I

Intops Co Ltd
KOSDAQ:049070

Watchlist Manager
Intops Co Ltd
KOSDAQ:049070
Watchlist
Price: 16 270 KRW -2.92% Market Closed
Market Cap: 279.8B KRW
Have any thoughts about
Intops Co Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one Intops Co Ltd stock under the Base Case scenario is 19 069.85 KRW. Compared to the current market price of 16 270 KRW, Intops Co Ltd is Undervalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
19 069.85 KRW
Undervaluation 15%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

0.4
P/S
P/S
Price to Sales
0.4
vs History
58
vs Industry
73
Median 3Y
0.6
Median 5Y
0.5
Industry
1.8
Forward
0.4
More Details
13.6
P/E
P/E
Price to Earnings
13.6
vs History
22
vs Industry
50
Median 3Y
10.2
Median 5Y
8.2
Industry
23.5
Forward
7.5
More Details
4.1
P/OCF
P/OCF
Price to OCF
4.1
vs History
61
vs Industry
54
Median 3Y
5.2
Median 5Y
5.1
Industry
14.7
More Details
6.5
P/FCFE
P/FCFE
Price to FCFE
6.5
vs History
57
vs Industry
34
Median 3Y
8.1
Median 5Y
8.1
Industry
20.1
More Details
0.4
P/B
P/B
Price to Book Value
0.4
vs History
90
vs Industry
83
Median 3Y
0.7
Median 5Y
0.7
Industry
2
More Details
0.1
EV/S
EV/S
Enterprise Value to Sales
0.1
vs History
63
vs Industry
94
Median 3Y
0.2
Median 5Y
0.2
Industry
1.8
Forward
0.1
More Details
1
EV/GP
EV/GP
Enterprise Value to Gross Profit
1
vs History
55
vs Industry
89
Median 3Y
1.6
Median 5Y
1.4
Industry
7.4
More Details
2.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
2.2
vs History
36
vs Industry
67
Median 3Y
2.9
Median 5Y
2
Industry
15.1
Forward
1.5
More Details
6.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
6.4
vs History
17
vs Industry
62
Median 3Y
4.3
Median 5Y
2.4
Industry
18.6
Forward
3.1
More Details
0.9
EV/OCF
EV/OCF
Enterprise Value to OCF
0.9
vs History
65
vs Industry
67
Median 3Y
2.1
Median 5Y
2
Industry
14.6
More Details
2.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
2.1
vs History
55
vs Industry
50
Median 3Y
3.2
Median 5Y
2.9
Industry
18
More Details
0.1
EV/IC
EV/IC
Enterprise Value to IC
0.1
vs History
79
vs Industry
93
Median 3Y
0.3
Median 5Y
0.3
Industry
1.6
More Details

Multiples Across Competitors

Competitors Multiples
Intops Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Intops Co Ltd
KOSDAQ:049070
258.8B KRW 0.4 13.6 2.2 6.4
US
II-VI Inc
LSE:0LHO
634.2B USD 126.8 -3 377.7 714.7 1 917.6
US
Amphenol Corp
NYSE:APH
85.2B USD 6 38.9 24.9 29.3
TH
Delta Electronics Thailand PCL
SET:DELTA
1.9T THB 11.8 88.5 66.8 85.6
CN
Luxshare Precision Industry Co Ltd
SZSE:002475
297.8B CNY 1.3 24.8 26.6 26.6
US
Corning Inc
NYSE:GLW
38.9B USD 3.1 249.3 20.3 54.1
TW
Delta Electronics Inc
TWSE:2308
1.1T TWD 2.8 30.3 15.3 22.9
JP
Murata Manufacturing Co Ltd
TSE:6981
4.8T JPY 2.8 25.8 10.4 18.1
JP
TDK Corp
TSE:6762
4T JPY 1.9 22.6 8.9 16.5
CN
BOE Technology Group Co Ltd
SZSE:000725
163.4B CNY 0.9 32.3 33.4 33.4
US
Coherent Corp
NYSE:COHR
15B USD 3 -79.8 20.1 53.8
P/E Multiple
Earnings Growth PEG
KR
I
Intops Co Ltd
KOSDAQ:049070
Average P/E: 58.5
13.6
14%
1
US
I
II-VI Inc
LSE:0LHO
Negative Multiple: -3 377.7 N/A N/A
US
Amphenol Corp
NYSE:APH
38.9
15%
2.6
TH
Delta Electronics Thailand PCL
SET:DELTA
88.5
20%
4.4
CN
Luxshare Precision Industry Co Ltd
SZSE:002475
24.8
25%
1
US
Corning Inc
NYSE:GLW
249.3
58%
4.3
TW
Delta Electronics Inc
TWSE:2308
30.3
20%
1.5
JP
Murata Manufacturing Co Ltd
TSE:6981
25.8
22%
1.2
JP
TDK Corp
TSE:6762
22.6
24%
0.9
CN
BOE Technology Group Co Ltd
SZSE:000725
32.3
75%
0.4
US
Coherent Corp
NYSE:COHR
Negative Multiple: -79.8 N/A N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.