D

Daewon Media Co Ltd
KOSDAQ:048910

Watchlist Manager
Daewon Media Co Ltd
KOSDAQ:048910
Watchlist
Price: 7 770 KRW 0.13% Market Closed
Market Cap: 93.9B KRW
Have any thoughts about
Daewon Media Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Daewon Media Co Ltd stock under the Base Case scenario is 20 611.38 KRW. Compared to the current market price of 7 770 KRW, Daewon Media Co Ltd is Undervalued by 62%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
20 611.38 KRW
Undervaluation 62%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation History
Daewon Media Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Daewon Media Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Daewon Media Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Daewon Media Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

7 770 KRW
+0.13%
+0.13%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Daewon Media Co Ltd
KR
Media
Market Cap
93.9B KRW
IPO
Jul 31, 2001
Employees
-
Korea
Market Cap
93.9B KRW
Industry
Media
IPO
Jul 31, 2001
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Daewon Media Co Ltd

Provide an overview of the primary business activities
of Daewon Media Co Ltd.

What unique competitive advantages
does Daewon Media Co Ltd hold over its rivals?

What risks and challenges
does Daewon Media Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Daewon Media Co Ltd.

Provide P/S
for Daewon Media Co Ltd.

Provide P/E
for Daewon Media Co Ltd.

Provide P/OCF
for Daewon Media Co Ltd.

Provide P/FCFE
for Daewon Media Co Ltd.

Provide P/B
for Daewon Media Co Ltd.

Provide EV/S
for Daewon Media Co Ltd.

Provide EV/GP
for Daewon Media Co Ltd.

Provide EV/EBITDA
for Daewon Media Co Ltd.

Provide EV/EBIT
for Daewon Media Co Ltd.

Provide EV/OCF
for Daewon Media Co Ltd.

Provide EV/FCFF
for Daewon Media Co Ltd.

Provide EV/IC
for Daewon Media Co Ltd.

Show me price targets
for Daewon Media Co Ltd made by professional analysts.

What are the Revenue projections
for Daewon Media Co Ltd?

How accurate were the past Revenue estimates
for Daewon Media Co Ltd?

What are the Net Income projections
for Daewon Media Co Ltd?

How accurate were the past Net Income estimates
for Daewon Media Co Ltd?

What are the EPS projections
for Daewon Media Co Ltd?

How accurate were the past EPS estimates
for Daewon Media Co Ltd?

What are the EBIT projections
for Daewon Media Co Ltd?

How accurate were the past EBIT estimates
for Daewon Media Co Ltd?

Compare the revenue forecasts
for Daewon Media Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Daewon Media Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Daewon Media Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Daewon Media Co Ltd compared to its peers.

Compare the P/E ratios
of Daewon Media Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Daewon Media Co Ltd with its peers.

Analyze the financial leverage
of Daewon Media Co Ltd compared to its main competitors.

Show all profitability ratios
for Daewon Media Co Ltd.

Provide ROE
for Daewon Media Co Ltd.

Provide ROA
for Daewon Media Co Ltd.

Provide ROIC
for Daewon Media Co Ltd.

Provide ROCE
for Daewon Media Co Ltd.

Provide Gross Margin
for Daewon Media Co Ltd.

Provide Operating Margin
for Daewon Media Co Ltd.

Provide Net Margin
for Daewon Media Co Ltd.

Provide FCF Margin
for Daewon Media Co Ltd.

Show all solvency ratios
for Daewon Media Co Ltd.

Provide D/E Ratio
for Daewon Media Co Ltd.

Provide D/A Ratio
for Daewon Media Co Ltd.

Provide Interest Coverage Ratio
for Daewon Media Co Ltd.

Provide Altman Z-Score Ratio
for Daewon Media Co Ltd.

Provide Quick Ratio
for Daewon Media Co Ltd.

Provide Current Ratio
for Daewon Media Co Ltd.

Provide Cash Ratio
for Daewon Media Co Ltd.

What is the historical Revenue growth
over the last 5 years for Daewon Media Co Ltd?

What is the historical Net Income growth
over the last 5 years for Daewon Media Co Ltd?

What is the current Free Cash Flow
of Daewon Media Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Daewon Media Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Daewon Media Co Ltd

Current Assets 105.9B
Cash & Short-Term Investments 33.1B
Receivables 20.8B
Other Current Assets 52.1B
Non-Current Assets 96.3B
Long-Term Investments 32.2B
PP&E 24.6B
Intangibles 23.7B
Other Non-Current Assets 15.8B
Current Liabilities 65.4B
Accounts Payable 8.8B
Accrued Liabilities 6.9B
Short-Term Debt 15B
Other Current Liabilities 34.6B
Non-Current Liabilities 40.8B
Long-Term Debt 4B
Other Non-Current Liabilities 36.9B
Efficiency

Earnings Waterfall
Daewon Media Co Ltd

Revenue
277.1B KRW
Cost of Revenue
-219.1B KRW
Gross Profit
58B KRW
Operating Expenses
-53.9B KRW
Operating Income
4.1B KRW
Other Expenses
-6.1B KRW
Net Income
-2B KRW

Free Cash Flow Analysis
Daewon Media Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Daewon Media Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional ROIC
ROIC is Increasing
Positive Revenue Growth Forecast
Positive Gross Profit
50/100
Profitability
Score

Daewon Media Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Daewon Media Co Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
52/100
Solvency
Score

Daewon Media Co Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Daewon Media Co Ltd

There are no price targets for Daewon Media Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Daewon Media Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Daewon Media Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one Daewon Media Co Ltd stock?

The intrinsic value of one Daewon Media Co Ltd stock under the Base Case scenario is 20 611.38 KRW.

Is Daewon Media Co Ltd stock undervalued or overvalued?

Compared to the current market price of 7 770 KRW, Daewon Media Co Ltd is Undervalued by 62%.

Back to Top