S

SM Culture & Contents Co Ltd
KOSDAQ:048550

Watchlist Manager
SM Culture & Contents Co Ltd
KOSDAQ:048550
Watchlist
Price: 1 490 KRW -3.99% Market Closed
Market Cap: 144.1B KRW
Have any thoughts about
SM Culture & Contents Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
SM Culture & Contents Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(3 077)
(8 448)
(11 214)
(10 362)
(8 697)
(4 733)
(474)
(2 473)
(990)
(472)
(4 046)
(1 850)
(11 220)
(14 020)
(12 198)
(12 302)
(4 433)
(1 755)
(2 877)
(273)
1 691
3 843
2 494
129
(3 436)
(14 232)
(13 690)
(12 517)
(11 666)
(8 762)
(9 222)
(5 596)
(3 289)
5 328
5 844
2 484
2 532
(9 915)
(8 094)
(5 270)
(8 231)
Depreciation & Amortization
5 129
6 034
6 837
7 181
7 007
7 072
7 039
6 969
6 295
5 535
4 902
4 358
4 444
4 905
5 572
6 240
6 745
6 881
7 431
8 081
8 660
9 288
9 388
9 416
9 556
9 934
10 033
10 709
10 961
10 949
11 154
10 735
10 657
10 464
9 830
9 227
8 430
7 680
7 417
7 004
6 826
Other Non-Cash Items
3 070
3 330
3 692
3 322
3 731
2 917
533
2 128
3 198
5 176
7 894
5 785
4 287
4 393
843
1 412
2 028
2 405
4 321
3 766
3 833
4 165
4 187
3 398
2 456
12 634
12 726
13 537
14 021
12 064
12 019
8 924
8 416
(1 341)
(2 214)
268
(413)
14 470
14 443
14 118
15 241
Cash Taxes Paid
480
177
147
(118)
(131)
96
125
208
1 797
1 615
1 619
622
(996)
(886)
(948)
913
932
1 019
1 110
215
291
273
908
1 762
1 721
1 778
1 099
207
199
367
668
1 055
1 496
1 345
1 514
1 760
1 751
1 749
1 413
1 694
1 538
Cash Interest Paid
74
147
188
203
174
157
151
138
135
124
0
67
31
4
4
0
0
0
0
0
0
535
646
749
843
394
305
768
1 039
1 314
1 646
1 424
1 396
1 364
1 336
1 310
1 283
1 256
1 219
1 183
1 147
Change in Working Capital
(11 171)
(1 636)
(2 675)
10 355
5 343
845
2 776
(4 905)
(6 484)
(10 453)
(15 584)
(10 604)
3 288
46 765
57 386
67 379
62 894
45 622
19 202
9 495
23 263
10 037
4 909
(3 260)
(6 803)
(7 428)
11 759
433
(25 624)
(8 565)
(26 219)
(9 419)
(3 988)
(6 663)
(4 502)
6 314
(9 712)
(22 547)
(8 431)
(21 015)
(24 562)
Cash from Operating Activities
(6 047)
N/A
(719)
+88%
(3 359)
-367%
10 497
N/A
7 385
-30%
6 100
-17%
9 874
+62%
1 719
-83%
2 017
+17%
(214)
N/A
(6 834)
-3 093%
(2 311)
+66%
800
N/A
42 044
+5 156%
51 604
+23%
62 729
+22%
67 236
+7%
53 152
-21%
28 077
-47%
21 068
-25%
37 444
+78%
27 332
-27%
20 976
-23%
9 682
-54%
1 773
-82%
908
-49%
20 828
+2 193%
12 162
-42%
(12 307)
N/A
5 686
N/A
(12 268)
N/A
4 645
N/A
11 796
+154%
7 788
-34%
8 958
+15%
18 292
+104%
836
-95%
(10 312)
N/A
5 334
N/A
(5 163)
N/A
(10 726)
-108%
Investing Cash Flow
Capital Expenditures
(10 061)
(12 363)
(10 775)
(9 653)
(5 152)
(3 774)
(2 804)
(3 271)
(2 025)
(1 153)
(1 202)
(444)
(15 121)
(19 345)
(19 643)
(19 938)
(5 477)
(1 497)
(1 154)
(1 211)
(971)
(995)
(1 469)
(1 372)
(2 621)
(2 752)
(3 238)
(5 935)
(6 609)
(6 737)
(5 816)
(2 764)
(1 567)
(1 316)
(2 030)
(2 434)
(1 666)
(2 352)
(3 286)
(3 232)
(3 222)
Other Items
(201)
3 558
3 743
7 753
6 207
2 954
6 141
2 427
6 610
6 421
3 732
7 993
5 620
(52 936)
(54 760)
(58 615)
(58 991)
(28 358)
(30 077)
(30 098)
(35 373)
(8 146)
(5 461)
(5 281)
(397)
(1 772)
(450)
(454)
2 105
3 165
(7 936)
(6 479)
(13 620)
3 039
(3 765)
(12 550)
(10 714)
(26 116)
614
10 370
13 076
Cash from Investing Activities
(10 262)
N/A
(8 805)
+14%
(7 032)
+20%
(1 900)
+73%
1 055
N/A
(819)
N/A
3 338
N/A
(843)
N/A
4 586
N/A
5 268
+15%
2 529
-52%
7 549
+198%
(9 500)
N/A
(72 281)
-661%
(74 402)
-3%
(78 553)
-6%
(64 469)
+18%
(29 855)
+54%
(31 231)
-5%
(31 309)
0%
(36 344)
-16%
(9 141)
+75%
(6 930)
+24%
(6 653)
+4%
(3 018)
+55%
(4 524)
-50%
(3 688)
+18%
(6 389)
-73%
(4 504)
+30%
(3 572)
+21%
(13 752)
-285%
(9 243)
+33%
(15 187)
-64%
1 723
N/A
(5 795)
N/A
(14 984)
-159%
(12 380)
+17%
(28 468)
-130%
(2 672)
+91%
7 138
N/A
9 854
+38%
Financing Cash Flow
Net Issuance of Common Stock
2 889
2 494
0
0
0
0
0
0
0
0
0
0
0
72 225
0
72 286
72 286
61
0
0
0
0
0
0
0
0
0
438
2 282
2 428
2 589
2 207
364
217
1 182
1 999
2 021
2 021
896
35
13
Net Issuance of Debt
12 684
4 685
1 114
545
0
0
(323)
(713)
(1 104)
(2 883)
0
(5 363)
(4 972)
4 507
0
0
0
0
(704)
(1 228)
(1 899)
(1 973)
(1 884)
(1 745)
(1 710)
(10 373)
(10 495)
(10 101)
(10 234)
(2 415)
(2 502)
(3 001)
(2 864)
(2 549)
(2 127)
(2 044)
(1 833)
(2 132)
(2 139)
(2 113)
(2 099)
Other
(74)
(154)
(196)
(211)
(181)
(158)
(151)
(138)
(136)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
878
878
0
0
0
0
0
0
0
0
163
163
174
Cash from Financing Activities
15 499
N/A
7 025
-55%
3 412
-51%
550
-84%
35
-94%
(158)
N/A
(474)
-200%
(851)
-80%
(1 240)
-46%
(2 883)
-133%
0
N/A
(5 302)
N/A
(4 875)
+8%
76 732
N/A
0
N/A
79 986
N/A
79 986
N/A
61
-100%
(643)
N/A
(1 228)
-91%
(1 899)
-55%
(1 973)
-4%
(1 884)
+5%
(1 745)
+7%
(1 710)
+2%
(10 373)
-507%
(10 495)
-1%
(9 663)
+8%
(7 075)
+27%
890
N/A
964
+8%
84
-91%
(2 500)
N/A
(2 332)
+7%
(945)
+59%
(45)
+95%
187
N/A
(111)
N/A
(1 081)
-870%
(1 915)
-77%
(1 912)
+0%
Change in Cash
Effect of Foreign Exchange Rates
(96)
(10)
53
59
130
93
28
55
(329)
(97)
(107)
(128)
155
(150)
(79)
(102)
(125)
0
2
(10)
0
0
0
0
0
(26)
(12)
(13)
2
0
8
26
119
(150)
(144)
(167)
(122)
73
75
249
(348)
Net Change in Cash
(906)
N/A
(2 509)
-177%
(6 926)
-176%
9 206
N/A
8 605
-7%
5 216
-39%
12 766
+145%
80
-99%
5 034
+6 193%
2 074
-59%
(6 938)
N/A
(192)
+97%
(13 420)
-6 890%
46 345
N/A
53 855
+16%
64 060
+19%
82 628
+29%
23 358
-72%
(3 795)
N/A
(11 479)
-202%
(799)
+93%
16 218
N/A
12 162
-25%
1 284
-89%
(2 955)
N/A
(14 015)
-374%
6 633
N/A
(3 903)
N/A
(23 883)
-512%
3 004
N/A
(25 047)
N/A
(4 488)
+82%
(5 772)
-29%
7 029
N/A
2 074
-70%
3 095
+49%
(11 478)
N/A
(38 819)
-238%
1 656
N/A
309
-81%
(3 132)
N/A
Free Cash Flow
Free Cash Flow
(16 108)
N/A
(13 082)
+19%
(14 134)
-8%
844
N/A
2 233
+165%
2 326
+4%
7 070
+204%
(1 552)
N/A
(8)
+99%
(1 367)
-16 988%
(8 036)
-488%
(2 755)
+66%
(14 321)
-420%
22 699
N/A
31 961
+41%
42 791
+34%
61 759
+44%
51 655
-16%
26 923
-48%
19 857
-26%
36 473
+84%
26 337
-28%
19 507
-26%
8 310
-57%
(848)
N/A
(1 844)
-117%
17 590
N/A
6 227
-65%
(18 916)
N/A
(1 051)
+94%
(18 084)
-1 620%
1 881
N/A
10 228
+444%
6 472
-37%
6 928
+7%
15 858
+129%
(830)
N/A
(12 664)
-1 426%
2 048
N/A
(8 395)
N/A
(13 948)
-66%

See Also

Discover More