J

Joongang DNM Co Ltd
KOSDAQ:051980

Watchlist Manager
Joongang DNM Co Ltd
KOSDAQ:051980
Watchlist
Price: 8 810 KRW 12.23% Market Closed
Market Cap: 878.7B KRW
Have any thoughts about
Joongang DNM Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Joongang DNM Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(11 291)
(9 484)
(9 181)
(18 775)
0
0
0
(201)
0
(3 700)
0
(3 260)
0
0
0
(776)
0
0
(1 413)
0
(7 718)
(7 951)
(9 559)
(11 641)
(6 605)
(12 104)
(12 299)
(11 557)
(10 042)
(17 215)
(15 884)
(14 458)
(16 260)
(18 275)
(27 584)
(96 341)
(54 820)
(48 424)
(51 134)
(41 724)
(87 091)
Depreciation & Amortization
1 394
1 320
1 350
1 289
0
472
0
783
0
605
0
796
0
379
0
723
0
738
1 296
1 158
1 444
962
992
1 099
1 102
1 123
1 176
1 155
1 171
1 209
1 094
1 208
1 204
1 163
1 034
698
464
272
287
329
425
Other Non-Cash Items
8 236
6 108
0
0
0
0
0
221
0
2 902
0
1 140
0
0
0
252
0
0
25
(4 597)
3 038
1 663
1 896
6 761
(410)
5 341
5 856
6 138
6 099
13 737
12 444
11 728
12 013
14 031
23 695
91 860
52 316
48 762
50 167
42 122
85 138
Cash Taxes Paid
(6)
(9)
(14)
(8)
(11)
(11)
(11)
(1)
(2)
34
36
13
18
(19)
0
(38)
0
(40)
(40)
(1)
(44)
(2)
(2)
(6)
(6)
13
17
8
12
(4)
(6)
(0)
5
56
73
27
94
131
332
337
288
Cash Interest Paid
205
198
160
139
160
191
250
330
373
468
404
305
254
132
199
249
0
296
426
406
437
205
211
227
252
296
483
675
874
888
664
525
873
785
808
834
518
703
1 127
1 545
1 535
Change in Working Capital
2 940
10 635
(294)
9 997
844
(6 632)
(658)
(12 669)
(2 861)
833
5
2 394
1 002
(759)
154
(2 274)
(883)
(81)
(2 032)
(2 991)
(1 128)
(1 154)
(2)
2 330
861
1 144
264
(249)
(3 852)
(6 491)
(11 281)
(14 242)
(11 058)
(8 077)
(981)
(248)
(10 727)
(21 793)
(30 777)
(19 584)
8 355
Cash from Operating Activities
1 280
N/A
8 579
+570%
(2 075)
N/A
(1 883)
+9%
607
N/A
(6 160)
N/A
638
N/A
(329)
N/A
(2 389)
-626%
641
N/A
(187)
N/A
741
N/A
810
+9%
(380)
N/A
533
N/A
(946)
N/A
(504)
+47%
657
N/A
(1 944)
N/A
(6 249)
-221%
(3 727)
+40%
(6 480)
-74%
(6 035)
+7%
(1 451)
+76%
(5 053)
-248%
(4 497)
+11%
(5 005)
-11%
(4 514)
+10%
(6 623)
-47%
(8 759)
-32%
(13 627)
-56%
(15 765)
-16%
(14 102)
+11%
(11 158)
+21%
(3 837)
+66%
(4 031)
-5%
(12 766)
-217%
(21 184)
-66%
(31 457)
-48%
(18 857)
+40%
6 827
N/A
Investing Cash Flow
Capital Expenditures
(2 779)
(2 703)
(1 909)
(1 412)
(852)
(338)
(337)
(398)
(720)
(1 123)
(1 136)
(950)
(1 347)
(849)
(915)
(1 376)
(733)
(1 280)
(1 387)
(3 487)
(3 483)
(3 164)
(2 993)
(637)
(777)
(1 339)
(1 753)
(1 629)
(1 479)
(774)
(1 010)
(848)
(829)
(1 110)
(819)
(821)
(982)
(662)
(373)
(695)
(896)
Other Items
501
232
229
957
807
1 201
1 056
(7 605)
(9 891)
(2 350)
(2 580)
9 826
6 866
460
2 109
(1 680)
2 682
1 941
643
(7 321)
(10 493)
(9 131)
(9 016)
(1 595)
8 337
6 198
7 071
5 078
(16 545)
(17 134)
(20 935)
(26 931)
(1 050)
(1 567)
(510)
(46 151)
(60 342)
(47 654)
(42 531)
10 812
7 274
Cash from Investing Activities
(2 277)
N/A
(2 471)
-9%
(1 680)
+32%
(454)
+73%
(46)
+90%
863
N/A
719
-17%
(8 003)
N/A
(10 610)
-33%
(3 473)
+67%
(3 716)
-7%
8 875
N/A
5 518
-38%
(389)
N/A
1 194
N/A
(3 055)
N/A
1 950
N/A
661
-66%
(744)
N/A
(10 808)
-1 353%
(13 977)
-29%
(12 294)
+12%
(12 008)
+2%
(2 233)
+81%
7 561
N/A
4 859
-36%
5 317
+9%
3 450
-35%
(18 024)
N/A
(17 908)
+1%
(21 945)
-23%
(27 780)
-27%
(1 880)
+93%
(2 678)
-42%
(1 329)
+50%
(46 973)
-3 435%
(61 323)
-31%
(48 316)
+21%
(42 905)
+11%
10 118
N/A
6 378
-37%
Financing Cash Flow
Net Issuance of Common Stock
644
(840)
0
0
0
0
0
0
0
0
0
0
1 000
1 000
0
0
0
0
5 448
17 439
17 439
18 438
0
0
0
0
6 260
6 260
6 260
6 344
0
0
1 084
1 000
16 000
30 996
29 996
29 996
0
0
0
Net Issuance of Debt
(6 072)
(3 882)
(3 126)
(3 622)
9 428
9 429
8 929
9 429
1 729
(3 014)
(2 871)
0
(6 285)
(2 735)
(4 768)
(4 723)
(1 907)
(2 196)
(1 631)
10 470
6 958
817
2 552
(9 265)
6 817
35 026
33 609
34 125
20 098
(3 115)
9 488
6 596
(3 079)
1 744
(3 154)
24 620
56 044
37 475
31 322
4 759
(17 100)
Other
0
0
200
200
200
200
152
152
152
147
0
(1 620)
(1 620)
(1 595)
0
0
0
1 927
1 799
1 764
1 764
(180)
(68)
(126)
(182)
(222)
(295)
(280)
(293)
(315)
(355)
(298)
(528)
(42)
(651)
(780)
(657)
32 231
32 434
32 524
32 639
Cash from Financing Activities
(5 428)
N/A
(4 722)
+13%
(3 536)
+25%
(3 873)
-10%
9 436
N/A
9 629
+2%
9 081
-6%
9 581
+6%
1 881
-80%
(2 867)
N/A
(2 876)
0%
(4 348)
-51%
(6 905)
-59%
(3 329)
+52%
(5 362)
-61%
(3 702)
+31%
(1 886)
+49%
(269)
+86%
5 615
N/A
29 673
+428%
26 160
-12%
19 074
-27%
15 474
-19%
(8 393)
N/A
7 634
N/A
34 804
+356%
39 574
+14%
40 105
+1%
26 065
-35%
2 913
-89%
9 217
+216%
6 382
-31%
(2 523)
N/A
2 702
N/A
12 195
+351%
54 836
+350%
85 383
+56%
99 702
+17%
78 752
-21%
37 283
-53%
15 539
-58%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
1
1
0
0
(1)
(1)
64
0
0
0
0
5
5
5
0
0
0
0
0
0
1
1
0
0
0
0
0
0
0
0
0
0
188
(594)
Net Change in Cash
(6 425)
N/A
1 386
N/A
(7 291)
N/A
(6 210)
+15%
9 997
N/A
4 332
-57%
10 438
+141%
1 250
-88%
(11 117)
N/A
(5 699)
+49%
(6 779)
-19%
5 267
N/A
(578)
N/A
(4 034)
-598%
(3 635)
+10%
(7 703)
-112%
(440)
+94%
1 049
N/A
2 932
+180%
12 621
+330%
8 461
-33%
300
-96%
(2 569)
N/A
(12 077)
-370%
10 142
N/A
35 166
+247%
39 886
+13%
39 042
-2%
1 418
-96%
(23 754)
N/A
(26 355)
-11%
(37 163)
-41%
(18 505)
+50%
(11 134)
+40%
7 029
N/A
3 832
-45%
11 294
+195%
30 203
+167%
4 390
-85%
28 732
+555%
28 150
-2%
Free Cash Flow
Free Cash Flow
(1 499)
N/A
5 876
N/A
(3 984)
N/A
(3 295)
+17%
(245)
+93%
(6 498)
-2 552%
301
N/A
(727)
N/A
(3 109)
-328%
(482)
+84%
(1 323)
-174%
(209)
+84%
(537)
-157%
(1 229)
-129%
(382)
+69%
(2 322)
-508%
(1 237)
+47%
(623)
+50%
(3 331)
-435%
(9 736)
-192%
(7 210)
+26%
(9 644)
-34%
(9 028)
+6%
(2 088)
+77%
(5 830)
-179%
(5 835)
0%
(6 759)
-16%
(6 143)
+9%
(8 102)
-32%
(9 533)
-18%
(14 637)
-54%
(16 613)
-14%
(14 931)
+10%
(12 268)
+18%
(4 656)
+62%
(4 852)
-4%
(13 747)
-183%
(21 845)
-59%
(31 831)
-46%
(19 552)
+39%
5 931
N/A

See Also

Discover More