I
Intops Co Ltd
KOSDAQ:049070
Intops Co Ltd
KOSDAQ:049070
Price:
16 270
KRW
-2.92%
Market Closed
Market Cap:
279.8B
KRW
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Intops Co Ltd
16270
-305 (-1.84%)
| 52 Week Range |
15 200
38 050
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Intops Co Ltd
Cash Flow Statement
Cash Flow Statement
Intops Co Ltd
Intops Co Ltd
Currency: KRW
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
15 052
|
(1 360)
|
(149)
|
11 263
|
27 797
|
32 743
|
31 363
|
37 251
|
24 354
|
35 141
|
35 133
|
33 209
|
37 892
|
29 492
|
28 647
|
30 353
|
34 438
|
37 635
|
47 631
|
61 095
|
61 881
|
60 383
|
58 978
|
42 936
|
44 352
|
54 707
|
70 778
|
82 221
|
87 314
|
80 783
|
115 562
|
128 526
|
130 744
|
118 191
|
71 763
|
50 781
|
38 007
|
38 442
|
37 678
|
39 488
|
23 538
|
|
| Depreciation & Amortization |
16 128
|
16 003
|
16 009
|
16 177
|
20 596
|
22 699
|
24 036
|
25 310
|
22 393
|
25 332
|
26 467
|
29 588
|
32 375
|
31 516
|
32 005
|
29 127
|
44 632
|
27 715
|
27 010
|
27 845
|
9 960
|
24 665
|
24 790
|
24 320
|
24 373
|
24 993
|
23 255
|
21 911
|
20 609
|
18 994
|
19 540
|
19 888
|
20 480
|
20 588
|
19 871
|
19 173
|
19 137
|
18 288
|
18 479
|
18 579
|
18 083
|
|
| Other Non-Cash Items |
(2 107)
|
6 296
|
9 366
|
12 958
|
19 718
|
11 548
|
8 616
|
(323)
|
(6 534)
|
(5 374)
|
(3 891)
|
634
|
404
|
980
|
(2 829)
|
(5 756)
|
(3 128)
|
1 650
|
203
|
6 563
|
13 272
|
21 039
|
25 144
|
23 950
|
16 636
|
12 590
|
12 896
|
12 125
|
16 900
|
21 284
|
36 875
|
42 029
|
41 813
|
44 999
|
22 847
|
10 126
|
1 359
|
(10 045)
|
(13 612)
|
(10 229)
|
(2 196)
|
|
| Cash Taxes Paid |
9 279
|
1 714
|
304
|
(1 353)
|
4 452
|
6 374
|
9 477
|
10 500
|
4 666
|
5 630
|
6 653
|
8 538
|
8 009
|
7 505
|
5 652
|
2 715
|
2 661
|
3 569
|
3 183
|
1 638
|
1 561
|
6 002
|
7 543
|
16 489
|
17 661
|
16 140
|
14 507
|
13 198
|
12 331
|
9 601
|
9 034
|
21 823
|
30 851
|
32 162
|
32 280
|
31 064
|
24 258
|
24 620
|
25 055
|
9 219
|
7 131
|
|
| Cash Interest Paid |
943
|
209
|
226
|
366
|
236
|
508
|
580
|
509
|
712
|
993
|
1 185
|
1 396
|
1 423
|
1 368
|
1 362
|
1 303
|
1 248
|
1 129
|
1 081
|
990
|
898
|
824
|
733
|
665
|
626
|
600
|
609
|
471
|
811
|
1 275
|
1 204
|
1 622
|
803
|
384
|
458
|
(70)
|
0
|
470
|
384
|
767
|
1 759
|
|
| Change in Working Capital |
7 183
|
11 322
|
(7 339)
|
(407)
|
(13 963)
|
(9 160)
|
15 653
|
17 587
|
27 017
|
1 747
|
(7 116)
|
(22 336)
|
(32 121)
|
(26 570)
|
(9 836)
|
(11 604)
|
(13 092)
|
(5 106)
|
(19 570)
|
(11 023)
|
(197)
|
(4 129)
|
(5 113)
|
(17 230)
|
(32 947)
|
(49 266)
|
(19 112)
|
(48 226)
|
(40 370)
|
(20 510)
|
(81 552)
|
(29 364)
|
(33 830)
|
(17 916)
|
20 269
|
(4 048)
|
7 893
|
7 663
|
10 668
|
28 108
|
23 823
|
|
| Cash from Operating Activities |
36 255
N/A
|
32 261
-11%
|
17 888
-45%
|
39 989
+124%
|
54 148
+35%
|
57 828
+7%
|
79 665
+38%
|
79 825
+0%
|
67 228
-16%
|
56 847
-15%
|
50 596
-11%
|
41 095
-19%
|
38 553
-6%
|
35 418
-8%
|
47 986
+35%
|
42 120
-12%
|
62 849
+49%
|
61 894
-2%
|
55 275
-11%
|
84 479
+53%
|
84 916
+1%
|
101 958
+20%
|
103 799
+2%
|
73 977
-29%
|
52 414
-29%
|
43 025
-18%
|
87 817
+104%
|
68 033
-23%
|
84 454
+24%
|
100 551
+19%
|
90 424
-10%
|
161 080
+78%
|
159 207
-1%
|
165 863
+4%
|
134 750
-19%
|
76 032
-44%
|
66 396
-13%
|
54 347
-18%
|
53 213
-2%
|
75 946
+43%
|
63 249
-17%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(11 128)
|
(14 735)
|
(16 053)
|
(19 522)
|
(25 250)
|
(19 049)
|
(22 156)
|
(49 813)
|
(77 008)
|
(58 619)
|
(90 571)
|
(41 467)
|
(9 596)
|
(31 850)
|
6 302
|
(12 958)
|
(33 287)
|
(14 007)
|
(18 935)
|
(22 464)
|
(4 686)
|
(21 724)
|
(19 321)
|
(20 210)
|
(20 076)
|
(20 509)
|
(22 233)
|
(30 674)
|
(40 486)
|
(36 860)
|
(36 697)
|
(32 597)
|
(20 797)
|
(27 339)
|
(25 373)
|
(14 655)
|
(15 128)
|
(19 848)
|
(27 014)
|
(31 456)
|
(35 197)
|
|
| Other Items |
7 464
|
(45 086)
|
(81 134)
|
(14 190)
|
16 270
|
(26 566)
|
19 406
|
21 826
|
7 217
|
(12 799)
|
13 998
|
(14 213)
|
(11 605)
|
26 227
|
(29 954)
|
(16 405)
|
(20 782)
|
(16 579)
|
(5 688)
|
(1 386)
|
(15 290)
|
(38 533)
|
(32 948)
|
(42 388)
|
(36 549)
|
(38 642)
|
(6 233)
|
(6 072)
|
13 486
|
54 871
|
(20 988)
|
(46 792)
|
(122 209)
|
(82 887)
|
(166 085)
|
(107 275)
|
(43 598)
|
(86 193)
|
42 870
|
(40 078)
|
(35 903)
|
|
| Cash from Investing Activities |
(3 664)
N/A
|
(59 822)
-1 533%
|
(97 188)
-62%
|
(33 715)
+65%
|
(8 981)
+73%
|
(45 614)
-408%
|
(2 749)
+94%
|
(27 985)
-918%
|
(69 790)
-149%
|
(71 418)
-2%
|
(76 573)
-7%
|
(55 680)
+27%
|
(21 201)
+62%
|
(5 623)
+73%
|
(23 652)
-321%
|
(29 362)
-24%
|
(54 069)
-84%
|
(30 587)
+43%
|
(24 624)
+19%
|
(23 852)
+3%
|
(19 977)
+16%
|
(60 257)
-202%
|
(52 268)
+13%
|
(62 598)
-20%
|
(56 625)
+10%
|
(59 151)
-4%
|
(28 467)
+52%
|
(36 746)
-29%
|
(27 000)
+27%
|
18 011
N/A
|
(57 685)
N/A
|
(79 390)
-38%
|
(143 006)
-80%
|
(110 227)
+23%
|
(191 458)
-74%
|
(121 931)
+36%
|
(58 726)
+52%
|
(106 041)
-81%
|
15 856
N/A
|
(71 534)
N/A
|
(71 100)
+1%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 826)
|
(1 826)
|
(1 838)
|
0
|
(12)
|
(9 797)
|
(12 957)
|
(16 085)
|
(19 588)
|
(11 151)
|
(9 823)
|
(7 841)
|
(4 338)
|
(3 466)
|
(2 168)
|
(1 476)
|
(3 027)
|
(4 908)
|
|
| Net Issuance of Debt |
(46 919)
|
2 190
|
32 855
|
10 363
|
5 931
|
19 937
|
(17 258)
|
(90)
|
28 279
|
(13 192)
|
4 471
|
(3 964)
|
(22 838)
|
9 333
|
(14 788)
|
(11 891)
|
(18 528)
|
(12 696)
|
(5 308)
|
(12 722)
|
(16 997)
|
(11 495)
|
(15 220)
|
(9 065)
|
1 306
|
(17 184)
|
(27 484)
|
(20 307)
|
(13 387)
|
(6 053)
|
3 277
|
(1 491)
|
(6 225)
|
(6 893)
|
1 065
|
(6 937)
|
2 001
|
(4 604)
|
(2 508)
|
24 386
|
12 937
|
|
| Cash Paid for Dividends |
(6 702)
|
(6 878)
|
(11 102)
|
(5 432)
|
(5 823)
|
(5 649)
|
(10 104)
|
0
|
0
|
(2 580)
|
(4 816)
|
(4 816)
|
(5 676)
|
(3 096)
|
(6 192)
|
(6 315)
|
(6 245)
|
(6 274)
|
(7 604)
|
(7 531)
|
(7 784)
|
(7 605)
|
(9 450)
|
(9 409)
|
(9 099)
|
(8 906)
|
(399)
|
(8 844)
|
(8 961)
|
(9 613)
|
0
|
(13 230)
|
(16 905)
|
(16 268)
|
0
|
(22 569)
|
(18 756)
|
(19 092)
|
0
|
(18 905)
|
(18 710)
|
|
| Other |
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
(17 090)
|
(16 102)
|
(17 378)
|
(20 739)
|
(3 725)
|
(4 740)
|
(3 238)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(54 160)
N/A
|
(4 689)
+91%
|
21 753
N/A
|
4 931
-77%
|
105
-98%
|
14 287
+13 507%
|
(27 362)
N/A
|
(18 511)
+32%
|
12 224
N/A
|
(33 150)
N/A
|
(12 405)
+63%
|
(12 505)
-1%
|
(33 254)
-166%
|
2 999
N/A
|
(20 857)
N/A
|
(18 008)
+14%
|
(24 547)
-36%
|
(18 971)
+23%
|
(12 913)
+32%
|
(20 253)
-57%
|
(24 782)
-22%
|
(19 100)
+23%
|
(24 670)
-29%
|
(20 301)
+18%
|
(9 596)
+53%
|
(27 928)
-191%
|
(29 721)
-6%
|
(29 162)
+2%
|
(32 168)
-10%
|
(28 622)
+11%
|
(22 112)
+23%
|
(34 309)
-55%
|
(34 280)
+0%
|
(32 984)
+4%
|
(23 044)
+30%
|
(33 845)
-47%
|
(20 220)
+40%
|
(25 865)
-28%
|
(23 076)
+11%
|
2 455
N/A
|
(10 681)
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
487
|
0
|
(433)
|
812
|
118
|
0
|
(940)
|
(1 347)
|
(1 049)
|
0
|
(391)
|
(174)
|
(5)
|
0
|
328
|
433
|
(220)
|
0
|
245
|
(1 078)
|
283
|
31
|
898
|
(177)
|
(241)
|
(3 288)
|
(1 964)
|
(609)
|
2 566
|
6 158
|
4 534
|
10 224
|
35 000
|
3 022
|
715
|
1 389
|
(24 905)
|
(4 530)
|
(3 523)
|
(6 362)
|
(11 033)
|
|
| Net Change in Cash |
(21 082)
N/A
|
(32 250)
-53%
|
(57 980)
-80%
|
12 017
N/A
|
45 390
+278%
|
26 501
-42%
|
48 614
+83%
|
31 982
-34%
|
8 613
-73%
|
(47 721)
N/A
|
(38 773)
+19%
|
(27 264)
+30%
|
(15 907)
+42%
|
32 794
N/A
|
3 805
-88%
|
(4 817)
N/A
|
(15 987)
-232%
|
12 336
N/A
|
17 983
+46%
|
39 296
+119%
|
40 440
+3%
|
22 632
-44%
|
27 759
+23%
|
(9 099)
N/A
|
(14 048)
-54%
|
(47 342)
-237%
|
27 664
N/A
|
1 515
-95%
|
27 852
+1 738%
|
96 098
+245%
|
15 161
-84%
|
57 605
+280%
|
16 920
-71%
|
25 675
+52%
|
(79 037)
N/A
|
(78 353)
+1%
|
(37 455)
+52%
|
(82 088)
-119%
|
42 471
N/A
|
505
-99%
|
(29 565)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
25 127
N/A
|
17 526
-30%
|
1 835
-90%
|
20 467
+1 015%
|
28 898
+41%
|
38 779
+34%
|
57 509
+48%
|
30 012
-48%
|
(9 780)
N/A
|
(1 772)
+82%
|
(39 975)
-2 156%
|
(372)
+99%
|
28 957
N/A
|
3 568
-88%
|
54 288
+1 422%
|
29 162
-46%
|
29 562
+1%
|
47 887
+62%
|
36 340
-24%
|
62 015
+71%
|
80 230
+29%
|
80 234
+0%
|
84 478
+5%
|
53 767
-36%
|
32 338
-40%
|
22 516
-30%
|
65 584
+191%
|
37 359
-43%
|
43 968
+18%
|
63 691
+45%
|
53 727
-16%
|
128 483
+139%
|
138 409
+8%
|
138 524
+0%
|
109 377
-21%
|
61 377
-44%
|
51 268
-16%
|
34 500
-33%
|
26 199
-24%
|
44 490
+70%
|
28 052
-37%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
