S

Solid Inc
KOSDAQ:050890

Watchlist Manager
Solid Inc
KOSDAQ:050890
Watchlist
Price: 5 560 KRW 3.54% Market Closed
Market Cap: 336.9B KRW
Have any thoughts about
Solid Inc?
Write Note

Relative Value

The Relative Value of one Solid Inc stock under the Base Case scenario is 8 639.11 KRW. Compared to the current market price of 5 560 KRW, Solid Inc is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
8 639.11 KRW
Undervaluation 36%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
63
Median 3Y
1.1
Median 5Y
1.3
Industry
2
Forward
1
vs History
66
vs Industry
42
Median 3Y
8
Median 5Y
8
Industry
28.7
Forward
8.3
vs History
50
vs Industry
37
Median 3Y
6
Median 5Y
6
Industry
15.5
vs History
50
vs Industry
35
Median 3Y
6
Median 5Y
6
Industry
17.1
vs History
93
vs Industry
61
Median 3Y
1.4
Median 5Y
1.8
Industry
2.2
vs History
93
vs Industry
60
Median 3Y
1.1
Median 5Y
1.4
Industry
2
Forward
0.9
vs History
93
vs Industry
64
Median 3Y
3
Median 5Y
4.3
Industry
6.6
vs History
69
vs Industry
46
Median 3Y
7
Median 5Y
7
Industry
16.1
Forward
7.5
vs History
55
vs Industry
40
Median 3Y
9.2
Median 5Y
8.9
Industry
22.9
Forward
9.6
vs History
50
vs Industry
34
Median 3Y
5.8
Median 5Y
5.8
Industry
14
vs History
49
vs Industry
27
Median 3Y
6.5
Median 5Y
6.5
Industry
14.2
vs History
88
vs Industry
59
Median 3Y
1
Median 5Y
1.2
Industry
1.8

Multiples Across Competitors

Competitors Multiples
Solid Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Solid Inc
KOSDAQ:050890
336.9B KRW 1 6.9 6.5 9.3
US
Cisco Systems Inc
NASDAQ:CSCO
232.6B USD 4.4 24.6 16.9 21.1
US
Arista Networks Inc
NYSE:ANET
141.7B USD 21.3 52.7 47.2 48.2
US
Motorola Solutions Inc
NYSE:MSI
79.2B USD 7.3 49.6 27.6 31
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
297.7B SEK 1.2 -218.1 9.3 14.3
FI
Nokia Oyj
OMXH:NOKIA
23.2B EUR 1.2 56 6.5 10.8
CN
ZTE Corp
SZSE:000063
172.9B CNY 1.4 18.4 16.3 16.3
US
Ubiquiti Inc
NYSE:UI
20.8B USD 10.4 53.6 37.7 39.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
148.7B CNY 8.5 37.9 35.6 35.6
US
F5 Inc
NASDAQ:FFIV
14.7B USD 5.2 25.9 17.5 20.4
TW
Accton Technology Corp
TWSE:2345
426.4B TWD 4.6 43.8 31.9 34.9
P/E Multiple
Earnings Growth P/E to Growth
KR
S
Solid Inc
KOSDAQ:050890
Average P/E: 36.9
6.9
32%
0.2
US
Cisco Systems Inc
NASDAQ:CSCO
24.6
68%
0.4
US
Arista Networks Inc
NYSE:ANET
52.7
77%
0.7
US
Motorola Solutions Inc
NYSE:MSI
49.6
58%
0.9
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
Negative Multiple: -218.1 N/A N/A
FI
Nokia Oyj
OMXH:NOKIA
56
185%
0.3
CN
ZTE Corp
SZSE:000063
18.4
30%
0.6
US
Ubiquiti Inc
NYSE:UI
53.6
76%
0.7
CN
Zhongji Innolight Co Ltd
SZSE:300308
37.9
381%
0.1
US
F5 Inc
NASDAQ:FFIV
25.9
75%
0.3
TW
Accton Technology Corp
TWSE:2345
43.8
92%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
S
Solid Inc
KOSDAQ:050890
Average EV/EBITDA: 23
6.5
55%
0.1
US
Cisco Systems Inc
NASDAQ:CSCO
16.9
46%
0.4
US
Arista Networks Inc
NYSE:ANET
47.2
94%
0.5
US
Motorola Solutions Inc
NYSE:MSI
27.6
48%
0.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.3
30%
0.3
FI
Nokia Oyj
OMXH:NOKIA
6.5
29%
0.2
CN
ZTE Corp
SZSE:000063
16.3
73%
0.2
US
Ubiquiti Inc
NYSE:UI
37.7
58%
0.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
35.6
543%
0.1
US
F5 Inc
NASDAQ:FFIV
17.5
53%
0.3
TW
Accton Technology Corp
TWSE:2345
31.9
74%
0.4

See Also

Discover More
Back to Top