Tovis Co Ltd
KOSDAQ:051360
Intrinsic Value
The intrinsic value of one Tovis Co Ltd stock under the Base Case scenario is 52 237.77 KRW. Compared to the current market price of 16 290 KRW, Tovis Co Ltd is Undervalued by 69%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Tovis Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Tovis Co Ltd
Balance Sheet Decomposition
Tovis Co Ltd
Current Assets | 306.8B |
Cash & Short-Term Investments | 58.9B |
Receivables | 127.4B |
Other Current Assets | 120.5B |
Non-Current Assets | 221.4B |
Long-Term Investments | 13.3B |
PP&E | 176.3B |
Intangibles | 27.4B |
Other Non-Current Assets | 4.4B |
Free Cash Flow Analysis
Tovis Co Ltd
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
Tovis Co Ltd
Revenue
|
623.8B
KRW
|
Cost of Revenue
|
-482.6B
KRW
|
Gross Profit
|
141.2B
KRW
|
Operating Expenses
|
-82.8B
KRW
|
Operating Income
|
58.4B
KRW
|
Other Expenses
|
-634.9m
KRW
|
Net Income
|
57.7B
KRW
|
Profitability Score
Profitability Due Diligence
Tovis Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Tovis Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Tovis Co Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Score
Tovis Co Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Tovis Co Ltd
According to Wall Street analysts, the average 1-year price target for Tovis Co Ltd is 29 580 KRW with a low forecast of 29 290 KRW and a high forecast of 30 450 KRW.
Dividends
Current shareholder yield for Tovis Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Tovis Co Ltd stock under the Base Case scenario is 52 237.77 KRW.
Compared to the current market price of 16 290 KRW, Tovis Co Ltd is Undervalued by 69%.