J

Joongang DNM Co Ltd
KOSDAQ:051980

Watchlist Manager
Joongang DNM Co Ltd
KOSDAQ:051980
Watchlist
Price: 7 850 KRW -0.88% Market Closed
Market Cap: 782.9B KRW
Have any thoughts about
Joongang DNM Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Joongang DNM Co Ltd

Revenue
30B KRW
Cost of Revenue
-21.8B KRW
Gross Profit
8.2B KRW
Operating Expenses
-14.9B KRW
Operating Income
-6.7B KRW
Other Expenses
-92.9B KRW
Net Income
-99.6B KRW

Income Statement
Joongang DNM Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
34 027
N/A
20 513
-40%
22 664
+10%
19 010
-16%
17 382
-9%
18 839
+8%
15 950
-15%
22 385
+40%
20 561
-8%
17 854
-13%
14 295
-20%
5 952
-58%
5 621
-6%
7 156
+27%
9 076
+27%
12 267
+35%
13 599
+11%
11 235
-17%
10 479
-7%
8 997
-14%
9 177
+2%
9 781
+7%
11 004
+13%
12 214
+11%
13 059
+7%
10 755
-18%
9 562
-11%
13 486
+41%
16 885
+25%
13 031
-23%
32 188
+147%
32 490
+1%
32 911
+1%
26 606
-19%
28 327
+6%
30 946
+9%
27 950
-10%
26 295
-6%
30 006
+14%
30 057
+0%
29 954
0%
Gross Profit
Cost of Revenue
(33 390)
(20 508)
(22 493)
(19 720)
(18 926)
(23 710)
(20 483)
(25 202)
(22 894)
(15 386)
(12 232)
(4 951)
(4 338)
(4 744)
(6 083)
(8 191)
(9 318)
(8 437)
(8 038)
(7 678)
(9 093)
(12 075)
(13 656)
(15 273)
(15 838)
(11 970)
(10 716)
(13 510)
(15 540)
(12 199)
(29 100)
(28 294)
(29 000)
(21 955)
(22 959)
(24 632)
(19 551)
(16 162)
(19 443)
(19 691)
(21 769)
Gross Profit
637
N/A
5
-99%
171
+3 320%
(710)
N/A
(1 544)
-117%
(4 871)
-215%
(4 532)
+7%
(2 816)
+38%
(2 332)
+17%
2 468
N/A
2 063
-16%
1 001
-51%
1 283
+28%
2 412
+88%
2 993
+24%
4 076
+36%
4 281
+5%
2 798
-35%
2 442
-13%
1 320
-46%
84
-94%
(2 294)
N/A
(2 653)
-16%
(3 060)
-15%
(2 780)
+9%
(1 214)
+56%
(1 156)
+5%
(25)
+98%
1 345
N/A
832
-38%
3 088
+271%
4 196
+36%
3 911
-7%
4 651
+19%
5 367
+15%
6 314
+18%
8 399
+33%
10 133
+21%
10 562
+4%
10 366
-2%
8 185
-21%
Operating Income
Operating Expenses
(10 587)
(4 583)
(7 767)
(4 279)
(4 398)
(4 214)
(14 446)
(6 999)
(6 647)
(4 700)
(5 559)
(4 460)
(4 517)
(3 051)
(3 120)
(4 690)
(4 729)
(5 137)
(5 105)
(5 832)
(6 066)
(6 220)
(6 830)
(6 964)
(7 267)
(6 747)
(9 380)
(9 565)
(6 779)
(5 472)
(10 307)
(10 536)
(11 427)
(9 712)
(10 507)
(12 872)
(12 651)
(10 086)
(13 022)
(14 047)
(14 876)
Selling, General & Administrative
(2 504)
(2 064)
(1 846)
(1 752)
(1 603)
(1 833)
(1 767)
(1 762)
(2 187)
(3 822)
(4 282)
(3 376)
(3 539)
(2 668)
(3 013)
(4 618)
(4 657)
(4 665)
(4 859)
(5 525)
(5 579)
(5 569)
(6 323)
(5 630)
(5 976)
(6 353)
(6 188)
(6 409)
(6 400)
(5 070)
(9 576)
(9 504)
(9 807)
(7 104)
(9 158)
(11 065)
(10 879)
(7 970)
(10 076)
(10 531)
(10 977)
Research & Development
(2 034)
(1 727)
(1 757)
(1 800)
(2 133)
(1 586)
(1 144)
(1 006)
(354)
(547)
0
0
0
(68)
0
0
0
(178)
(94)
(138)
(173)
(234)
(103)
0
0
0
0
0
0
0
0
(54)
(491)
(1 725)
0
(1 217)
(1 385)
(2 082)
(2 769)
(3 311)
(3 654)
Depreciation & Amortization
(952)
(792)
(852)
(724)
(658)
(796)
(665)
(527)
(405)
(331)
(347)
(393)
0
(316)
0
(72)
0
(294)
(152)
(169)
(315)
(417)
(406)
(449)
(407)
(394)
(418)
(383)
(380)
(401)
(731)
(979)
(1 129)
(883)
(858)
(590)
(388)
(34)
(177)
(205)
(244)
Other Operating Expenses
(5 097)
0
(3 312)
(3)
(4)
0
(10 870)
(3 704)
(3 701)
0
(930)
(691)
(978)
0
(107)
0
(72)
0
0
0
0
0
0
(885)
(884)
0
(2 774)
(2 773)
0
0
0
0
0
0
(491)
0
0
0
0
0
0
Operating Income
(9 950)
N/A
(4 578)
+54%
(7 597)
-66%
(4 990)
+34%
(5 943)
-19%
(9 086)
-53%
(18 978)
-109%
(9 815)
+48%
(8 980)
+9%
(2 232)
+75%
(3 496)
-57%
(3 459)
+1%
(3 233)
+7%
(640)
+80%
(128)
+80%
(615)
-380%
(449)
+27%
(2 338)
-421%
(2 664)
-14%
(4 513)
-69%
(5 982)
-33%
(8 514)
-42%
(9 482)
-11%
(10 022)
-6%
(10 045)
0%
(7 961)
+21%
(10 534)
-32%
(9 590)
+9%
(5 434)
+43%
(4 639)
+15%
(7 219)
-56%
(6 340)
+12%
(7 516)
-19%
(5 061)
+33%
(5 140)
-2%
(6 557)
-28%
(4 253)
+35%
47
N/A
(2 460)
N/A
(3 681)
-50%
(6 691)
-82%
Pre-Tax Income
Interest Income Expense
(166)
(159)
(143)
(177)
(178)
(452)
(733)
(861)
(1 142)
(1 047)
(731)
626
1 051
955
882
(494)
(566)
(391)
(368)
5 447
(2 051)
2 276
2 351
(3 553)
4 034
(1 019)
(1 665)
(2 034)
(2 362)
(3 660)
(3 993)
(3 140)
(4 007)
(1 494)
(1 721)
(76 399)
(34 979)
(41 811)
(59 181)
(55 326)
(97 697)
Non-Reccuring Items
0
(3 311)
0
(10 476)
(10 478)
(10 866)
0
0
0
(590)
0
0
0
0
0
0
0
(205)
91
(439)
(407)
(1 126)
(1 357)
0
0
(2 772)
0
0
(2 717)
(8 926)
(8 572)
(8 572)
(8 628)
(11 159)
(20 486)
(23 366)
(25 285)
(7 033)
138
4 164
3 974
Gain/Loss on Disposition of Assets
0
(6)
0
0
0
25
110
95
94
94
1
(13)
0
(35)
0
0
0
(18)
0
(267)
(267)
31
0
(2)
(141)
(148)
(141)
(162)
0
(23)
(62)
(51)
(51)
9
37
51
51
3
3
1
1
Total Other Income
116
182
170
206
268
236
282
351
386
76
65
(210)
(289)
49
13
222
128
217
(66)
(149)
(45)
(617)
(434)
(102)
(455)
(204)
133
229
471
34
196
(28)
269
(319)
(405)
121
(162)
507
721
767
1 037
Pre-Tax Income
(10 000)
N/A
(7 872)
+21%
(7 569)
+4%
(15 436)
-104%
(16 330)
-6%
(20 143)
-23%
(19 319)
+4%
(10 231)
+47%
(9 643)
+6%
(3 700)
+62%
(4 162)
-12%
(3 057)
+27%
(2 471)
+19%
329
N/A
767
+133%
(887)
N/A
(888)
0%
(2 735)
-208%
(3 008)
-10%
79
N/A
(8 751)
N/A
(7 951)
+9%
(8 922)
-12%
(13 680)
-53%
(6 607)
+52%
(12 104)
-83%
(12 207)
-1%
(11 556)
+5%
(10 042)
+13%
(17 215)
-71%
(19 650)
-14%
(18 131)
+8%
(19 933)
-10%
(18 024)
+10%
(27 715)
-54%
(106 150)
-283%
(64 628)
+39%
(48 288)
+25%
(60 779)
-26%
(54 075)
+11%
(99 376)
-84%
Net Income
Tax Provision
(1 211)
(1 612)
(1 612)
(3 340)
(3 340)
(1 594)
(1 608)
481
457
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
131
131
131
131
(55)
0
(70)
(70)
Income from Continuing Operations
(11 212)
(9 484)
(9 181)
(18 775)
(19 669)
(21 737)
(20 926)
(9 749)
(9 185)
(3 700)
(4 162)
(3 057)
(2 471)
329
767
(887)
(888)
(2 735)
(3 008)
79
(8 753)
(7 951)
(8 922)
(13 680)
(6 605)
(12 104)
(12 207)
(11 556)
(10 042)
(17 215)
(19 650)
(18 131)
(19 933)
(17 893)
(27 584)
(106 019)
(64 498)
(48 342)
(60 834)
(54 145)
(99 446)
Income to Minority Interest
1 183
1 090
1 179
977
1 030
1 225
1 049
1 110
953
137
12
(35)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(10 107)
N/A
(8 394)
+17%
(8 001)
+5%
(17 798)
-122%
(18 639)
-5%
(20 512)
-10%
(19 877)
+3%
(8 639)
+57%
(8 232)
+5%
(3 563)
+57%
(4 150)
-16%
(3 092)
+25%
(2 475)
+20%
329
N/A
767
+133%
(887)
N/A
(888)
0%
(2 735)
-208%
(3 008)
-10%
79
N/A
(8 753)
N/A
(7 951)
+9%
(8 922)
-12%
(13 680)
-53%
(6 605)
+52%
(12 104)
-83%
(12 207)
-1%
(11 556)
+5%
(10 042)
+13%
(17 215)
-71%
(19 650)
-14%
(18 131)
+8%
(19 933)
-10%
(18 275)
+8%
(27 584)
-51%
(106 124)
-285%
(64 602)
+39%
(48 424)
+25%
(60 917)
-26%
(54 217)
+11%
(99 584)
-84%
EPS (Diluted)
-561.5
N/A
-466.33
+17%
-444.5
+5%
-988.77
-122%
-1 035.5
-5%
-1 139.55
-10%
-1 104.27
+3%
-479.94
+57%
-457.33
+5%
-197.94
+57%
-218.42
-10%
-162.73
+25%
-130.26
+20%
17.31
N/A
40.36
+133%
-42.23
N/A
-40.36
+4%
-130.23
-223%
-107.42
+18%
2.07
N/A
-198.93
N/A
-203.87
-2%
-193.95
+5%
-297.39
-53%
-143.58
+52%
-756.98
-427%
-549.22
+27%
-501.47
+9%
-430.92
+14%
-701.63
-63%
-566.83
+19%
-523.04
+8%
-570.75
-9%
-521.06
+9%
-540.74
-4%
-1 527.81
-183%
-866.35
+43%
-713.55
+18%
-778.24
-9%
-580.95
+25%
-1 004.26
-73%

See Also

Discover More