U

UIL Co Ltd
KOSDAQ:049520

Watchlist Manager
UIL Co Ltd
KOSDAQ:049520
Watchlist
Price: 5 070 KRW -1.74%
Market Cap: 108.4B KRW
Have any thoughts about
UIL Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
UIL Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
22 199
23 617
24 423
18 669
19 971
13 454
10 998
15 777
7 519
16 599
16 700
19 548
24 929
15 292
15 864
9 591
4 895
9 401
9 285
10 623
13 066
8 230
5 014
(2 874)
(6 681)
(10 920)
(11 686)
(18 955)
(16 495)
(16 413)
(13 601)
1 777
8 637
6 832
8 887
6 884
1 994
11 316
14 982
21 833
25 916
Depreciation & Amortization
7 529
7 954
8 579
8 973
10 072
10 761
11 284
11 824
11 710
12 265
12 403
12 608
13 085
12 077
12 205
11 958
12 134
13 624
13 723
14 101
13 547
13 175
13 229
13 233
13 482
13 389
13 022
12 307
12 226
11 906
11 719
11 919
11 504
11 527
11 314
11 101
10 872
10 842
11 055
11 365
10 361
Other Non-Cash Items
9 788
13 867
15 979
21 380
24 582
24 497
23 475
17 294
13 436
6 076
7 255
8 043
5 092
7 098
4 175
3 794
1 288
304
(1 543)
(850)
594
6 095
7 648
1 517
2 215
(2 294)
(5 706)
8 307
6 708
12 902
12 796
4 894
7 799
6 073
4 992
4 447
5 665
3 214
7 142
9 959
2 121
Cash Taxes Paid
1 864
1 835
3 806
6 296
6 407
6 956
5 415
4 238
4 139
3 590
4 854
5 125
3 736
4 792
4 967
3 323
3 348
2 269
1 798
2 797
3 421
4 660
3 289
2 573
2 426
1 894
2 461
3 298
2 449
1 459
1 651
1 824
2 689
1 459
1 266
750
1 245
1 908
4 872
4 682
4 655
Cash Interest Paid
54
229
210
254
906
122
101
0
0
0
0
0
5
0
0
0
0
0
0
0
0
26
27
33
36
40
85
125
136
184
203
200
252
281
331
406
407
450
470
454
555
Change in Working Capital
(2 862)
(8 076)
(12 751)
8 863
(2 013)
(14 083)
(17 254)
(27 948)
(23 503)
(5 160)
(13 475)
(12 136)
(16 416)
(7 907)
3 913
13 519
13 816
(494)
4 037
(14 533)
(8 798)
(3 201)
(5 595)
8 044
(2 424)
(5 547)
9 825
(597)
(5 203)
(6 735)
(16 603)
(21 443)
(16 065)
(14 062)
(8 447)
8 931
6 949
(3 262)
(14 836)
(45 813)
(23 084)
Cash from Operating Activities
36 653
N/A
37 363
+2%
36 232
-3%
57 885
+60%
52 614
-9%
34 629
-34%
28 504
-18%
16 947
-41%
9 162
-46%
29 780
+225%
22 881
-23%
28 064
+23%
26 690
-5%
26 560
0%
36 158
+36%
38 862
+7%
32 132
-17%
22 835
-29%
25 502
+12%
9 342
-63%
18 410
+97%
24 298
+32%
20 295
-16%
19 918
-2%
6 590
-67%
(5 372)
N/A
5 454
N/A
1 062
-81%
(2 765)
N/A
1 661
N/A
(5 688)
N/A
(2 853)
+50%
11 875
N/A
10 370
-13%
16 747
+61%
31 362
+87%
25 480
-19%
22 110
-13%
18 342
-17%
(2 657)
N/A
15 314
N/A
Investing Cash Flow
Capital Expenditures
(15 242)
(14 351)
(15 043)
(17 538)
(25 568)
(21 648)
(23 331)
(17 902)
(13 704)
(17 755)
(16 425)
(17 588)
(12 996)
(13 165)
(14 231)
(15 113)
(21 612)
(17 556)
(20 579)
(25 636)
(23 642)
(22 856)
(15 608)
(11 517)
(8 196)
(9 944)
(9 392)
(6 185)
(4 457)
(1 933)
(2 645)
(3 786)
(7 663)
(8 193)
(8 351)
(9 362)
(8 057)
(16 160)
(17 145)
(17 595)
(17 177)
Other Items
(24 779)
(3 518)
10 852
2 627
19 554
11 958
4 509
(5 490)
470
(3 672)
5 267
14 880
8 386
8 631
8 439
10 985
8 980
3 341
9 578
2 594
1 050
3 217
(7 847)
4 758
1 166
7 357
8 650
(17 455)
(13 716)
(14 258)
(16 477)
4 410
(8 612)
(6 504)
171
(13 452)
(4 315)
1 012
(820)
4 464
(73)
Cash from Investing Activities
(40 020)
N/A
(17 869)
+55%
(4 191)
+77%
(14 911)
-256%
(6 014)
+60%
(9 690)
-61%
(18 822)
-94%
(23 392)
-24%
(13 234)
+43%
(21 427)
-62%
(11 157)
+48%
(2 708)
+76%
(4 610)
-70%
(4 534)
+2%
(5 793)
-28%
(4 128)
+29%
(12 631)
-206%
(14 215)
-13%
(11 002)
+23%
(23 042)
-109%
(22 593)
+2%
(19 640)
+13%
(23 454)
-19%
(6 760)
+71%
(7 031)
-4%
(2 587)
+63%
(743)
+71%
(23 640)
-3 082%
(18 173)
+23%
(16 190)
+11%
(19 122)
-18%
624
N/A
(16 275)
N/A
(14 697)
+10%
(8 180)
+44%
(22 814)
-179%
(12 372)
+46%
(15 148)
-22%
(17 965)
-19%
(13 132)
+27%
(17 251)
-31%
Financing Cash Flow
Net Issuance of Common Stock
(25)
(6 369)
0
0
0
0
0
0
0
0
0
0
0
0
(4 629)
(5 348)
(5 348)
(5 348)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
960
960
Net Issuance of Debt
0
0
0
(10 989)
(10 989)
(10 989)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(164)
8 192
8 155
8 117
18 059
8 570
8 568
8 620
1 810
1 412
1 423
1 383
(3 613)
(4 306)
(4 403)
(4 396)
(5 395)
(5 848)
4 149
4 114
Cash Paid for Dividends
(5 063)
(5 063)
0
(5 775)
(5 775)
(5 775)
0
(5 968)
(5 968)
(5 968)
(13 593)
(7 625)
(10 892)
(10 892)
(10 892)
(10 892)
(10 772)
(10 772)
(8 393)
(8 400)
(8 400)
(8 394)
(8 394)
(8 387)
(5 240)
(5 246)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
0
0
0
0
0
0
0
0
0
0
0
(13)
8
(112)
0
0
0
0
0
(18)
(18)
(18)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
30
85
Cash from Financing Activities
10 014
N/A
(11 431)
N/A
0
N/A
(23 415)
N/A
(23 107)
+1%
(16 764)
+27%
0
N/A
(5 968)
N/A
(5 968)
N/A
(5 968)
N/A
(13 593)
-128%
(7 638)
+44%
(10 884)
-42%
(11 004)
-1%
(15 633)
-42%
(16 338)
-5%
(16 240)
+1%
(16 120)
+1%
(9 112)
+43%
(8 419)
+8%
(8 418)
+0%
(8 576)
-2%
(220)
+97%
(232)
-5%
2 877
N/A
12 813
+345%
8 570
-33%
8 568
0%
8 620
+1%
1 810
-79%
1 412
-22%
1 423
+1%
1 383
-3%
(3 613)
N/A
(4 306)
-19%
(4 403)
-2%
(4 396)
+0%
(5 395)
-23%
(5 848)
-8%
5 139
N/A
5 159
+0%
Change in Cash
Effect of Foreign Exchange Rates
(47)
77
187
436
34
289
(145)
(68)
(924)
383
(396)
(256)
908
(1 095)
(159)
(372)
(433)
(72)
459
(34)
115
59
(247)
20
17
514
642
1 015
777
6
(153)
(362)
177
(885)
(598)
(759)
(1 143)
71
409
3 753
51
Net Change in Cash
6 600
N/A
8 140
+23%
20 796
+155%
19 995
-4%
23 527
+18%
8 464
-64%
(7 226)
N/A
(12 481)
-73%
(10 964)
+12%
2 768
N/A
(2 265)
N/A
17 462
N/A
12 104
-31%
9 927
-18%
14 573
+47%
18 024
+24%
2 828
-84%
(7 572)
N/A
5 847
N/A
(22 153)
N/A
(12 486)
+44%
(3 859)
+69%
(3 626)
+6%
12 946
N/A
2 453
-81%
5 368
+119%
13 923
+159%
(12 995)
N/A
(11 542)
+11%
(12 714)
-10%
(23 551)
-85%
(1 168)
+95%
(2 840)
-143%
(8 825)
-211%
3 663
N/A
3 386
-8%
7 569
+124%
1 638
-78%
(5 062)
N/A
(6 897)
-36%
3 273
N/A
Free Cash Flow
Free Cash Flow
21 411
N/A
23 012
+7%
21 189
-8%
40 347
+90%
27 046
-33%
12 981
-52%
5 173
-60%
(955)
N/A
(4 542)
-376%
12 025
N/A
6 456
-46%
10 476
+62%
13 694
+31%
13 395
-2%
21 927
+64%
23 749
+8%
10 520
-56%
5 279
-50%
4 923
-7%
(16 294)
N/A
(5 232)
+68%
1 442
N/A
4 687
+225%
8 401
+79%
(1 606)
N/A
(15 316)
-854%
(3 938)
+74%
(5 123)
-30%
(7 222)
-41%
(272)
+96%
(8 333)
-2 966%
(6 640)
+20%
4 213
N/A
2 177
-48%
8 396
+286%
22 000
+162%
17 423
-21%
5 949
-66%
1 197
-80%
(20 252)
N/A
(1 863)
+91%

See Also

Discover More