I
Intops Co Ltd
KOSDAQ:049070
Intops Co Ltd
KOSDAQ:049070
Price:
16 270
KRW
-2.92%
Market Closed
Market Cap:
279.8B
KRW
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Intops Co Ltd
16270
-305 (-1.84%)
| 52 Week Range |
15 200
38 050
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Intops Co Ltd
Income Statement
Earnings Waterfall
Intops Co Ltd
Intops Co Ltd
|
Revenue
|
600.7B
KRW
|
|
Cost of Revenue
|
-541.8B
KRW
|
|
Gross Profit
|
58.9B
KRW
|
|
Operating Expenses
|
-49.6B
KRW
|
|
Operating Income
|
9.3B
KRW
|
|
Other Expenses
|
9.7B
KRW
|
|
Net Income
|
19B
KRW
|
Income Statement
Intops Co Ltd
Intops Co Ltd
Currency: KRW
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
729 626
N/A
|
697 346
-4%
|
709 818
+2%
|
658 447
-7%
|
717 905
+9%
|
661 590
-8%
|
597 013
-10%
|
595 800
0%
|
544 324
-9%
|
596 101
+10%
|
636 418
+7%
|
678 839
+7%
|
711 642
+5%
|
687 485
-3%
|
648 831
-6%
|
630 497
-3%
|
638 871
+1%
|
715 562
+12%
|
785 335
+10%
|
865 019
+10%
|
917 109
+6%
|
910 478
-1%
|
884 266
-3%
|
801 687
-9%
|
767 873
-4%
|
777 840
+1%
|
881 528
+13%
|
943 029
+7%
|
1 037 366
+10%
|
1 052 038
+1%
|
1 186 447
+13%
|
1 257 100
+6%
|
1 188 194
-5%
|
1 097 963
-8%
|
873 836
-20%
|
721 104
-17%
|
633 692
-12%
|
577 376
-9%
|
574 981
0%
|
598 861
+4%
|
600 663
+0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(681 940)
|
(658 240)
|
(666 082)
|
(602 265)
|
(640 374)
|
(588 381)
|
(527 458)
|
(528 990)
|
(490 386)
|
(531 170)
|
(566 858)
|
(601 885)
|
(630 046)
|
(605 190)
|
(571 223)
|
(555 587)
|
(557 938)
|
(626 311)
|
(685 336)
|
(743 063)
|
(783 307)
|
(772 067)
|
(746 944)
|
(684 739)
|
(657 455)
|
(660 319)
|
(744 115)
|
(791 319)
|
(879 114)
|
(897 543)
|
(983 435)
|
(1 040 749)
|
(971 414)
|
(891 581)
|
(732 489)
|
(612 491)
|
(546 075)
|
(507 786)
|
(512 646)
|
(534 034)
|
(541 771)
|
|
| Gross Profit |
47 686
N/A
|
39 106
-18%
|
43 737
+12%
|
56 181
+28%
|
77 529
+38%
|
73 210
-6%
|
69 553
-5%
|
66 809
-4%
|
53 938
-19%
|
64 931
+20%
|
69 561
+7%
|
76 955
+11%
|
81 598
+6%
|
82 295
+1%
|
77 609
-6%
|
74 912
-3%
|
80 934
+8%
|
89 252
+10%
|
100 000
+12%
|
121 956
+22%
|
133 802
+10%
|
138 411
+3%
|
137 321
-1%
|
116 947
-15%
|
110 417
-6%
|
117 521
+6%
|
137 413
+17%
|
151 710
+10%
|
158 252
+4%
|
154 495
-2%
|
203 011
+31%
|
216 351
+7%
|
216 780
+0%
|
206 382
-5%
|
141 348
-32%
|
108 613
-23%
|
87 617
-19%
|
69 589
-21%
|
62 335
-10%
|
64 827
+4%
|
58 892
-9%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(43 413)
|
(42 342)
|
(44 143)
|
(44 840)
|
(50 649)
|
(41 377)
|
(35 571)
|
(32 033)
|
(24 600)
|
(28 869)
|
(33 439)
|
(40 812)
|
(46 956)
|
(53 518)
|
(49 186)
|
(47 724)
|
(47 762)
|
(55 059)
|
(60 029)
|
(64 061)
|
(70 770)
|
(67 739)
|
(75 968)
|
(61 304)
|
(60 125)
|
(52 527)
|
(58 102)
|
(57 286)
|
(58 920)
|
(66 927)
|
(68 733)
|
(68 754)
|
(68 114)
|
(64 626)
|
(78 759)
|
(60 347)
|
(57 104)
|
(51 283)
|
(50 443)
|
(50 063)
|
(49 626)
|
|
| Selling, General & Administrative |
(33 517)
|
(30 918)
|
(35 532)
|
(38 753)
|
(44 867)
|
(33 588)
|
(30 084)
|
(25 095)
|
(17 986)
|
(22 297)
|
(25 661)
|
(30 897)
|
(35 739)
|
(41 208)
|
(40 114)
|
(38 969)
|
(38 789)
|
(41 517)
|
(44 280)
|
(49 562)
|
(55 400)
|
(52 408)
|
(51 938)
|
(45 786)
|
(40 700)
|
(36 755)
|
(37 511)
|
(40 778)
|
(42 178)
|
(50 269)
|
(53 689)
|
(53 159)
|
(52 253)
|
(48 865)
|
(47 633)
|
(48 918)
|
(48 904)
|
(46 110)
|
(45 561)
|
(45 351)
|
(44 855)
|
|
| Research & Development |
(6 979)
|
(8 501)
|
0
|
0
|
(3 875)
|
(3 815)
|
(2 228)
|
(2 953)
|
(3 125)
|
(3 612)
|
(4 697)
|
(5 816)
|
(6 575)
|
(7 217)
|
(7 437)
|
(7 751)
|
(8 119)
|
(8 932)
|
(9 127)
|
(9 471)
|
(10 211)
|
(10 196)
|
(10 395)
|
(10 765)
|
(10 704)
|
(11 288)
|
(11 946)
|
(11 878)
|
(11 983)
|
(11 885)
|
(11 601)
|
(13 220)
|
(14 764)
|
(15 760)
|
(14 514)
|
(11 430)
|
(8 199)
|
(5 174)
|
(4 882)
|
(4 712)
|
(4 771)
|
|
| Depreciation & Amortization |
(2 916)
|
(2 924)
|
0
|
0
|
(1 905)
|
(3 974)
|
(3 259)
|
(3 986)
|
(3 490)
|
(2 960)
|
(3 080)
|
(4 098)
|
(4 642)
|
(5 094)
|
(5 368)
|
(4 737)
|
(4 587)
|
(4 610)
|
(4 916)
|
(5 028)
|
(5 159)
|
(5 136)
|
(4 871)
|
(4 755)
|
(4 703)
|
(4 484)
|
(4 672)
|
(4 630)
|
(4 759)
|
(4 773)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
(8 611)
|
(6 087)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 733
|
3 733
|
3 733
|
0
|
(1 706)
|
0
|
0
|
0
|
(8 764)
|
0
|
(4 018)
|
0
|
(3 973)
|
0
|
0
|
0
|
(3 443)
|
(2 375)
|
(1 097)
|
0
|
(16 612)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
4 272
N/A
|
(3 236)
N/A
|
(407)
+87%
|
11 342
N/A
|
26 882
+137%
|
31 832
+18%
|
33 983
+7%
|
34 776
+2%
|
29 337
-16%
|
36 062
+23%
|
36 122
+0%
|
36 143
+0%
|
34 641
-4%
|
28 776
-17%
|
28 422
-1%
|
27 186
-4%
|
33 170
+22%
|
34 192
+3%
|
39 969
+17%
|
57 894
+45%
|
63 031
+9%
|
70 672
+12%
|
61 352
-13%
|
55 642
-9%
|
50 292
-10%
|
64 995
+29%
|
79 310
+22%
|
94 423
+19%
|
99 332
+5%
|
87 568
-12%
|
134 278
+53%
|
147 598
+10%
|
148 666
+1%
|
141 757
-5%
|
62 589
-56%
|
48 266
-23%
|
30 514
-37%
|
18 306
-40%
|
11 892
-35%
|
14 764
+24%
|
9 266
-37%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1 329
|
2 347
|
1 587
|
5 873
|
7 842
|
7 826
|
6 967
|
6 632
|
404
|
9 088
|
6 936
|
4 165
|
7 592
|
(4 109)
|
(1 478)
|
3 854
|
2 380
|
5 938
|
8 770
|
5 961
|
9 827
|
7 917
|
9 678
|
8 367
|
4 482
|
4 353
|
4 654
|
6 598
|
11 923
|
17 603
|
18 675
|
26 000
|
30 660
|
20 129
|
21 849
|
17 158
|
15 396
|
27 137
|
31 026
|
35 110
|
24 096
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(104)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 732
|
0
|
0
|
0
|
(1 707)
|
0
|
(4 013)
|
(6 513)
|
(8 765)
|
0
|
(6 520)
|
0
|
(3 913)
|
0
|
(3 913)
|
(5 546)
|
(4 971)
|
(4 959)
|
(4 959)
|
(3 326)
|
(16 600)
|
0
|
(16 607)
|
(16 607)
|
(6 778)
|
(6 778)
|
(6 777)
|
(6 777)
|
|
| Gain/Loss on Disposition of Assets |
(686)
|
(835)
|
0
|
0
|
450
|
449
|
669
|
758
|
364
|
279
|
(45)
|
(37)
|
203
|
684
|
834
|
648
|
411
|
(98)
|
(19)
|
194
|
12
|
(317)
|
100
|
(78)
|
(90)
|
(1 023)
|
731
|
799
|
618
|
2 062
|
204
|
164
|
324
|
310
|
60
|
79
|
148
|
381
|
1 034
|
1 149
|
1 105
|
|
| Total Other Income |
18 181
|
4 296
|
3 592
|
1 880
|
1 486
|
2 453
|
1 333
|
3 175
|
3 440
|
2 043
|
2 119
|
1 333
|
805
|
310
|
(317)
|
(111)
|
(11)
|
2 126
|
2 464
|
2 488
|
2 962
|
1 377
|
1 458
|
1 825
|
1 859
|
1 988
|
2 389
|
2 506
|
3 907
|
3 779
|
3 573
|
3 176
|
1 479
|
1 236
|
401
|
425
|
488
|
(649)
|
43
|
(260)
|
(635)
|
|
| Pre-Tax Income |
23 096
N/A
|
2 571
-89%
|
4 772
+86%
|
19 095
+300%
|
36 659
+92%
|
42 456
+16%
|
42 951
+1%
|
45 339
+6%
|
33 544
-26%
|
47 472
+42%
|
45 130
-5%
|
41 603
-8%
|
43 240
+4%
|
29 393
-32%
|
27 460
-7%
|
31 577
+15%
|
35 951
+14%
|
40 451
+13%
|
51 186
+27%
|
62 525
+22%
|
69 320
+11%
|
70 884
+2%
|
72 589
+2%
|
59 237
-18%
|
56 543
-5%
|
66 399
+17%
|
87 084
+31%
|
100 413
+15%
|
110 234
+10%
|
106 041
-4%
|
151 772
+43%
|
171 979
+13%
|
177 803
+3%
|
146 832
-17%
|
84 899
-42%
|
49 321
-42%
|
29 938
-39%
|
38 397
+28%
|
37 217
-3%
|
43 985
+18%
|
27 054
-38%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(8 044)
|
(3 930)
|
(4 920)
|
(7 831)
|
(8 860)
|
(9 714)
|
(11 587)
|
(8 088)
|
(9 190)
|
(11 482)
|
(9 749)
|
(8 856)
|
(6 418)
|
(1 269)
|
419
|
(1 283)
|
(964)
|
(2 816)
|
(3 555)
|
(1 429)
|
(7 439)
|
(10 501)
|
(13 611)
|
(16 302)
|
(12 190)
|
(11 692)
|
(16 307)
|
(18 191)
|
(22 921)
|
(25 258)
|
(36 210)
|
(43 453)
|
(47 059)
|
(29 018)
|
(13 137)
|
1 460
|
7 955
|
(4 179)
|
(3 736)
|
(8 669)
|
(7 598)
|
|
| Income from Continuing Operations |
15 051
|
(1 360)
|
(149)
|
11 263
|
27 798
|
32 743
|
31 363
|
37 251
|
24 354
|
35 989
|
35 381
|
32 747
|
36 823
|
28 124
|
27 880
|
30 295
|
34 987
|
37 635
|
47 631
|
61 097
|
61 883
|
60 383
|
58 979
|
42 935
|
44 352
|
54 707
|
70 778
|
82 222
|
87 314
|
80 783
|
115 562
|
128 526
|
130 744
|
117 813
|
71 763
|
50 781
|
37 893
|
34 218
|
33 481
|
35 316
|
19 455
|
|
| Income to Minority Interest |
(14 685)
|
(10 573)
|
(12 273)
|
(12 591)
|
(14 273)
|
(14 008)
|
(12 900)
|
(12 568)
|
(11 318)
|
(13 626)
|
(14 503)
|
(14 474)
|
(14 503)
|
(12 622)
|
(11 141)
|
(12 110)
|
(14 136)
|
(15 028)
|
(17 616)
|
(22 900)
|
(22 740)
|
(24 731)
|
(24 564)
|
(19 416)
|
(18 813)
|
(14 331)
|
(9 893)
|
(7 846)
|
(5 856)
|
(5 607)
|
(11 572)
|
(12 005)
|
(12 615)
|
(17 815)
|
(15 761)
|
(15 910)
|
(16 022)
|
(10 780)
|
(9 423)
|
(9 272)
|
(4 561)
|
|
| Net Income (Common) |
366
N/A
|
(11 933)
N/A
|
(12 422)
-4%
|
(1 327)
+89%
|
13 525
N/A
|
18 735
+39%
|
18 463
-1%
|
24 682
+34%
|
13 036
-47%
|
21 456
+65%
|
20 442
-5%
|
18 448
-10%
|
23 097
+25%
|
16 638
-28%
|
17 402
+5%
|
18 238
+5%
|
20 302
+11%
|
22 607
+11%
|
30 015
+33%
|
38 196
+27%
|
39 141
+2%
|
35 652
-9%
|
34 415
-3%
|
23 520
-32%
|
25 541
+9%
|
40 376
+58%
|
60 884
+51%
|
74 376
+22%
|
81 457
+10%
|
75 176
-8%
|
103 990
+38%
|
116 521
+12%
|
118 129
+1%
|
100 377
-15%
|
56 002
-44%
|
34 871
-38%
|
21 985
-37%
|
27 662
+26%
|
28 255
+2%
|
30 240
+7%
|
18 978
-37%
|
|
| EPS (Diluted) |
21.52
N/A
|
-701.94
N/A
|
-730.7
-4%
|
-78.05
+89%
|
795.58
N/A
|
1 102.05
+39%
|
1 086.05
-1%
|
1 451.88
+34%
|
766.82
-47%
|
1 262.11
+65%
|
1 202.47
-5%
|
1 085.17
-10%
|
1 358.64
+25%
|
978.7
-28%
|
1 023.64
+5%
|
1 072.82
+5%
|
1 194.23
+11%
|
1 329.82
+11%
|
1 765.58
+33%
|
2 246.82
+27%
|
2 302.41
+2%
|
2 097.17
-9%
|
2 024.41
-3%
|
1 383.52
-32%
|
1 502.41
+9%
|
2 375.05
+58%
|
3 574.06
+50%
|
4 367.24
+22%
|
4 789.21
+10%
|
4 436.21
-7%
|
6 314.28
+42%
|
7 092.84
+12%
|
7 218.99
+2%
|
6 147.21
-15%
|
3 466.77
-44%
|
2 158.68
-38%
|
1 363.52
-37%
|
1 715.54
+26%
|
1 756.56
+2%
|
1 886.08
+7%
|
1 189.14
-37%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
