H

Hannet Co Ltd
KOSDAQ:052600

Watchlist Manager
Hannet Co Ltd
KOSDAQ:052600
Watchlist
Price: 4 590 KRW -0.43%
Market Cap: 53.1B KRW
Have any thoughts about
Hannet Co Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one Hannet Co Ltd stock under the Base Case scenario is 3 982.35 KRW. Compared to the current market price of 4 590 KRW, Hannet Co Ltd is Overvalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 982.35 KRW
Overvaluation 13%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

2.1
P/S
P/S
Price to Sales
2.1
vs History
71
vs Industry
29
Median 3Y
2.7
Median 5Y
2.7
Industry
1.2
More Details
17.7
P/E
P/E
Price to Earnings
17.7
vs History
95
vs Industry
26
Median 3Y
28.7
Median 5Y
37
Industry
16.1
More Details
11.7
P/OCF
P/OCF
Price to OCF
11.7
vs History
61
vs Industry
46
Median 3Y
13.6
Median 5Y
12.8
Industry
9.6
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
29
Median 3Y
7.8
Median 5Y
-2.2
Industry
15.9
More Details
1.4
P/B
P/B
Price to Book Value
1.4
vs History
71
vs Industry
45
Median 3Y
1.8
Median 5Y
1.8
Industry
1.6
More Details
1.1
EV/S
EV/S
Enterprise Value to Sales
1.1
vs History
73
vs Industry
51
Median 3Y
1.7
Median 5Y
1.7
Industry
1.4
More Details
4.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.3
vs History
90
vs Industry
41
Median 3Y
6.9
Median 5Y
6.9
Industry
4.2
More Details
4.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.3
vs History
73
vs Industry
56
Median 3Y
6.4
Median 5Y
6.4
Industry
8.5
More Details
7.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
7.4
vs History
93
vs Industry
48
Median 3Y
13.7
Median 5Y
13.8
Industry
11.8
More Details
6.2
EV/OCF
EV/OCF
Enterprise Value to OCF
6.2
vs History
65
vs Industry
59
Median 3Y
8.7
Median 5Y
7.8
Industry
10.1
More Details
9.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
9.9
vs History
69
vs Industry
43
Median 3Y
15.9
Median 5Y
15.2
Industry
13.8
More Details
1.7
EV/IC
EV/IC
Enterprise Value to IC
1.7
vs History
68
vs Industry
32
Median 3Y
2.1
Median 5Y
2.1
Industry
1.1
More Details

Multiples Across Competitors

Competitors Multiples
Hannet Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Hannet Co Ltd
KOSDAQ:052600
53.1B KRW 2.1 17.7 4.3 7.4
US
Cintas Corp
NASDAQ:CTAS
76B USD 6.3 37.7 25.3 29.6
US
Copart Inc
NASDAQ:CPRT
56.9B USD 13.1 40.9 29.8 33.6
AU
Brambles Ltd
ASX:BXB
26.8B AUD 2.6 21.4 15.1 15.1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
24.1B CAD 4 49.3 15.7 24.7
US
Aurora Innovation Inc
NASDAQ:AUR
12.2B USD 0 -15.3 -13.5 -13.2
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
631B INR 14.4 53.2 40.5 42.1
FR
Spie SA
PAR:SPIE
4.9B EUR 0.5 22.2 8 13.6
US
IAA Inc
F:3NI
4.9B EUR 2.4 17.5 11.5 14.4
UK
HomeServe PLC
LSE:HSV
4B GBP 2.6 29.9 13.7 21.1
P/E Multiple
Earnings Growth P/E to Growth
KR
H
Hannet Co Ltd
KOSDAQ:052600
Average P/E: 32.2
17.7
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
37.7
36%
1.1
US
Copart Inc
NASDAQ:CPRT
40.9
46%
0.9
AU
Brambles Ltd
ASX:BXB
21.4
36%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
49.3
342%
0.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -15.3 N/A N/A
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
53.2
63%
0.8
FR
Spie SA
PAR:SPIE
22.2
117%
0.2
US
I
IAA Inc
F:3NI
17.5
N/A N/A
UK
HomeServe PLC
LSE:HSV
29.9
81%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
H
Hannet Co Ltd
KOSDAQ:052600
Average EV/EBITDA: 18.2
4.3
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
25.3
31%
0.8
US
Copart Inc
NASDAQ:CPRT
29.8
45%
0.7
AU
Brambles Ltd
ASX:BXB
15.1
114%
0.1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
15.7
38%
0.4
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -13.5 N/A N/A
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
40.5
50%
0.8
FR
Spie SA
PAR:SPIE
8
42%
0.2
US
I
IAA Inc
F:3NI
11.5
N/A N/A
UK
HomeServe PLC
LSE:HSV
13.7
35%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
H
Hannet Co Ltd
KOSDAQ:052600
Average EV/EBIT: 22.4
7.4
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
29.6
33%
0.9
US
Copart Inc
NASDAQ:CPRT
33.6
46%
0.7
AU
Brambles Ltd
ASX:BXB
15.1
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
24.7
44%
0.6
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -13.2 N/A N/A
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
42.1
50%
0.8
FR
Spie SA
PAR:SPIE
13.6
59%
0.2
US
I
IAA Inc
F:3NI
14.4
N/A N/A
UK
HomeServe PLC
LSE:HSV
21.1
59%
0.4

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.