S

Solid Inc
KOSDAQ:050890

Watchlist Manager
Solid Inc
KOSDAQ:050890
Watchlist
Price: 5 560 KRW 3.54% Market Closed
Market Cap: 336.9B KRW
Have any thoughts about
Solid Inc?
Write Note

Income Statement

Earnings Waterfall
Solid Inc

Revenue
325.6B KRW
Cost of Revenue
-204.7B KRW
Gross Profit
120.9B KRW
Operating Expenses
-85.6B KRW
Operating Income
35.3B KRW
Other Expenses
13.9B KRW
Net Income
49.2B KRW

Income Statement
Solid Inc

Rotate your device to view
Income Statement
Currency: KRW
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
206 751
N/A
221 358
+7%
200 569
-9%
193 580
-3%
186 858
-3%
190 370
+2%
189 959
0%
199 274
+5%
217 143
+9%
261 464
+20%
239 795
-8%
234 942
-2%
237 723
+1%
223 571
-6%
259 309
+16%
259 880
+0%
253 520
-2%
237 990
-6%
222 581
-6%
208 365
-6%
208 282
0%
198 281
-5%
229 280
+16%
235 061
+3%
213 079
-9%
196 483
-8%
172 863
-12%
170 056
-2%
175 875
+3%
182 655
+4%
212 258
+16%
218 334
+3%
236 728
+8%
265 612
+12%
279 786
+5%
305 761
+9%
330 534
+8%
329 888
0%
321 365
-3%
331 799
+3%
325 578
-2%
Gross Profit
Cost of Revenue
(152 309)
(159 515)
(145 514)
(140 356)
(139 053)
(142 393)
(140 686)
(148 079)
(158 241)
(184 436)
(164 797)
(155 459)
(149 493)
(140 463)
(168 487)
(168 078)
(168 767)
(160 046)
(154 101)
(147 730)
(153 471)
(146 313)
(163 753)
(163 763)
(143 294)
(130 768)
(119 146)
(119 684)
(125 004)
(131 507)
(143 712)
(145 163)
(153 154)
(165 142)
(171 779)
(188 985)
(204 859)
(208 549)
(200 307)
(207 173)
(204 707)
Gross Profit
54 441
N/A
61 843
+14%
55 054
-11%
53 224
-3%
47 805
-10%
47 978
+0%
49 273
+3%
51 195
+4%
58 902
+15%
77 027
+31%
74 998
-3%
79 483
+6%
88 230
+11%
83 108
-6%
90 822
+9%
91 803
+1%
84 754
-8%
77 946
-8%
68 480
-12%
60 635
-11%
54 812
-10%
51 968
-5%
65 527
+26%
71 299
+9%
69 785
-2%
65 715
-6%
53 717
-18%
50 372
-6%
50 869
+1%
51 147
+1%
68 546
+34%
73 170
+7%
83 575
+14%
100 470
+20%
108 006
+8%
116 775
+8%
125 675
+8%
121 339
-3%
121 058
0%
124 626
+3%
120 872
-3%
Operating Income
Operating Expenses
(32 821)
(35 760)
(38 343)
(42 649)
(44 690)
(47 925)
(43 927)
(60 843)
(81 489)
(107 162)
(63 943)
(55 244)
(39 338)
(19 331)
(70 606)
(68 872)
(70 094)
(68 650)
(67 977)
(66 106)
(66 212)
(67 446)
(69 050)
(69 751)
(68 446)
(69 646)
(70 645)
(69 431)
(66 158)
(63 308)
(62 549)
(65 395)
(71 963)
(76 841)
(79 415)
(80 294)
(81 207)
(79 086)
(84 790)
(85 920)
(85 603)
Selling, General & Administrative
(21 159)
(23 739)
(22 454)
(24 814)
(26 455)
(28 323)
(25 471)
(33 812)
(43 085)
(56 795)
(51 036)
(17 631)
(11 856)
(1 292)
(56 379)
(56 764)
(59 287)
(59 697)
(47 586)
(46 709)
(45 137)
(44 948)
(45 392)
(44 635)
(42 295)
(41 737)
(44 624)
(45 752)
(44 276)
(44 302)
(41 248)
(44 888)
(50 935)
(52 318)
(49 028)
(50 669)
(49 160)
(46 701)
(45 776)
(49 110)
(48 459)
Research & Development
(10 269)
(10 751)
(14 494)
(15 951)
(16 895)
(17 282)
(15 952)
(22 071)
(29 573)
(36 224)
(12 907)
(23 242)
(14 134)
(7 148)
(14 228)
(15 076)
(17 901)
(18 963)
(16 028)
(16 890)
(16 625)
(17 383)
(17 511)
(18 759)
(18 642)
(18 278)
(20 762)
(17 263)
(18 174)
(17 994)
(16 368)
(20 507)
(20 264)
(22 648)
(22 449)
(24 103)
(26 536)
(26 834)
(31 433)
(32 132)
(30 993)
Depreciation & Amortization
(1 353)
(1 230)
(1 395)
(1 313)
(1 341)
(1 452)
(2 504)
(4 961)
(8 831)
(14 142)
0
(13 893)
(13 346)
(10 890)
0
(7 922)
(3 795)
(880)
(4 363)
(2 507)
(4 450)
(5 668)
(6 147)
(6 353)
(7 507)
(8 694)
(5 259)
0
0
0
(4 932)
0
0
(1 875)
(7 938)
(5 717)
0
(5 758)
(7 581)
(4 677)
(6 151)
Other Operating Expenses
(40)
(40)
0
(571)
0
(868)
0
0
0
0
0
(478)
0
0
0
10 890
10 889
10 890
0
0
0
553
0
(4)
0
(937)
0
(6 416)
(3 708)
(1 012)
0
0
(764)
0
0
194
(5 510)
206
0
0
0
Operating Income
21 621
N/A
26 083
+21%
16 711
-36%
10 575
-37%
3 115
-71%
52
-98%
5 346
+10 181%
(9 648)
N/A
(22 587)
-134%
(30 134)
-33%
11 054
N/A
24 240
+119%
48 893
+102%
63 778
+30%
20 216
-68%
22 932
+13%
14 661
-36%
9 296
-37%
503
-95%
(5 471)
N/A
(11 401)
-108%
(15 478)
-36%
(3 524)
+77%
1 547
N/A
1 339
-13%
(3 931)
N/A
(16 928)
-331%
(19 058)
-13%
(15 287)
+20%
(12 161)
+20%
5 998
N/A
7 775
+30%
11 611
+49%
23 629
+104%
28 591
+21%
36 481
+28%
44 468
+22%
42 253
-5%
36 268
-14%
38 707
+7%
35 269
-9%
Pre-Tax Income
Interest Income Expense
(5 868)
(2 903)
(1 422)
(2 136)
2 105
2 271
3 759
1 866
(405)
(6 627)
(4 242)
(5 654)
(6 434)
(881)
(8 910)
(5 736)
(3 876)
(4 588)
6 544
1 748
(433)
1 787
775
2 388
2 385
419
(582)
(1 663)
(2 577)
(1 273)
23 655
(1 548)
1 638
5 942
4 436
6 080
5 059
1 487
13 360
14 401
16 279
Non-Reccuring Items
0
0
(570)
0
(870)
0
(388)
(391)
(567)
(567)
0
0
0
0
0
0
0
0
558
555
555
0
(933)
(930)
(935)
0
(508)
0
0
0
(1 351)
(764)
0
(765)
(13)
0
(1 710)
(1 709)
(4 984)
(4 969)
(3 271)
Gain/Loss on Disposition of Assets
0
137
133
136
143
10
(107)
(224)
(554)
(729)
0
0
0
(165)
0
(158)
1 493
2 299
(53 964)
0
0
(53 983)
(27)
(23)
(19)
(15)
(2)
0
0
0
16
0
(2)
0
(2)
(7)
(6)
6
7
(363)
(350)
Total Other Income
1 206
235
1 802
2 145
1 853
2 773
290
2 616
2 120
2 987
3 259
1 525
1 858
2 034
1 301
1 778
2 305
1 625
56 133
9 876
8 164
64 295
4 287
4 000
4 277
3 326
3 030
3 022
2 518
2 377
5 480
29 966
32 265
30 784
3 241
7 664
5 011
4 425
4 495
7 630
7 918
Pre-Tax Income
16 959
N/A
23 551
+39%
16 654
-29%
10 719
-36%
6 346
-41%
5 105
-20%
8 900
+74%
(5 782)
N/A
(21 992)
-280%
(35 070)
-59%
10 072
N/A
20 111
+100%
44 317
+120%
64 767
+46%
12 607
-81%
18 816
+49%
14 583
-22%
8 632
-41%
9 774
+13%
6 708
-31%
(3 115)
N/A
(3 379)
-8%
579
N/A
6 982
+1 106%
7 047
+1%
(201)
N/A
(14 990)
-7 358%
(17 699)
-18%
(15 346)
+13%
(11 056)
+28%
33 798
N/A
35 429
+5%
45 512
+28%
59 589
+31%
36 253
-39%
50 218
+39%
52 822
+5%
46 463
-12%
49 145
+6%
55 405
+13%
55 845
+1%
Net Income
Tax Provision
(3 605)
(4 347)
(2 323)
(1 632)
(477)
301
(5 133)
(5 150)
(4 913)
(5 203)
(1 051)
(1 105)
(1 401)
(663)
(4 206)
(3 991)
(6 734)
(2 305)
726
588
6 348
1 225
4 832
5 255
2 737
2 975
3 133
2 920
2 576
2 567
(8 575)
(8 776)
(11 529)
(11 525)
(6 412)
(4 727)
(9 023)
(8 156)
(8 263)
(9 686)
(6 596)
Income from Continuing Operations
13 354
19 204
14 331
9 087
5 870
5 407
3 767
(10 930)
(26 904)
(40 271)
9 020
19 007
42 916
64 103
8 401
14 823
7 848
6 326
10 500
7 295
3 231
(2 156)
5 411
12 236
9 784
2 775
(11 857)
(14 778)
(12 769)
(8 489)
25 223
26 653
33 983
48 063
29 841
45 490
43 798
38 307
40 881
45 719
49 249
Income to Minority Interest
156
24
(303)
(666)
(344)
(429)
49
899
1 423
1 815
(609)
(982)
(792)
(918)
2 462
2 419
1 647
(1 029)
(2 141)
(2 224)
(2 124)
388
336
305
284
229
327
0
0
0
0
0
0
0
0
0
0
0
(12)
(68)
(84)
Net Income (Common)
13 512
N/A
19 230
+42%
14 029
-27%
8 422
-40%
5 527
-34%
4 978
-10%
3 817
-23%
(10 031)
N/A
(25 481)
-154%
(38 456)
-51%
(68 831)
-79%
(69 216)
-1%
(67 795)
+2%
(49 733)
+27%
(22 029)
+56%
(5 650)
+74%
7 376
N/A
5 411
-27%
9 079
+68%
3 121
-66%
1 062
-66%
(1 047)
N/A
5 747
N/A
12 540
+118%
10 067
-20%
3 003
-70%
(11 529)
N/A
(15 929)
-38%
(14 010)
+12%
(9 686)
+31%
23 855
N/A
26 653
+12%
33 983
+28%
48 063
+41%
29 841
-38%
45 490
+52%
43 798
-4%
38 307
-13%
40 870
+7%
45 651
+12%
49 165
+8%
EPS (Diluted)
587.47
N/A
769.2
+31%
584.54
-24%
350.91
-40%
251.22
-28%
207.41
-17%
159.04
-23%
-417.95
N/A
-1 061.7
-154%
-1 602.33
-51%
-3 128.68
-95%
-2 163
+31%
-2 118.59
+2%
-1 554.15
+27%
-688.4
+56%
-161.42
+77%
179.9
N/A
138.74
-23%
211.13
+52%
76.12
-64%
17.7
-77%
-19.75
N/A
110.51
N/A
236.6
+114%
189.94
-20%
56.66
-70%
-217.52
N/A
-305.87
-41%
-269.02
+12%
-177.33
+34%
427.59
N/A
437.98
+2%
550.95
+26%
789.82
+43%
490.38
-38%
747.53
+52%
719.73
-4%
629.49
-13%
671
+7%
748.83
+12%
809.85
+8%

See Also

Discover More