Solid Inc
KOSDAQ:050890
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
4 150
7 080
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Solid Inc
Revenue
|
325.6B
KRW
|
Cost of Revenue
|
-204.7B
KRW
|
Gross Profit
|
120.9B
KRW
|
Operating Expenses
|
-85.6B
KRW
|
Operating Income
|
35.3B
KRW
|
Other Expenses
|
13.9B
KRW
|
Net Income
|
49.2B
KRW
|
Income Statement
Solid Inc
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
206 751
N/A
|
221 358
+7%
|
200 569
-9%
|
193 580
-3%
|
186 858
-3%
|
190 370
+2%
|
189 959
0%
|
199 274
+5%
|
217 143
+9%
|
261 464
+20%
|
239 795
-8%
|
234 942
-2%
|
237 723
+1%
|
223 571
-6%
|
259 309
+16%
|
259 880
+0%
|
253 520
-2%
|
237 990
-6%
|
222 581
-6%
|
208 365
-6%
|
208 282
0%
|
198 281
-5%
|
229 280
+16%
|
235 061
+3%
|
213 079
-9%
|
196 483
-8%
|
172 863
-12%
|
170 056
-2%
|
175 875
+3%
|
182 655
+4%
|
212 258
+16%
|
218 334
+3%
|
236 728
+8%
|
265 612
+12%
|
279 786
+5%
|
305 761
+9%
|
330 534
+8%
|
329 888
0%
|
321 365
-3%
|
331 799
+3%
|
325 578
-2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(152 309)
|
(159 515)
|
(145 514)
|
(140 356)
|
(139 053)
|
(142 393)
|
(140 686)
|
(148 079)
|
(158 241)
|
(184 436)
|
(164 797)
|
(155 459)
|
(149 493)
|
(140 463)
|
(168 487)
|
(168 078)
|
(168 767)
|
(160 046)
|
(154 101)
|
(147 730)
|
(153 471)
|
(146 313)
|
(163 753)
|
(163 763)
|
(143 294)
|
(130 768)
|
(119 146)
|
(119 684)
|
(125 004)
|
(131 507)
|
(143 712)
|
(145 163)
|
(153 154)
|
(165 142)
|
(171 779)
|
(188 985)
|
(204 859)
|
(208 549)
|
(200 307)
|
(207 173)
|
(204 707)
|
|
Gross Profit |
54 441
N/A
|
61 843
+14%
|
55 054
-11%
|
53 224
-3%
|
47 805
-10%
|
47 978
+0%
|
49 273
+3%
|
51 195
+4%
|
58 902
+15%
|
77 027
+31%
|
74 998
-3%
|
79 483
+6%
|
88 230
+11%
|
83 108
-6%
|
90 822
+9%
|
91 803
+1%
|
84 754
-8%
|
77 946
-8%
|
68 480
-12%
|
60 635
-11%
|
54 812
-10%
|
51 968
-5%
|
65 527
+26%
|
71 299
+9%
|
69 785
-2%
|
65 715
-6%
|
53 717
-18%
|
50 372
-6%
|
50 869
+1%
|
51 147
+1%
|
68 546
+34%
|
73 170
+7%
|
83 575
+14%
|
100 470
+20%
|
108 006
+8%
|
116 775
+8%
|
125 675
+8%
|
121 339
-3%
|
121 058
0%
|
124 626
+3%
|
120 872
-3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(32 821)
|
(35 760)
|
(38 343)
|
(42 649)
|
(44 690)
|
(47 925)
|
(43 927)
|
(60 843)
|
(81 489)
|
(107 162)
|
(63 943)
|
(55 244)
|
(39 338)
|
(19 331)
|
(70 606)
|
(68 872)
|
(70 094)
|
(68 650)
|
(67 977)
|
(66 106)
|
(66 212)
|
(67 446)
|
(69 050)
|
(69 751)
|
(68 446)
|
(69 646)
|
(70 645)
|
(69 431)
|
(66 158)
|
(63 308)
|
(62 549)
|
(65 395)
|
(71 963)
|
(76 841)
|
(79 415)
|
(80 294)
|
(81 207)
|
(79 086)
|
(84 790)
|
(85 920)
|
(85 603)
|
|
Selling, General & Administrative |
(21 159)
|
(23 739)
|
(22 454)
|
(24 814)
|
(26 455)
|
(28 323)
|
(25 471)
|
(33 812)
|
(43 085)
|
(56 795)
|
(51 036)
|
(17 631)
|
(11 856)
|
(1 292)
|
(56 379)
|
(56 764)
|
(59 287)
|
(59 697)
|
(47 586)
|
(46 709)
|
(45 137)
|
(44 948)
|
(45 392)
|
(44 635)
|
(42 295)
|
(41 737)
|
(44 624)
|
(45 752)
|
(44 276)
|
(44 302)
|
(41 248)
|
(44 888)
|
(50 935)
|
(52 318)
|
(49 028)
|
(50 669)
|
(49 160)
|
(46 701)
|
(45 776)
|
(49 110)
|
(48 459)
|
|
Research & Development |
(10 269)
|
(10 751)
|
(14 494)
|
(15 951)
|
(16 895)
|
(17 282)
|
(15 952)
|
(22 071)
|
(29 573)
|
(36 224)
|
(12 907)
|
(23 242)
|
(14 134)
|
(7 148)
|
(14 228)
|
(15 076)
|
(17 901)
|
(18 963)
|
(16 028)
|
(16 890)
|
(16 625)
|
(17 383)
|
(17 511)
|
(18 759)
|
(18 642)
|
(18 278)
|
(20 762)
|
(17 263)
|
(18 174)
|
(17 994)
|
(16 368)
|
(20 507)
|
(20 264)
|
(22 648)
|
(22 449)
|
(24 103)
|
(26 536)
|
(26 834)
|
(31 433)
|
(32 132)
|
(30 993)
|
|
Depreciation & Amortization |
(1 353)
|
(1 230)
|
(1 395)
|
(1 313)
|
(1 341)
|
(1 452)
|
(2 504)
|
(4 961)
|
(8 831)
|
(14 142)
|
0
|
(13 893)
|
(13 346)
|
(10 890)
|
0
|
(7 922)
|
(3 795)
|
(880)
|
(4 363)
|
(2 507)
|
(4 450)
|
(5 668)
|
(6 147)
|
(6 353)
|
(7 507)
|
(8 694)
|
(5 259)
|
0
|
0
|
0
|
(4 932)
|
0
|
0
|
(1 875)
|
(7 938)
|
(5 717)
|
0
|
(5 758)
|
(7 581)
|
(4 677)
|
(6 151)
|
|
Other Operating Expenses |
(40)
|
(40)
|
0
|
(571)
|
0
|
(868)
|
0
|
0
|
0
|
0
|
0
|
(478)
|
0
|
0
|
0
|
10 890
|
10 889
|
10 890
|
0
|
0
|
0
|
553
|
0
|
(4)
|
0
|
(937)
|
0
|
(6 416)
|
(3 708)
|
(1 012)
|
0
|
0
|
(764)
|
0
|
0
|
194
|
(5 510)
|
206
|
0
|
0
|
0
|
|
Operating Income |
21 621
N/A
|
26 083
+21%
|
16 711
-36%
|
10 575
-37%
|
3 115
-71%
|
52
-98%
|
5 346
+10 181%
|
(9 648)
N/A
|
(22 587)
-134%
|
(30 134)
-33%
|
11 054
N/A
|
24 240
+119%
|
48 893
+102%
|
63 778
+30%
|
20 216
-68%
|
22 932
+13%
|
14 661
-36%
|
9 296
-37%
|
503
-95%
|
(5 471)
N/A
|
(11 401)
-108%
|
(15 478)
-36%
|
(3 524)
+77%
|
1 547
N/A
|
1 339
-13%
|
(3 931)
N/A
|
(16 928)
-331%
|
(19 058)
-13%
|
(15 287)
+20%
|
(12 161)
+20%
|
5 998
N/A
|
7 775
+30%
|
11 611
+49%
|
23 629
+104%
|
28 591
+21%
|
36 481
+28%
|
44 468
+22%
|
42 253
-5%
|
36 268
-14%
|
38 707
+7%
|
35 269
-9%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(5 868)
|
(2 903)
|
(1 422)
|
(2 136)
|
2 105
|
2 271
|
3 759
|
1 866
|
(405)
|
(6 627)
|
(4 242)
|
(5 654)
|
(6 434)
|
(881)
|
(8 910)
|
(5 736)
|
(3 876)
|
(4 588)
|
6 544
|
1 748
|
(433)
|
1 787
|
775
|
2 388
|
2 385
|
419
|
(582)
|
(1 663)
|
(2 577)
|
(1 273)
|
23 655
|
(1 548)
|
1 638
|
5 942
|
4 436
|
6 080
|
5 059
|
1 487
|
13 360
|
14 401
|
16 279
|
|
Non-Reccuring Items |
0
|
0
|
(570)
|
0
|
(870)
|
0
|
(388)
|
(391)
|
(567)
|
(567)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
558
|
555
|
555
|
0
|
(933)
|
(930)
|
(935)
|
0
|
(508)
|
0
|
0
|
0
|
(1 351)
|
(764)
|
0
|
(765)
|
(13)
|
0
|
(1 710)
|
(1 709)
|
(4 984)
|
(4 969)
|
(3 271)
|
|
Gain/Loss on Disposition of Assets |
0
|
137
|
133
|
136
|
143
|
10
|
(107)
|
(224)
|
(554)
|
(729)
|
0
|
0
|
0
|
(165)
|
0
|
(158)
|
1 493
|
2 299
|
(53 964)
|
0
|
0
|
(53 983)
|
(27)
|
(23)
|
(19)
|
(15)
|
(2)
|
0
|
0
|
0
|
16
|
0
|
(2)
|
0
|
(2)
|
(7)
|
(6)
|
6
|
7
|
(363)
|
(350)
|
|
Total Other Income |
1 206
|
235
|
1 802
|
2 145
|
1 853
|
2 773
|
290
|
2 616
|
2 120
|
2 987
|
3 259
|
1 525
|
1 858
|
2 034
|
1 301
|
1 778
|
2 305
|
1 625
|
56 133
|
9 876
|
8 164
|
64 295
|
4 287
|
4 000
|
4 277
|
3 326
|
3 030
|
3 022
|
2 518
|
2 377
|
5 480
|
29 966
|
32 265
|
30 784
|
3 241
|
7 664
|
5 011
|
4 425
|
4 495
|
7 630
|
7 918
|
|
Pre-Tax Income |
16 959
N/A
|
23 551
+39%
|
16 654
-29%
|
10 719
-36%
|
6 346
-41%
|
5 105
-20%
|
8 900
+74%
|
(5 782)
N/A
|
(21 992)
-280%
|
(35 070)
-59%
|
10 072
N/A
|
20 111
+100%
|
44 317
+120%
|
64 767
+46%
|
12 607
-81%
|
18 816
+49%
|
14 583
-22%
|
8 632
-41%
|
9 774
+13%
|
6 708
-31%
|
(3 115)
N/A
|
(3 379)
-8%
|
579
N/A
|
6 982
+1 106%
|
7 047
+1%
|
(201)
N/A
|
(14 990)
-7 358%
|
(17 699)
-18%
|
(15 346)
+13%
|
(11 056)
+28%
|
33 798
N/A
|
35 429
+5%
|
45 512
+28%
|
59 589
+31%
|
36 253
-39%
|
50 218
+39%
|
52 822
+5%
|
46 463
-12%
|
49 145
+6%
|
55 405
+13%
|
55 845
+1%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(3 605)
|
(4 347)
|
(2 323)
|
(1 632)
|
(477)
|
301
|
(5 133)
|
(5 150)
|
(4 913)
|
(5 203)
|
(1 051)
|
(1 105)
|
(1 401)
|
(663)
|
(4 206)
|
(3 991)
|
(6 734)
|
(2 305)
|
726
|
588
|
6 348
|
1 225
|
4 832
|
5 255
|
2 737
|
2 975
|
3 133
|
2 920
|
2 576
|
2 567
|
(8 575)
|
(8 776)
|
(11 529)
|
(11 525)
|
(6 412)
|
(4 727)
|
(9 023)
|
(8 156)
|
(8 263)
|
(9 686)
|
(6 596)
|
|
Income from Continuing Operations |
13 354
|
19 204
|
14 331
|
9 087
|
5 870
|
5 407
|
3 767
|
(10 930)
|
(26 904)
|
(40 271)
|
9 020
|
19 007
|
42 916
|
64 103
|
8 401
|
14 823
|
7 848
|
6 326
|
10 500
|
7 295
|
3 231
|
(2 156)
|
5 411
|
12 236
|
9 784
|
2 775
|
(11 857)
|
(14 778)
|
(12 769)
|
(8 489)
|
25 223
|
26 653
|
33 983
|
48 063
|
29 841
|
45 490
|
43 798
|
38 307
|
40 881
|
45 719
|
49 249
|
|
Income to Minority Interest |
156
|
24
|
(303)
|
(666)
|
(344)
|
(429)
|
49
|
899
|
1 423
|
1 815
|
(609)
|
(982)
|
(792)
|
(918)
|
2 462
|
2 419
|
1 647
|
(1 029)
|
(2 141)
|
(2 224)
|
(2 124)
|
388
|
336
|
305
|
284
|
229
|
327
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
(68)
|
(84)
|
|
Net Income (Common) |
13 512
N/A
|
19 230
+42%
|
14 029
-27%
|
8 422
-40%
|
5 527
-34%
|
4 978
-10%
|
3 817
-23%
|
(10 031)
N/A
|
(25 481)
-154%
|
(38 456)
-51%
|
(68 831)
-79%
|
(69 216)
-1%
|
(67 795)
+2%
|
(49 733)
+27%
|
(22 029)
+56%
|
(5 650)
+74%
|
7 376
N/A
|
5 411
-27%
|
9 079
+68%
|
3 121
-66%
|
1 062
-66%
|
(1 047)
N/A
|
5 747
N/A
|
12 540
+118%
|
10 067
-20%
|
3 003
-70%
|
(11 529)
N/A
|
(15 929)
-38%
|
(14 010)
+12%
|
(9 686)
+31%
|
23 855
N/A
|
26 653
+12%
|
33 983
+28%
|
48 063
+41%
|
29 841
-38%
|
45 490
+52%
|
43 798
-4%
|
38 307
-13%
|
40 870
+7%
|
45 651
+12%
|
49 165
+8%
|
|
EPS (Diluted) |
587.47
N/A
|
769.2
+31%
|
584.54
-24%
|
350.91
-40%
|
251.22
-28%
|
207.41
-17%
|
159.04
-23%
|
-417.95
N/A
|
-1 061.7
-154%
|
-1 602.33
-51%
|
-3 128.68
-95%
|
-2 163
+31%
|
-2 118.59
+2%
|
-1 554.15
+27%
|
-688.4
+56%
|
-161.42
+77%
|
179.9
N/A
|
138.74
-23%
|
211.13
+52%
|
76.12
-64%
|
17.7
-77%
|
-19.75
N/A
|
110.51
N/A
|
236.6
+114%
|
189.94
-20%
|
56.66
-70%
|
-217.52
N/A
|
-305.87
-41%
|
-269.02
+12%
|
-177.33
+34%
|
427.59
N/A
|
437.98
+2%
|
550.95
+26%
|
789.82
+43%
|
490.38
-38%
|
747.53
+52%
|
719.73
-4%
|
629.49
-13%
|
671
+7%
|
748.83
+12%
|
809.85
+8%
|