I

Intops Co Ltd
KOSDAQ:049070

Watchlist Manager
Intops Co Ltd
KOSDAQ:049070
Watchlist
Price: 14 550 KRW -7.91% Market Closed
Market Cap: 250.3B KRW

Relative Value

The Relative Value of one Intops Co Ltd stock under the Base Case scenario is 18 801.89 KRW. Compared to the current market price of 14 550 KRW, Intops Co Ltd is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
18 801.89 KRW
Undervaluation 23%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
77
Median 3Y
0.6
Median 5Y
0.5
Industry
1.6
Forward
0.3
vs History
31
vs Industry
45
Median 3Y
13.2
Median 5Y
10.2
Industry
21
Forward
6.7
vs History
73
vs Industry
59
Median 3Y
5.1
Median 5Y
5.2
Industry
14
vs History
63
vs Industry
44
Median 3Y
7.3
Median 5Y
8.3
Industry
18.4
vs History
95
vs Industry
85
Median 3Y
0.7
Median 5Y
0.7
Industry
1.9
vs History
80
vs Industry
92
Median 3Y
0.2
Median 5Y
0.2
Industry
1.7
Forward
0.1
vs History
68
vs Industry
82
Median 3Y
1.6
Median 5Y
1.5
Industry
6.8
vs History
60
vs Industry
64
Median 3Y
2.9
Median 5Y
2.1
Industry
13.8
Forward
1.3
vs History
25
vs Industry
51
Median 3Y
5
Median 5Y
3
Industry
16.9
Forward
2.7
vs History
74
vs Industry
66
Median 3Y
2
Median 5Y
2
Industry
13.6
vs History
69
vs Industry
48
Median 3Y
3.2
Median 5Y
3
Industry
16.1
vs History
87
vs Industry
91
Median 3Y
0.3
Median 5Y
0.3
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Intops Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Intops Co Ltd
KOSDAQ:049070
231.4B KRW 0.4 12.2 1.2 3.4
US
II-VI Inc
LSE:0LHO
415.7B USD 78.3 -7 039.3 401.1 857.5
US
Amphenol Corp
NYSE:APH
71.2B USD 4.7 29.4 19.3 22.6
CN
Luxshare Precision Industry Co Ltd
SZSE:002475
256B CNY 0.9 18.2 22.8 22.8
US
Corning Inc
NYSE:GLW
31.8B USD 2.4 62.8 14.8 32.5
JP
Murata Manufacturing Co Ltd
TSE:6981
3.5T JPY 2 16.7 7.2 12.4
TW
Delta Electronics Inc
TWSE:2308
865B TWD 2.1 24.6 11.1 16.9
TH
Delta Electronics Thailand PCL
SET:DELTA
707.9B THB 4.3 37.4 26.2 35.2
CN
BOE Technology Group Co Ltd
SZSE:000725
140.8B CNY 0.7 27.8 28.4 28.4
JP
TDK Corp
TSE:6762
2.2T JPY 1 13.5 4.3 7.9
JP
Kyocera Corp
TSE:6971
2.2T JPY 1.1 75.5 10.8 80.3