K

Koryo Credit Information Co Ltd
KOSDAQ:049720

Watchlist Manager
Koryo Credit Information Co Ltd
KOSDAQ:049720
Watchlist
Price: 10 320 KRW 0.98%
Market Cap: 143.7B KRW
Have any thoughts about
Koryo Credit Information Co Ltd?
Write Note

Relative Value

The Relative Value of one Koryo Credit Information Co Ltd stock under the Base Case scenario is 11 730.27 KRW. Compared to the current market price of 10 320 KRW, Koryo Credit Information Co Ltd is Undervalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
11 730.27 KRW
Undervaluation 12%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
52
Median 3Y
0.9
Median 5Y
0.9
Industry
1.2
Forward
0.8
vs History
53
vs Industry
38
Median 3Y
12.4
Median 5Y
11.3
Industry
16.1
Forward
11.9
vs History
88
vs Industry
45
Median 3Y
9.6
Median 5Y
11.4
Industry
9.6
vs History
88
vs Industry
34
Median 3Y
16.6
Median 5Y
19
Industry
15.9
vs History
69
vs Industry
17
Median 3Y
3.4
Median 5Y
3.3
Industry
1.6
vs History
60
vs Industry
54
Median 3Y
0.9
Median 5Y
0.8
Industry
1.4
Forward
0.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.2
vs History
63
vs Industry
42
Median 3Y
6.8
Median 5Y
6.2
Industry
8.5
Forward
6.2
vs History
73
vs Industry
40
Median 3Y
10.1
Median 5Y
9.2
Industry
11.8
Forward
7.6
vs History
93
vs Industry
47
Median 3Y
9.7
Median 5Y
11.9
Industry
10.1
vs History
79
vs Industry
41
Median 3Y
11.9
Median 5Y
10.4
Industry
13.8
vs History
41
vs Industry
22
Median 3Y
1.8
Median 5Y
1.8
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Koryo Credit Information Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Koryo Credit Information Co Ltd
KOSDAQ:049720
143.7B KRW 0.8 11 5.7 8.1
US
Cintas Corp
NASDAQ:CTAS
76B USD 6.3 37.7 25.3 29.6
US
Copart Inc
NASDAQ:CPRT
56.9B USD 13.1 40.9 29.8 33.6
AU
Brambles Ltd
ASX:BXB
26.8B AUD 2.6 21.4 15.1 15.1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
24.1B CAD 4 49.3 15.7 24.7
US
Aurora Innovation Inc
NASDAQ:AUR
12.2B USD 0 -15.3 -13.5 -13.2
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
631B INR 14.4 53.2 40.5 42.1
FR
Spie SA
PAR:SPIE
4.9B EUR 0.5 22.2 8 13.6
US
IAA Inc
F:3NI
4.9B EUR 2.4 17.5 11.5 14.4
UK
HomeServe PLC
LSE:HSV
4B GBP 2.6 29.9 13.7 21.1
P/E Multiple
Earnings Growth P/E to Growth
KR
K
Koryo Credit Information Co Ltd
KOSDAQ:049720
Average P/E: 31.4
11
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
37.7
36%
1.1
US
Copart Inc
NASDAQ:CPRT
40.9
46%
0.9
AU
Brambles Ltd
ASX:BXB
21.4
36%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
49.3
342%
0.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -15.3 N/A N/A
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
53.2
63%
0.8
FR
Spie SA
PAR:SPIE
22.2
117%
0.2
US
I
IAA Inc
F:3NI
17.5
N/A N/A
UK
HomeServe PLC
LSE:HSV
29.9
81%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
K
Koryo Credit Information Co Ltd
KOSDAQ:049720
Average EV/EBITDA: 18.4
5.7
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
25.3
31%
0.8
US
Copart Inc
NASDAQ:CPRT
29.8
45%
0.7
AU
Brambles Ltd
ASX:BXB
15.1
114%
0.1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
15.7
38%
0.4
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -13.5 N/A N/A
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
40.5
50%
0.8
FR
Spie SA
PAR:SPIE
8
42%
0.2
US
I
IAA Inc
F:3NI
11.5
N/A N/A
UK
HomeServe PLC
LSE:HSV
13.7
35%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
K
Koryo Credit Information Co Ltd
KOSDAQ:049720
Average EV/EBIT: 22.5
8.1
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
29.6
33%
0.9
US
Copart Inc
NASDAQ:CPRT
33.6
46%
0.7
AU
Brambles Ltd
ASX:BXB
15.1
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
24.7
44%
0.6
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -13.2 N/A N/A
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
42.1
50%
0.8
FR
Spie SA
PAR:SPIE
13.6
59%
0.2
US
I
IAA Inc
F:3NI
14.4
N/A N/A
UK
HomeServe PLC
LSE:HSV
21.1
59%
0.4

See Also

Discover More
Back to Top