Balance Sheet

Assets

+5%

+39%

10Y

Currency: KRW

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	1 054	1 309	925	1 917	6 788	5 052	3 699	6 591	20 114	15 662	11 158	18 825	9 410	23 277	11 792	6 159	11 295	13 115	18 492	50 585	2	3	8 160	25 743
Cash	0	0	0	0	0	0	0	0	0	0	0	0	5	3	5	2	2	1	1	2	2	3	8 160	26 026
Cash Equivalents	1 054	1 309	925	1 917	6 788	5 052	3 699	6 591	20 114	15 662	11 158	18 825	9 405	23 274	11 787	6 157	11 293	13 114	18 491	50 583	0	0	0	283
Short-Term Investments	415	975	829	2 351	1 320	2 315	301	323	12 016	7 023	1 597	4 000	3 471	1 880	0	430	8 496	7 560	6 018	16 144	3 390	7 065	5 294	2 050
Total Receivables	6 733	7 367	7 811	11 601	14 329	16 362	16 809	12 924	12 663	15 251	15 917	16 010	15 947	21 449	29 837	30 240	22 296	24 713	32 672	33 071	30 827	39 918	29 899	31 094
Accounts Receivables	6 726	7 362	7 810	11 572	14 302	16 361	16 730	12 759	12 078	14 165	14 701	14 712	14 615	17 721	24 814	26 201	19 022	23 103	32 034	32 572	30 454	39 253	27 879	29 660
Other Receivables	7	5	1	29	27	1	79	165	585	1 086	1 216	1 298	1 332	3 728	5 023	4 039	3 274	1 610	638	499	373	664	2 020	1 434
Inventory	1 075	1 192	1 223	3 933	4 757	4 887	5 561	3 086	10 376	5 416	6 908	9 212	8 340	7 264	9 423	9 514	10 613	12 530	14 812	17 840	22 932	29 075	28 261	30 985
Other Current Assets	27	33	65	163	709	550	612	405	578	283	2 138	7 119	2 224	1 959	2 968	2 089	1 392	1 344	1 837	1 088	1 072	1 756	2 080	2 700
Total Current Assets	9 304	10 876	10 853	19 964	27 903	29 167	26 982	23 328	55 747	43 636	37 719	55 165	39 392	55 828	54 021	48 433	54 091	59 262	73 833	118 728	108 305	108 952	73 694	92 571
PP&E Net	5 228	5 460	6 052	7 512	8 387	10 905	14 991	11 415	13 361	24 939	30 727	30 240	30 481	30 980	93 324	93 903	91 105	88 663	92 639	93 754	101 217	121 844	128 788	132 535
PP&E Gross	5 228	5 460	6 052	7 512	8 387	10 905	14 991	11 415	13 361	24 939	30 727	30 240	30 481	30 980	93 324	93 903	91 105	88 663	92 639	93 754	101 217	121 844	128 788	132 535
Accumulated Depreciation	2 875	3 572	4 300	10 457	11 542	12 574	14 029	8 420	9 165	10 784	8 145	9 897	11 721	13 286	15 217	18 834	23 514	28 381	33 696	38 341	43 498	49 345	55 785	64 099
Intangible Assets	431	284	537	1 233	1 926	2 538	3 129	4 639	13 596	13 348	18 778	32 847	29 293	25 324	17 379	12 349	8 824	4 524	964	2 551	10 163	18 271	23 827	21 145
Goodwill	0	0	0	1 268	1 141	1 014	887	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Note Receivable	0	0	0	0	270	0	0	0	0	0	49	48	48	5 048	2 847	1 547	2 070	1 451	422	414	1 210	1 143	1 176	131
Long-Term Investments	380	622	376	606	2 214	1 618	2 147	2 041	285	2 845	11 950	24 354	21 995	8 548	8 518	20 350	11 124	35 618	33 877	50 523	49 598	46 627	28 478	30 949
Other Long-Term Assets	219	207	203	587	707	1 061	993	813	922	3 110	1 459	1 140	2 113	2 949	26	519	559	904	1 047	4 122	1 995	1 573	1 049	2 057
Other Assets	0	0	0	1 268	1 141	1 014	887	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Assets	15 561 N/A	17 449 +12%	18 020 +3%	31 170 +73%	42 548 +37%	46 304 +9%	49 128 +6%	42 236 -14%	83 911 +99%	87 879 +5%	100 681 +15%	143 794 +43%	123 322 -14%	128 677 +4%	176 115 +37%	177 100 +1%	167 774 -5%	190 423 +13%	202 782 +6%	270 092 +33%	272 488 +1%	298 410 +10%	257 011 -14%	279 388 +9%
Liabilities
Accounts Payable	1 061	458	550	1 786	2 000	1 994	2 006	987	1 522	1 489	1 334	1 577	1 625	640	1 448	1 559	1 835	1 430	3 466	2 308	3 649	3 537	1 771	4 929
Accrued Liabilities	13	17	13	74	97	32	15	19	50	149	885	1 030	437	523	1 648	841	2 883	3 054	3 603	3 552	4 989	7 298	5 607	6 403
Short-Term Debt	3 209	4 197	3 925	9 655	2 670	2 470	2 880	3 500	9 500	3 500	4 850	9 000	0	6 000	2 000	0	3 000	3 000	0	10 000	5 000	11 285	28 000	59 900
Current Portion of Long-Term Debt	610	277	382	460	258	225	300	0	0	0	6 129	22 730	11 236	1 475	1 000	18 298	19 770	21 387	23 159	2 223	199	43 334	19 929	1 276
Other Current Liabilities	811	1 232	1 188	2 429	4 678	5 359	5 046	2 525	7 533	4 641	6 388	5 187	5 120	5 455	3 198	4 545	4 629	8 432	7 569	8 909	18 872	32 810	12 136	19 710
Total Current Liabilities	5 705	6 181	6 059	14 404	9 703	10 081	10 247	7 031	18 605	9 778	19 585	39 524	18 418	14 092	9 294	25 243	32 118	37 302	37 796	26 992	32 709	98 264	67 443	92 219
Long-Term Debt	459	555	240	850	379	395	50	0	6 506	16 505	6 035	9 900	5 324	2 950	20 954	8 350	3 000	0	229	44 590	45 252	1 533	5 578	4 873
Deferred Income Tax	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 065	472	0	0	2 430	3 934	6 440	5 073	1 910	0
Minority Interest	0	0	0	2 003	2 337	2 869	3 073	0	0	0	1 956	1 932	677	0	0	1 225	2 975	2 834	884	820	756	677	18	246
Other Liabilities	1 290	1 166	995	2 598	3 479	3 920	4 333	3 828	7 621	5 960	4 478	2 588	613	542	657	1 261	929	853	947	20 540	6 914	1 258	755	689
Total Liabilities	7 454 N/A	7 902 +6%	7 294 -8%	19 854 +172%	15 898 -20%	17 264 +9%	17 703 +3%	10 859 -39%	32 732 +201%	32 244 -1%	32 055 -1%	53 945 +68%	25 032 -54%	17 583 -30%	31 970 +82%	36 550 +14%	39 022 +7%	40 989 +5%	42 286 +3%	96 876 +129%	92 070 -5%	106 804 +16%	75 704 -29%	98 027 +29%
Equity
Common Stock	4 700	4 700	4 700	4 700	6 000	6 000	6 000	6 000	7 800	8 357	9 379	11 949	12 849	13 252	15 535	15 649	15 654	15 866	15 871	15 876	15 881	15 881	15 881	16 342
Retained Earnings	2 266	3 706	4 883	5 475	7 922	10 312	12 697	14 648	12 627	8 839	10 727	2 973	539	7 966	1 323	4 365	16 927	7 129	1 664	9 037	29 585	42 029	46 700	20 707
Additional Paid In Capital	1 141	1 141	1 141	1 141	12 728	12 728	12 728	12 728	32 350	38 893	48 676	75 610	85 603	90 397	131 233	132 988	133 057	138 171	138 025	138 325	138 626	138 626	138 626	166 620
Unrealized Security Profit/Loss	0	0	1	0	0	0	0	0	455	0	3	89	441	0	0	146	208	5 050	7 472	12 607	4 586	0	0	14 049
Treasury Stock	0	0	0	0	0	0	0	2 000	2 000	2 000	2 000	1 974	1 949	1 937	1 937	4 354	4 354	4 354	4 354	4 354	9 890	9 890	9 890	9 890
Other Equity	0	0	0	0	0	0	0	0	859	1 546	1 841	1 202	1 689	1 416	636	485	1 114	1 831	1 819	1 725	1 631	4 960	10 009	1 631
Total Equity	8 107 N/A	9 547 +18%	10 726 +12%	11 316 +6%	26 650 +136%	29 040 +9%	31 425 +8%	31 377 0%	51 180 +63%	55 635 +9%	68 627 +23%	89 849 +31%	98 290 +9%	111 094 +13%	144 144 +30%	140 550 -2%	128 752 -8%	149 434 +16%	160 496 +7%	173 216 +8%	180 418 +4%	191 606 +6%	181 308 -5%	181 361 +0%
Total Liabilities & Equity	15 561 N/A	17 449 +12%	18 020 +3%	31 170 +73%	42 548 +37%	46 304 +9%	49 128 +6%	42 236 -14%	83 911 +99%	87 879 +5%	100 681 +15%	143 794 +43%	123 322 -14%	128 677 +4%	176 115 +37%	177 100 +1%	167 774 -5%	190 423 +13%	202 782 +6%	270 092 +33%	272 488 +1%	298 410 +10%	257 011 -14%	279 388 +9%
Shares Outstanding
Common Shares Outstanding	11	11	11	11	13	13	13	13	15	16	18	23	25	26	31	31	31	31	31	31	31	31	31	32

Income Statement Balance Sheet Cash Flow Statement

Binex Co Ltd
KOSDAQ:053030

Balance Sheet

Balance Sheet Decomposition
Binex Co Ltd

Balance Sheet
Binex Co Ltd

See Also

Company

Help

Tools

Stocks

Binex Co Ltd KOSDAQ:053030

Balance Sheet

Balance Sheet Decomposition Binex Co Ltd

Balance Sheet Binex Co Ltd

See Also

Company

Help

Tools

Stocks

Binex Co Ltd
KOSDAQ:053030

Balance Sheet Decomposition
Binex Co Ltd

Balance Sheet
Binex Co Ltd