Koryo Credit Information Co Ltd
KOSDAQ:049720
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
9 410
11 400
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Koryo Credit Information Co Ltd
Revenue
|
169.1B
KRW
|
Operating Expenses
|
-153.2B
KRW
|
Operating Income
|
15.9B
KRW
|
Other Expenses
|
-2.8B
KRW
|
Net Income
|
13.1B
KRW
|
Income Statement
Koryo Credit Information Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
81 902
N/A
|
81 647
0%
|
81 655
+0%
|
82 386
+1%
|
82 827
+1%
|
82 837
+0%
|
82 598
0%
|
82 835
+0%
|
83 430
+1%
|
84 869
+2%
|
86 150
+2%
|
86 062
0%
|
87 862
+2%
|
87 787
0%
|
90 925
+4%
|
95 002
+4%
|
98 175
+3%
|
103 511
+5%
|
105 120
+2%
|
107 511
+2%
|
111 933
+4%
|
116 457
+4%
|
122 382
+5%
|
126 281
+3%
|
130 156
+3%
|
133 209
+2%
|
137 173
+3%
|
142 102
+4%
|
143 624
+1%
|
145 222
+1%
|
145 454
+0%
|
145 781
+0%
|
146 180
+0%
|
146 767
+0%
|
147 866
+1%
|
150 497
+2%
|
154 834
+3%
|
158 214
+2%
|
162 815
+3%
|
166 070
+2%
|
169 087
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(937)
|
(621)
|
(545)
|
(304)
|
(255)
|
(200)
|
(190)
|
(143)
|
(148)
|
(150)
|
(155)
|
(164)
|
(166)
|
(153)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gross Profit |
80 966
N/A
|
81 026
+0%
|
81 109
+0%
|
82 081
+1%
|
82 571
+1%
|
82 637
+0%
|
82 408
0%
|
82 693
+0%
|
83 283
+1%
|
84 719
+2%
|
85 996
+2%
|
85 898
0%
|
87 696
+2%
|
87 634
0%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(80 289)
|
(79 234)
|
(78 331)
|
(77 858)
|
(77 930)
|
(77 498)
|
(78 205)
|
(78 042)
|
(78 622)
|
(79 303)
|
(80 385)
|
(80 873)
|
(82 552)
|
(82 645)
|
(85 774)
|
(89 292)
|
(91 707)
|
(96 187)
|
(97 270)
|
(99 377)
|
(104 198)
|
(108 373)
|
(114 171)
|
(117 625)
|
(120 784)
|
(122 748)
|
(125 650)
|
(129 864)
|
(131 227)
|
(132 161)
|
(132 018)
|
(132 012)
|
(132 809)
|
(133 779)
|
(135 066)
|
(137 776)
|
(141 244)
|
(144 237)
|
(148 544)
|
(151 122)
|
(153 219)
|
|
Selling, General & Administrative |
(79 242)
|
(78 233)
|
(77 351)
|
(76 901)
|
(76 615)
|
(76 582)
|
(76 921)
|
(77 214)
|
(77 772)
|
(78 496)
|
(79 563)
|
(79 870)
|
(81 581)
|
(81 787)
|
(84 798)
|
(88 208)
|
(90 674)
|
(95 191)
|
(95 436)
|
(96 764)
|
(100 578)
|
(103 710)
|
(102 191)
|
(105 467)
|
(108 454)
|
(117 351)
|
(119 952)
|
(123 969)
|
(125 204)
|
(126 228)
|
(126 068)
|
(125 961)
|
(126 640)
|
(127 119)
|
(128 308)
|
(130 932)
|
(134 321)
|
(137 223)
|
(141 500)
|
(144 045)
|
(146 101)
|
|
Depreciation & Amortization |
(1 047)
|
(1 001)
|
(978)
|
(954)
|
(906)
|
(914)
|
(876)
|
(828)
|
(850)
|
(806)
|
(823)
|
(846)
|
(814)
|
(858)
|
(865)
|
(873)
|
(863)
|
(850)
|
(1 685)
|
(2 593)
|
(3 599)
|
(4 662)
|
(7 428)
|
(7 654)
|
(7 793)
|
(5 397)
|
(5 703)
|
(5 865)
|
(6 028)
|
(5 933)
|
(5 950)
|
(6 051)
|
(6 169)
|
(6 506)
|
(6 603)
|
(6 690)
|
(6 769)
|
(6 782)
|
(6 768)
|
(6 801)
|
(6 842)
|
|
Other Operating Expenses |
0
|
(1)
|
0
|
(3)
|
(409)
|
(1)
|
(408)
|
0
|
0
|
0
|
0
|
(157)
|
(157)
|
0
|
(111)
|
(211)
|
(170)
|
(147)
|
(149)
|
(22)
|
(23)
|
(1)
|
(4 554)
|
(4 505)
|
(4 538)
|
0
|
5
|
(30)
|
5
|
0
|
0
|
0
|
0
|
(154)
|
(154)
|
(154)
|
(154)
|
(233)
|
(276)
|
(276)
|
(276)
|
|
Operating Income |
677
N/A
|
1 791
+165%
|
2 780
+55%
|
4 225
+52%
|
4 643
+10%
|
5 140
+11%
|
4 203
-18%
|
4 650
+11%
|
4 660
+0%
|
5 416
+16%
|
5 610
+4%
|
5 025
-10%
|
5 144
+2%
|
4 989
-3%
|
5 151
+3%
|
5 710
+11%
|
6 467
+13%
|
7 324
+13%
|
7 850
+7%
|
8 134
+4%
|
7 735
-5%
|
8 084
+5%
|
8 210
+2%
|
8 656
+5%
|
9 373
+8%
|
10 461
+12%
|
11 524
+10%
|
12 237
+6%
|
12 397
+1%
|
13 062
+5%
|
13 437
+3%
|
13 769
+2%
|
13 371
-3%
|
12 988
-3%
|
12 800
-1%
|
12 722
-1%
|
13 589
+7%
|
13 977
+3%
|
14 271
+2%
|
14 948
+5%
|
15 868
+6%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
178
|
148
|
175
|
184
|
172
|
156
|
137
|
146
|
157
|
180
|
176
|
157
|
157
|
220
|
136
|
178
|
190
|
107
|
219
|
197
|
173
|
297
|
124
|
74
|
(26)
|
(149)
|
(123)
|
(187)
|
(292)
|
(639)
|
(794)
|
(995)
|
(1 063)
|
(880)
|
(762)
|
(594)
|
(399)
|
(473)
|
(402)
|
(285)
|
(198)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
(406)
|
0
|
(406)
|
0
|
0
|
0
|
0
|
(157)
|
0
|
0
|
(575)
|
(434)
|
(486)
|
(1 003)
|
(1 332)
|
(1 365)
|
(1 376)
|
(951)
|
(942)
|
(1 039)
|
(487)
|
(524)
|
330
|
524
|
56
|
291
|
320
|
332
|
383
|
(10)
|
(559)
|
(478)
|
(165)
|
247
|
722
|
555
|
439
|
404
|
|
Gain/Loss on Disposition of Assets |
(2)
|
(10)
|
0
|
0
|
(7)
|
0
|
(2)
|
(2)
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
13
|
16
|
0
|
10
|
0
|
(13)
|
(14)
|
(7)
|
(7)
|
0
|
0
|
6
|
6
|
(1)
|
(0)
|
(7)
|
(7)
|
(0)
|
(6)
|
(5)
|
(13)
|
(13)
|
(11)
|
(13)
|
(2)
|
|
Total Other Income |
(48)
|
(53)
|
(59)
|
(26)
|
(250)
|
626
|
734
|
497
|
712
|
(667)
|
(804)
|
(558)
|
(467)
|
49
|
72
|
66
|
(45)
|
(64)
|
(119)
|
(156)
|
78
|
187
|
369
|
358
|
121
|
(215)
|
(247)
|
(250)
|
(239)
|
(56)
|
(10)
|
28
|
(35)
|
(142)
|
(137)
|
(104)
|
(67)
|
(128)
|
(115)
|
(136)
|
(110)
|
|
Pre-Tax Income |
804
N/A
|
1 877
+133%
|
2 896
+54%
|
3 977
+37%
|
4 559
+15%
|
5 516
+21%
|
5 073
-8%
|
5 291
+4%
|
5 529
+4%
|
4 926
-11%
|
4 825
-2%
|
4 625
-4%
|
4 836
+5%
|
4 680
-3%
|
4 923
+5%
|
5 466
+11%
|
5 622
+3%
|
6 051
+8%
|
6 585
+9%
|
6 809
+3%
|
7 035
+3%
|
7 613
+8%
|
7 650
+0%
|
8 593
+12%
|
8 936
+4%
|
10 427
+17%
|
11 676
+12%
|
11 860
+2%
|
12 163
+3%
|
12 686
+4%
|
12 965
+2%
|
13 177
+2%
|
12 255
-7%
|
11 407
-7%
|
11 417
+0%
|
11 853
+4%
|
13 357
+13%
|
14 084
+5%
|
14 297
+2%
|
14 953
+5%
|
15 962
+7%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(328)
|
(688)
|
(823)
|
(1 057)
|
(1 184)
|
(1 502)
|
(1 386)
|
(1 448)
|
(1 526)
|
(1 210)
|
(1 181)
|
(1 129)
|
(1 156)
|
(1 097)
|
(1 147)
|
(1 277)
|
(1 308)
|
(1 377)
|
(1 115)
|
(988)
|
(1 032)
|
(992)
|
(809)
|
(1 229)
|
(881)
|
(134)
|
(605)
|
(396)
|
(685)
|
(2 835)
|
(3 352)
|
(3 519)
|
(3 409)
|
(814)
|
(63)
|
(634)
|
(992)
|
(2 315)
|
(2 996)
|
(2 664)
|
(2 893)
|
|
Income from Continuing Operations |
477
|
1 189
|
2 074
|
2 920
|
3 375
|
4 013
|
3 687
|
3 843
|
4 003
|
3 717
|
3 644
|
3 496
|
3 679
|
3 583
|
3 775
|
4 188
|
4 314
|
4 674
|
5 469
|
5 821
|
6 003
|
6 621
|
6 842
|
7 365
|
8 057
|
10 293
|
11 073
|
11 465
|
11 478
|
9 851
|
9 613
|
9 658
|
8 847
|
10 592
|
11 353
|
11 219
|
12 365
|
11 770
|
11 301
|
12 288
|
13 070
|
|
Income to Minority Interest |
17
|
27
|
20
|
7
|
8
|
(11)
|
(14)
|
(8)
|
(3)
|
2
|
3
|
3
|
3
|
3
|
3
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
495
N/A
|
1 216
+146%
|
2 094
+72%
|
2 928
+40%
|
3 383
+16%
|
4 003
+18%
|
3 673
-8%
|
3 836
+4%
|
4 001
+4%
|
3 719
-7%
|
3 647
-2%
|
3 498
-4%
|
3 681
+5%
|
3 585
-3%
|
3 777
+5%
|
4 190
+11%
|
4 315
+3%
|
4 674
+8%
|
5 469
+17%
|
5 821
+6%
|
6 003
+3%
|
6 621
+10%
|
6 842
+3%
|
7 365
+8%
|
8 057
+9%
|
10 293
+28%
|
11 073
+8%
|
11 465
+4%
|
11 478
+0%
|
9 851
-14%
|
9 613
-2%
|
9 658
+0%
|
8 847
-8%
|
10 592
+20%
|
11 353
+7%
|
11 219
-1%
|
12 365
+10%
|
11 770
-5%
|
11 301
-4%
|
12 288
+9%
|
13 070
+6%
|
|
EPS (Diluted) |
35.35
N/A
|
86.85
+146%
|
149.57
+72%
|
209.14
+40%
|
241.64
+16%
|
285.92
+18%
|
262.35
-8%
|
274
+4%
|
285.78
+4%
|
265.64
-7%
|
260.5
-2%
|
249.85
-4%
|
262.92
+5%
|
256.07
-3%
|
269.78
+5%
|
299.28
+11%
|
308.21
+3%
|
333.85
+8%
|
390.64
+17%
|
415.78
+6%
|
428.78
+3%
|
472.92
+10%
|
488.71
+3%
|
526.07
+8%
|
575.5
+9%
|
735.21
+28%
|
796.55
+8%
|
824.72
+4%
|
825.06
+0%
|
708.36
-14%
|
690.99
-2%
|
694.25
+0%
|
635.94
-8%
|
761.4
+20%
|
816.1
+7%
|
806.45
-1%
|
888.55
+10%
|
845.86
-5%
|
811.69
-4%
|
882.41
+9%
|
938.52
+6%
|