K

Kona I Co Ltd
KOSDAQ:052400

Watchlist Manager
Kona I Co Ltd
KOSDAQ:052400
Watchlist
Price: 26 350 KRW -9.91% Market Closed
Market Cap: 391B KRW
Have any thoughts about
Kona I Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Kona I Co Ltd

Revenue
241.6B KRW
Cost of Revenue
-146.9B KRW
Gross Profit
94.7B KRW
Operating Expenses
-66.1B KRW
Operating Income
28.6B KRW
Other Expenses
-1.2B KRW
Net Income
27.3B KRW

Income Statement
Kona I Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
198 690
N/A
214 205
+8%
229 468
+7%
248 749
+8%
240 244
-3%
216 719
-10%
183 183
-15%
151 477
-17%
127 964
-16%
117 904
-8%
108 454
-8%
103 856
-4%
104 699
+1%
102 138
-2%
101 217
-1%
98 609
-3%
92 691
-6%
89 944
-3%
92 190
+2%
97 845
+6%
109 212
+12%
121 963
+12%
128 360
+5%
143 601
+12%
140 333
-2%
137 780
-2%
146 306
+6%
148 477
+1%
169 175
+14%
194 500
+15%
214 015
+10%
234 653
+10%
241 234
+3%
242 183
+0%
246 838
+2%
260 939
+6%
273 960
+5%
280 222
+2%
271 819
-3%
256 025
-6%
241 586
-6%
Gross Profit
Cost of Revenue
(140 049)
(148 629)
(155 132)
(166 481)
(159 141)
(143 505)
(122 479)
(103 942)
(91 938)
(88 902)
(84 511)
(81 369)
(81 449)
(78 690)
(77 789)
(76 411)
(71 226)
(71 479)
(70 503)
(73 038)
(79 438)
(89 215)
(93 239)
(100 400)
(92 860)
(78 347)
(78 370)
(73 746)
(83 058)
(96 117)
(103 879)
(114 775)
(119 111)
(122 090)
(129 304)
(143 245)
(159 081)
(170 036)
(170 475)
(159 450)
(146 935)
Gross Profit
58 642
N/A
65 576
+12%
74 337
+13%
82 269
+11%
81 103
-1%
73 214
-10%
60 703
-17%
47 535
-22%
36 027
-24%
29 002
-19%
23 945
-17%
22 488
-6%
23 251
+3%
23 448
+1%
23 428
0%
22 197
-5%
21 464
-3%
18 465
-14%
21 687
+17%
24 808
+14%
29 775
+20%
32 748
+10%
35 121
+7%
43 201
+23%
47 473
+10%
59 434
+25%
67 936
+14%
74 731
+10%
86 117
+15%
98 384
+14%
110 137
+12%
119 878
+9%
122 123
+2%
120 093
-2%
117 534
-2%
117 695
+0%
114 880
-2%
110 186
-4%
101 344
-8%
96 574
-5%
94 651
-2%
Operating Income
Operating Expenses
(34 868)
(35 797)
(36 002)
(37 432)
(38 188)
(37 079)
(37 482)
(34 466)
(35 319)
(34 846)
(39 345)
(36 074)
(35 815)
(33 202)
(37 212)
(64 087)
(69 908)
(50 332)
(58 188)
(43 301)
(37 549)
(35 356)
(42 223)
(43 668)
(44 759)
(40 419)
(41 894)
(43 512)
(46 469)
(50 233)
(56 094)
(61 981)
(67 244)
(71 259)
(72 638)
(74 620)
(74 176)
(75 740)
(73 965)
(69 430)
(66 097)
Selling, General & Administrative
(25 620)
(25 453)
(24 797)
(25 658)
(25 890)
(25 162)
(24 286)
(22 485)
(21 311)
(21 983)
(22 937)
(22 546)
(22 324)
(20 046)
(23 089)
(25 351)
(30 167)
(31 908)
(28 234)
(27 642)
(23 823)
(21 901)
(22 175)
(23 794)
(27 494)
(27 350)
(35 032)
(35 812)
(34 358)
(34 449)
(39 783)
(44 351)
(48 152)
(47 060)
(46 623)
(47 484)
(46 597)
(50 470)
(49 269)
(46 052)
(43 828)
Research & Development
(4 312)
(5 078)
(5 611)
(5 842)
(6 058)
(5 412)
(5 556)
(5 099)
(4 911)
(5 519)
(5 854)
(5 776)
(5 609)
(5 236)
(6 016)
(7 758)
(9 264)
(10 446)
(10 103)
(9 474)
(8 382)
(7 543)
(7 878)
(8 423)
0
(9 922)
(5 613)
(6 531)
(10 302)
(12 881)
(12 953)
(13 637)
(14 430)
(19 150)
(20 475)
(21 138)
(22 060)
(19 904)
(19 707)
(18 828)
(17 007)
Depreciation & Amortization
(4 937)
(5 265)
(5 594)
(5 933)
(6 241)
(6 506)
(6 736)
(6 882)
(7 022)
(7 344)
(7 556)
(7 752)
(7 883)
(7 919)
(8 108)
(8 270)
(8 355)
(7 977)
(6 945)
(6 184)
(5 343)
(5 913)
(5 497)
(4 821)
0
(3 147)
(1 280)
(1 200)
(1 840)
(2 903)
(3 358)
(3 993)
(4 662)
(5 049)
(5 540)
(5 946)
(5 468)
(5 366)
(4 989)
(4 550)
(4 907)
Other Operating Expenses
0
0
0
0
0
0
(904)
0
(2 075)
0
(2 998)
0
0
0
0
(22 708)
(22 122)
0
(12 906)
0
0
0
(6 673)
(6 630)
(17 265)
0
31
31
31
0
0
0
0
0
0
(53)
(53)
0
0
0
(355)
Operating Income
23 773
N/A
29 780
+25%
38 335
+29%
44 837
+17%
42 916
-4%
36 134
-16%
23 223
-36%
13 071
-44%
709
-95%
(5 844)
N/A
(15 402)
-164%
(13 588)
+12%
(12 567)
+8%
(9 754)
+22%
(13 786)
-41%
(41 891)
-204%
(48 444)
-16%
(31 867)
+34%
(36 500)
-15%
(18 493)
+49%
(7 774)
+58%
(2 608)
+66%
(7 102)
-172%
(467)
+93%
2 714
N/A
19 015
+601%
26 041
+37%
31 218
+20%
39 648
+27%
48 150
+21%
54 043
+12%
57 897
+7%
54 880
-5%
48 834
-11%
44 896
-8%
43 074
-4%
40 703
-6%
34 446
-15%
27 380
-21%
27 144
-1%
28 554
+5%
Pre-Tax Income
Interest Income Expense
(2 521)
(448)
205
2 914
5 833
2 917
2 695
2 903
(5 056)
3 516
(1 318)
(445)
4 113
(7 657)
(3 075)
(3 380)
(4 111)
(40)
2 981
2 030
3 351
(1 108)
(4 663)
(3 615)
(4 246)
999
2 170
3 087
5 401
5 873
5 326
6 129
8 818
1 736
3 295
(523)
(4 845)
2 596
3 109
4 366
2 623
Non-Reccuring Items
0
0
0
0
0
(905)
0
(2 074)
0
(2 998)
0
(2 211)
(2 798)
(23 087)
(23 091)
0
0
(12 906)
0
(12 948)
(12 948)
(6 720)
0
0
0
(6 023)
0
20
(19)
692
936
559
597
(166)
(410)
0
0
(750)
1 135
(355)
0
Gain/Loss on Disposition of Assets
(60)
(100)
0
(85)
44
8
12
0
(20)
23
20
33
(44)
(131)
(132)
(145)
(139)
(46)
(17)
559
624
610
583
7
0
40
0
0
(0)
110
108
120
120
9
35
22
10
13
(13)
(11)
3
Total Other Income
2 394
2 802
2 787
1 951
1 777
(565)
(744)
(1 340)
(1 208)
(820)
(764)
(67)
(282)
1 748
1 684
1 823
608
569
523
137
1 437
222
236
633
382
790
(5 721)
(7 380)
(7 261)
(2 128)
(3 648)
(4 458)
(4 363)
(4 931)
(4 084)
(1 770)
(2 034)
92
725
567
809
Pre-Tax Income
23 586
N/A
32 033
+36%
41 327
+29%
49 616
+20%
50 568
+2%
37 589
-26%
25 185
-33%
12 560
-50%
(5 575)
N/A
(6 124)
-10%
(17 464)
-185%
(16 277)
+7%
(11 576)
+29%
(38 881)
-236%
(38 399)
+1%
(43 593)
-14%
(52 086)
-19%
(44 290)
+15%
(33 013)
+25%
(28 713)
+13%
(15 309)
+47%
(9 604)
+37%
(10 945)
-14%
(3 442)
+69%
(1 148)
+67%
14 821
N/A
22 491
+52%
26 946
+20%
37 769
+40%
52 698
+40%
56 766
+8%
60 245
+6%
60 051
0%
45 482
-24%
43 733
-4%
40 804
-7%
33 834
-17%
36 397
+8%
32 336
-11%
31 712
-2%
31 989
+1%
Net Income
Tax Provision
(3 857)
(6 038)
(7 981)
(9 662)
(9 700)
(8 358)
(6 028)
(2 999)
(715)
5 699
8 253
6 874
6 423
854
(1 204)
308
651
(5 839)
(5 686)
(6 297)
(6 297)
(53)
(282)
(789)
(1 074)
4 205
3 794
3 585
3 095
(156)
(2 653)
(6 390)
(9 529)
(11 186)
(11 146)
(10 113)
(8 281)
(7 519)
(6 503)
(5 073)
(4 886)
Income from Continuing Operations
19 728
25 996
33 346
39 956
40 870
29 231
19 157
9 560
(6 291)
(425)
(9 210)
(9 403)
(5 153)
(38 027)
(39 604)
(43 285)
(51 435)
(50 129)
(38 699)
(35 010)
(21 606)
(9 657)
(11 228)
(4 231)
(2 222)
19 027
26 286
30 531
40 864
52 542
54 113
53 855
50 522
34 296
32 587
30 691
25 553
28 878
25 833
26 639
27 103
Income to Minority Interest
(217)
(264)
(196)
(236)
(217)
(386)
(444)
(805)
(911)
(791)
(675)
(487)
(833)
1 161
1 026
1 294
1 831
(54)
45
140
231
459
706
398
181
3
(225)
(14)
37
23
23
(11)
(11)
(11)
(11)
58
144
293
334
289
220
Net Income (Common)
19 509
N/A
25 732
+32%
33 149
+29%
39 719
+20%
40 653
+2%
28 845
-29%
18 713
-35%
8 755
-53%
(7 202)
N/A
(1 216)
+83%
(9 885)
-713%
(9 890)
0%
(5 987)
+39%
(36 865)
-516%
(38 579)
-5%
(41 993)
-9%
(49 606)
-18%
(50 182)
-1%
(38 656)
+23%
(34 871)
+10%
(21 375)
+39%
(9 199)
+57%
(10 523)
-14%
(3 835)
+64%
(2 043)
+47%
19 030
N/A
26 060
+37%
30 517
+17%
40 901
+34%
52 565
+29%
54 136
+3%
53 845
-1%
50 511
-6%
34 285
-32%
32 576
-5%
30 749
-6%
25 698
-16%
29 171
+14%
26 166
-10%
26 928
+3%
27 323
+1%
EPS (Diluted)
1 300.59
N/A
1 715.46
+32%
2 209.93
+29%
2 647.93
+20%
2 710.2
+2%
1 923
-29%
1 247.53
-35%
583.66
-53%
-480.13
N/A
-81.06
+83%
-706.07
-771%
-706.42
0%
-427.64
+39%
-2 633.21
-516%
-2 755.64
-5%
-2 799.53
-2%
-3 307.06
-18%
-3 345.46
-1%
-2 577.06
+23%
-2 324.73
+10%
-1 425
+39%
-613.26
+57%
-701.53
-14%
-255.66
+64%
-136.19
+47%
1 268.66
N/A
1 737.33
+37%
2 077.63
+20%
2 790.55
+34%
3 593.75
+29%
3 765.13
+5%
3 932.48
+4%
3 723.28
-5%
2 494.78
-33%
2 441.21
-2%
2 327.09
-5%
1 959.61
-16%
2 205.77
+13%
1 951.5
-12%
1 848.02
-5%
1 855.06
+0%

See Also

Discover More