6 256
N/A
3 799
-39%
10 767
+183%
12 991
+21%
8 038
-38%
8 136
+1%
3 341
-59%
7 163
+114%
5 128
-28%
13 561
+164%
17 211
+27%
16 314
-5%
19 557
+20%
10 785
-45%
10 174
-6%
17 085
+68%
18 834
+10%
19 918
+6%
25 529
+28%
16 697
-35%
9 179
-45%
28 070
+206%
22 696
-19%
21 625
-5%
28 914
+34%
17 062
-41%
13 253
-22%
22 993
+73%
11 421
-50%
3 778
-67%
(4 322)
N/A
(23 114)
-435%
(23 083)
+0%
(9 426)
+59%
Investing Cash Flow
Capital Expenditures
(2 859)
(2 820)
5 069
(56 513)
(65 085)
(65 526)
(67 564)
(6 032)
(5 339)
(4 644)
(3 773)
(3 044)
(2 789)
(2 912)
(1 624)
(2 654)
(2 637)
(2 945)
(5 022)
(8 704)
(9 024)
(8 997)
(7 243)
(3 381)
(9 546)
(11 745)
(16 574)
(19 038)
(19 793)
(26 759)
(31 719)
(36 042)
(36 453)
(30 622)
(23 283)
(20 069)
(16 154)
(13 518)
(13 681)
(11 153)
(11 353)
Other Items
15 936
6 097
7 550
13 150
3 117
12 669
15 770
2 593
(6 916)
(8 807)
(7 208)
(3 838)
(1 547)
(10 990)
(11 263)
(11 220)
(11 431)
(1 110)
(696)
2 141
6 605
(1 808)
(2 069)
(4 155)
(18 628)
(13 737)
(15 680)
(12 468)
5 989
9 091
10 465
5 117
(2 672)
(2 382)
(2 406)
1 040
1 974
3 251
4 510
9 441
8 499
Cash from Investing Activities
13 077
N/A
3 277
-75%
12 619
+285%
(43 362)
N/A
(61 968)
-43%
(52 857)
+15%
(51 794)
+2%
(3 439)
+93%
(12 255)
-256%
(13 450)
-10%
(10 981)
+18%
(6 882)
+37%
(4 336)
+37%
(13 902)
-221%
(12 886)
+7%
(13 874)
-8%
(14 068)
-1%
(4 055)
+71%
(5 719)
-41%
(6 563)
-15%
(2 419)
+63%
(10 805)
-347%
(9 312)
+14%
(7 536)
+19%
(28 175)
-274%
(25 483)
+10%
(32 256)
-27%
(31 507)
+2%
(13 804)
+56%
(17 668)
-28%
(21 255)
-20%
(30 925)
-45%
(39 125)
-27%
(33 004)
+16%
(25 689)
+22%
(19 029)
+26%
(14 180)
+25%
(10 266)
+28%
(9 171)
+11%
(1 711)
+81%
(2 853)
-67%
Financing Cash Flow
Net Issuance of Common Stock
4 624
0
30 948
31 531
38 327
39 019
3 399
2 872
(1 067)
(1 705)
(2 427)
(2 583)
54
5 325
5 325
5 325
5 325
54
54
54
54
0
0
211
211
422
422
(5 324)
(5 324)
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(4 736)
9 264
7 765
8 665
16 575
2 894
(688)
(2 319)
2 350
2 430
2 730
0
1 380
1 730
(1 620)
(1 620)
(3 000)
(6 000)
(3 000)
(3 000)
(3 000)
0
(8 949)
(8 949)
40 551
36 051
35 000
35 000
(9 490)
(2 927)
6 809
8 639
3 223
10 174
509
(2 019)
(12 573)
(19 105)
4 778
4 516
29 841
Other
23
336
(842)
445
(190)
85
1 842
951
1 483
249
(705)
(544)
(367)
522
303
(137)
0
0
0
3
0
0
0
0
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
(88)
N/A
14 225
N/A
37 871
+166%
40 642
+7%
54 713
+35%
41 999
-23%
4 555
-89%
1 505
-67%
2 766
+84%
974
-65%
(402)
N/A
223
N/A
1 067
+378%
6 197
+481%
2 628
-58%
3 568
+36%
2 325
-35%
(6 064)
N/A
(2 946)
+51%
(2 943)
+0%
(2 946)
0%
0
N/A
(8 949)
N/A
(8 737)
+2%
40 765
N/A
36 476
-11%
35 425
-3%
29 678
-16%
(14 814)
N/A
(8 463)
+43%
1 273
N/A
8 639
+579%
3 223
-63%
10 174
+216%
509
-95%
(2 019)
N/A
(12 573)
-523%
(19 105)
-52%
4 778
N/A
4 516
-5%
29 841
+561%
Change in Cash
Effect of Foreign Exchange Rates
10
22
147
58
36
17
12
(20)
47
(38)
62
65
(44)
59
(37)
(47)
3
41
0
23
(42)
(76)
(81)
(198)
(417)
3
(180)
(171)
48
(389)
(153)
395
(106)
70
(146)
(136)
(3)
(161)
38
(441)
21
Net Change in Cash
12 420
N/A
23 443
+89%
50 427
+115%
(5 853)
N/A
(11 716)
-100%
(16 464)
-41%
(52 063)
-216%
4 302
N/A
(5 643)
N/A
(1 747)
+69%
1 670
N/A
1 444
-14%
4 823
+234%
(4 305)
N/A
(3 132)
+27%
(5 225)
-67%
1 821
N/A
7 133
+292%
7 649
+7%
10 074
+32%
5 378
-47%
(707)
N/A
(1 257)
-78%
2 363
N/A
32 091
+1 258%
36 525
+14%
19 686
-46%
7 180
-64%
(501)
N/A
(3 824)
-664%
1 490
N/A
7 024
+371%
(18 946)
N/A
(9 506)
+50%
(2 334)
+75%
(9 762)
-318%
(22 978)
-135%
(33 854)
-47%
(27 469)
+19%
(20 720)
+25%
17 583
N/A
Free Cash Flow
Free Cash Flow
(3 438)
N/A
3 099
N/A
4 859
+57%
(59 704)
N/A
(69 582)
-17%
(71 149)
-2%
(72 400)
-2%
224
N/A
(1 540)
N/A
6 123
N/A
9 218
+51%
4 994
-46%
5 347
+7%
429
-92%
5 539
+1 191%
2 474
-55%
10 924
+342%
14 266
+31%
11 292
-21%
10 853
-4%
1 761
-84%
1 177
-33%
9 842
+736%
15 453
+57%
10 372
-33%
13 783
+33%
122
-99%
(9 858)
N/A
8 277
N/A
(4 063)
N/A
(10 094)
-148%
(7 127)
+29%
(19 391)
-172%
(17 368)
+10%
(290)
+98%
(8 647)
-2 878%
(12 377)
-43%
(17 840)
-44%
(36 795)
-106%
(34 236)
+7%
(20 778)
+39%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 250,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.