Tovis Co Ltd
KOSDAQ:051360
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
13 750
23 150
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Tovis Co Ltd
Revenue
|
593.4B
KRW
|
Cost of Revenue
|
-463.7B
KRW
|
Gross Profit
|
129.6B
KRW
|
Operating Expenses
|
-81.2B
KRW
|
Operating Income
|
48.4B
KRW
|
Other Expenses
|
-6.8B
KRW
|
Net Income
|
41.6B
KRW
|
Income Statement
Tovis Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
528 507
N/A
|
609 521
+15%
|
674 625
+11%
|
617 413
-8%
|
558 548
-10%
|
462 830
-17%
|
376 344
-19%
|
399 519
+6%
|
419 631
+5%
|
454 454
+8%
|
513 042
+13%
|
552 009
+8%
|
545 331
-1%
|
522 718
-4%
|
481 511
-8%
|
421 403
-12%
|
420 222
0%
|
430 179
+2%
|
431 483
+0%
|
437 944
+1%
|
436 969
0%
|
418 882
-4%
|
398 826
-5%
|
344 797
-14%
|
317 618
-8%
|
272 751
-14%
|
263 712
-3%
|
273 665
+4%
|
257 261
-6%
|
263 393
+2%
|
269 901
+2%
|
284 266
+5%
|
304 615
+7%
|
328 219
+8%
|
336 356
+2%
|
372 379
+11%
|
407 955
+10%
|
447 392
+10%
|
498 844
+12%
|
558 248
+12%
|
593 375
+6%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(460 209)
|
(515 930)
|
(571 226)
|
(517 857)
|
(462 830)
|
(382 749)
|
(305 655)
|
(323 504)
|
(346 550)
|
(377 313)
|
(434 283)
|
(472 590)
|
(471 588)
|
(450 493)
|
(407 251)
|
(351 496)
|
(342 780)
|
(352 195)
|
(355 865)
|
(361 429)
|
(357 521)
|
(336 439)
|
(318 278)
|
(279 049)
|
(263 566)
|
(235 588)
|
(234 372)
|
(240 778)
|
(214 884)
|
(216 545)
|
(217 286)
|
(227 297)
|
(249 722)
|
(264 475)
|
(268 592)
|
(292 357)
|
(320 291)
|
(351 923)
|
(392 770)
|
(441 718)
|
(463 746)
|
|
Gross Profit |
68 297
N/A
|
93 591
+37%
|
103 399
+10%
|
99 556
-4%
|
95 718
-4%
|
80 081
-16%
|
70 689
-12%
|
76 016
+8%
|
73 083
-4%
|
77 141
+6%
|
78 761
+2%
|
79 420
+1%
|
73 743
-7%
|
72 225
-2%
|
74 261
+3%
|
69 907
-6%
|
77 442
+11%
|
77 984
+1%
|
75 616
-3%
|
76 513
+1%
|
79 446
+4%
|
82 443
+4%
|
80 547
-2%
|
65 748
-18%
|
54 052
-18%
|
37 163
-31%
|
29 340
-21%
|
32 886
+12%
|
42 376
+29%
|
46 847
+11%
|
52 615
+12%
|
56 969
+8%
|
54 893
-4%
|
63 744
+16%
|
67 764
+6%
|
80 023
+18%
|
87 664
+10%
|
95 469
+9%
|
106 073
+11%
|
116 530
+10%
|
129 629
+11%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(39 145)
|
(40 293)
|
(46 502)
|
(47 097)
|
(48 365)
|
(48 870)
|
(49 649)
|
(52 013)
|
(51 333)
|
(53 679)
|
(55 905)
|
(54 114)
|
(54 049)
|
(51 605)
|
(50 434)
|
(49 409)
|
(49 550)
|
(49 477)
|
(49 594)
|
(49 936)
|
(51 936)
|
(51 785)
|
(54 469)
|
(53 876)
|
(50 960)
|
(42 749)
|
(43 762)
|
(44 155)
|
(43 457)
|
(47 728)
|
(52 217)
|
(54 249)
|
(54 116)
|
(56 704)
|
(58 046)
|
(61 398)
|
(64 620)
|
(69 814)
|
(73 895)
|
(76 027)
|
(81 198)
|
|
Selling, General & Administrative |
(30 572)
|
(25 626)
|
(29 908)
|
(26 382)
|
(26 803)
|
(29 707)
|
(30 237)
|
(30 798)
|
(29 051)
|
(29 941)
|
(29 904)
|
(30 326)
|
(30 676)
|
(29 912)
|
(29 913)
|
(28 750)
|
(28 583)
|
(29 661)
|
(29 446)
|
(29 828)
|
(31 070)
|
(30 155)
|
(30 138)
|
(29 495)
|
(27 329)
|
(23 325)
|
(23 335)
|
(24 229)
|
(26 262)
|
(29 904)
|
(31 701)
|
(33 114)
|
(34 297)
|
(35 327)
|
(35 516)
|
(37 700)
|
(39 498)
|
(42 289)
|
(44 457)
|
(44 649)
|
(46 840)
|
|
Research & Development |
(8 450)
|
(14 085)
|
(12 402)
|
(16 317)
|
(17 030)
|
(18 368)
|
(18 533)
|
(20 311)
|
(21 405)
|
(22 858)
|
(24 097)
|
(22 926)
|
(21 489)
|
(20 859)
|
(19 678)
|
(19 827)
|
(20 139)
|
(18 986)
|
(19 196)
|
(19 025)
|
(19 566)
|
(19 787)
|
(19 972)
|
(19 877)
|
(19 043)
|
(17 334)
|
(16 208)
|
(15 687)
|
(15 028)
|
(15 480)
|
(15 983)
|
(16 356)
|
(16 796)
|
(18 330)
|
(19 466)
|
(20 575)
|
(21 887)
|
(23 846)
|
(24 854)
|
(26 528)
|
(29 280)
|
|
Depreciation & Amortization |
(123)
|
(582)
|
(451)
|
(657)
|
(792)
|
(795)
|
(864)
|
(890)
|
(863)
|
(880)
|
(879)
|
(859)
|
(847)
|
(833)
|
(832)
|
(832)
|
(828)
|
(830)
|
(952)
|
(1 082)
|
(1 299)
|
(1 843)
|
(1 971)
|
(2 117)
|
(2 201)
|
(2 091)
|
(2 124)
|
(2 143)
|
(2 167)
|
(2 344)
|
(2 603)
|
(2 850)
|
(3 083)
|
(3 048)
|
(3 064)
|
(3 123)
|
(3 235)
|
(3 679)
|
(3 962)
|
(4 227)
|
(4 454)
|
|
Other Operating Expenses |
0
|
0
|
(3 741)
|
(3 741)
|
(3 740)
|
0
|
(15)
|
(14)
|
(14)
|
0
|
(1 025)
|
(3)
|
(1 037)
|
0
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 388)
|
(2 387)
|
(2 387)
|
0
|
(2 095)
|
(2 095)
|
0
|
0
|
(1 929)
|
(1 929)
|
61
|
0
|
0
|
0
|
0
|
0
|
(623)
|
(623)
|
(623)
|
|
Operating Income |
29 152
N/A
|
53 298
+83%
|
56 897
+7%
|
52 460
-8%
|
47 354
-10%
|
31 211
-34%
|
21 042
-33%
|
24 003
+14%
|
21 750
-9%
|
23 462
+8%
|
22 856
-3%
|
25 307
+11%
|
19 695
-22%
|
20 620
+5%
|
23 826
+16%
|
20 498
-14%
|
27 892
+36%
|
28 507
+2%
|
26 023
-9%
|
26 578
+2%
|
27 511
+4%
|
30 658
+11%
|
26 079
-15%
|
11 873
-54%
|
3 093
-74%
|
(5 586)
N/A
|
(14 421)
-158%
|
(11 269)
+22%
|
(1 081)
+90%
|
(881)
+19%
|
398
N/A
|
2 720
+583%
|
777
-71%
|
7 040
+806%
|
9 718
+38%
|
18 625
+92%
|
23 044
+24%
|
25 656
+11%
|
32 178
+25%
|
40 503
+26%
|
48 432
+20%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
1 151
|
1 058
|
1 848
|
(393)
|
(1 520)
|
(2 044)
|
(2 965)
|
(2 966)
|
431
|
(641)
|
387
|
(188)
|
(1 797)
|
(3 559)
|
(4 155)
|
(3 589)
|
(6 193)
|
(4 511)
|
(2 160)
|
(2 580)
|
871
|
226
|
340
|
1 584
|
268
|
2 111
|
1 038
|
1 788
|
2 425
|
4 751
|
4 087
|
446
|
(2 493)
|
(9 747)
|
(9 756)
|
(11 246)
|
(9 760)
|
(9 651)
|
(10 798)
|
(8 265)
|
(12 192)
|
|
Non-Reccuring Items |
(7)
|
(4 429)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(1 024)
|
0
|
(1 034)
|
0
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 387)
|
0
|
0
|
0
|
(2 095)
|
0
|
0
|
(4 085)
|
(1 929)
|
0
|
0
|
0
|
(413)
|
(413)
|
(413)
|
(413)
|
(623)
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
(541)
|
(670)
|
(835)
|
(870)
|
(677)
|
(217)
|
(589)
|
(767)
|
(767)
|
(642)
|
(537)
|
(540)
|
(652)
|
(477)
|
(548)
|
(536)
|
(434)
|
(372)
|
(562)
|
(415)
|
(464)
|
(247)
|
(457)
|
(430)
|
(303)
|
(51)
|
(11)
|
722
|
1 358
|
2 353
|
2 355
|
1 733
|
1 123
|
93
|
107
|
(140)
|
(177)
|
(167)
|
6 050
|
6 232
|
15 613
|
|
Total Other Income |
(1 262)
|
(293)
|
612
|
2 010
|
2 640
|
2 597
|
1 360
|
805
|
591
|
153
|
167
|
239
|
324
|
(948)
|
(652)
|
(1 030)
|
(1 118)
|
(309)
|
(243)
|
316
|
759
|
(156)
|
97
|
55
|
(401)
|
(472)
|
(619)
|
69
|
287
|
259
|
409
|
(499)
|
(1 027)
|
701
|
752
|
858
|
1 257
|
472
|
482
|
555
|
630
|
|
Pre-Tax Income |
28 494
N/A
|
48 964
+72%
|
58 522
+20%
|
53 206
-9%
|
47 796
-10%
|
31 533
-34%
|
18 846
-40%
|
21 074
+12%
|
22 004
+4%
|
21 308
-3%
|
22 874
+7%
|
23 786
+4%
|
17 572
-26%
|
15 626
-11%
|
18 471
+18%
|
15 344
-17%
|
20 148
+31%
|
23 315
+16%
|
23 058
-1%
|
23 900
+4%
|
28 678
+20%
|
28 094
-2%
|
26 057
-7%
|
13 082
-50%
|
2 655
-80%
|
(6 093)
N/A
|
(14 013)
-130%
|
(8 689)
+38%
|
(1 097)
+87%
|
4 552
N/A
|
7 250
+59%
|
4 401
-39%
|
(1 619)
N/A
|
(2 326)
-44%
|
409
N/A
|
7 684
+1 779%
|
13 951
+82%
|
15 687
+12%
|
27 912
+78%
|
39 025
+40%
|
52 483
+34%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(5 916)
|
(9 852)
|
(11 621)
|
(11 348)
|
(10 562)
|
(7 153)
|
(5 371)
|
(5 175)
|
(5 486)
|
(5 142)
|
(5 017)
|
(4 472)
|
(3 040)
|
(2 663)
|
(3 043)
|
(2 997)
|
(3 024)
|
(3 638)
|
(3 561)
|
(4 115)
|
(5 331)
|
(6 012)
|
(5 844)
|
(3 708)
|
(2 109)
|
(523)
|
537
|
148
|
(2 774)
|
(3 451)
|
(3 737)
|
(4 294)
|
(3 032)
|
(2 633)
|
(3 256)
|
(4 315)
|
(4 387)
|
(2 791)
|
(5 148)
|
(6 147)
|
(8 645)
|
|
Income from Continuing Operations |
22 577
|
39 111
|
46 900
|
41 858
|
37 233
|
24 379
|
13 475
|
15 899
|
16 518
|
16 166
|
17 856
|
19 313
|
14 531
|
12 963
|
15 427
|
12 347
|
17 124
|
19 678
|
19 497
|
19 784
|
23 347
|
22 082
|
20 213
|
9 375
|
547
|
(6 617)
|
(13 476)
|
(8 541)
|
(3 871)
|
1 101
|
3 514
|
107
|
(4 651)
|
(4 959)
|
(2 847)
|
3 369
|
9 564
|
12 896
|
22 764
|
32 878
|
43 838
|
|
Income to Minority Interest |
41
|
129
|
140
|
99
|
42
|
64
|
133
|
137
|
126
|
111
|
13
|
(26)
|
(30)
|
(39)
|
(39)
|
(49)
|
(51)
|
(43)
|
(38)
|
(25)
|
(20)
|
(25)
|
(27)
|
81
|
140
|
216
|
264
|
205
|
193
|
160
|
76
|
101
|
(117)
|
(26)
|
(20)
|
(78)
|
(398)
|
(1 293)
|
(1 621)
|
(2 328)
|
(2 232)
|
|
Net Income (Common) |
20 280
N/A
|
38 217
+88%
|
46 291
+21%
|
41 420
-11%
|
37 300
-10%
|
24 443
-34%
|
13 608
-44%
|
16 037
+18%
|
16 645
+4%
|
16 277
-2%
|
17 870
+10%
|
19 287
+8%
|
14 501
-25%
|
12 925
-11%
|
15 387
+19%
|
12 297
-20%
|
17 072
+39%
|
19 635
+15%
|
19 459
-1%
|
19 758
+2%
|
23 326
+18%
|
22 057
-5%
|
20 186
-8%
|
9 456
-53%
|
687
-93%
|
(6 401)
N/A
|
(13 212)
-106%
|
(8 337)
+37%
|
(3 678)
+56%
|
1 262
N/A
|
3 590
+185%
|
207
-94%
|
(4 768)
N/A
|
(4 985)
-5%
|
(2 866)
+42%
|
3 290
N/A
|
9 166
+179%
|
11 603
+27%
|
21 143
+82%
|
30 550
+44%
|
41 607
+36%
|
|
EPS (Diluted) |
1 267.5
N/A
|
2 388.56
+88%
|
2 893.18
+21%
|
2 588.75
-11%
|
2 331.25
-10%
|
1 527.68
-34%
|
850.5
-44%
|
1 002.31
+18%
|
1 040.31
+4%
|
1 017.31
-2%
|
1 116.87
+10%
|
1 205.43
+8%
|
906.31
-25%
|
807.81
-11%
|
961.68
+19%
|
768.56
-20%
|
1 067
+39%
|
1 227.18
+15%
|
1 216.18
-1%
|
1 234.87
+2%
|
1 457.87
+18%
|
1 378.56
-5%
|
1 345.73
-2%
|
630.4
-53%
|
45.8
-93%
|
-426.73
N/A
|
-861.77
-102%
|
-544.94
+37%
|
-239.91
+56%
|
82.29
N/A
|
232.18
+182%
|
13.41
-94%
|
-308.37
N/A
|
-323.03
-5%
|
-187.67
+42%
|
215.15
N/A
|
598.3
+178%
|
756.69
+26%
|
1 376.47
+82%
|
2 000.24
+45%
|
2 711.04
+36%
|