S

SBS Contents Hub Co Ltd
KOSDAQ:046140

Watchlist Manager
SBS Contents Hub Co Ltd
KOSDAQ:046140
Watchlist
Price: 5 370 KRW 3.67% Market Closed
Market Cap: 104B KRW
Have any thoughts about
SBS Contents Hub Co Ltd?
Write Note

Income Statement

Earnings Waterfall
SBS Contents Hub Co Ltd

Revenue
243.9B KRW
Cost of Revenue
-227.5B KRW
Gross Profit
16.3B KRW
Operating Expenses
-6.6B KRW
Operating Income
9.7B KRW
Other Expenses
-2.1B KRW
Net Income
7.6B KRW

Income Statement
SBS Contents Hub Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023
Revenue
Revenue
185 524
N/A
197 205
+6%
203 353
+3%
193 740
-5%
187 212
-3%
198 640
+6%
200 301
+1%
198 540
-1%
210 299
+6%
215 443
+2%
232 266
+8%
250 671
+8%
253 639
+1%
257 673
+2%
240 018
-7%
222 640
-7%
211 829
-5%
197 965
-7%
179 539
-9%
180 424
+0%
173 451
-4%
159 763
-8%
161 496
+1%
167 614
+4%
172 640
+3%
162 067
-6%
164 333
+1%
156 022
-5%
152 766
-2%
153 707
+1%
157 885
+3%
152 841
-3%
158 746
+4%
180 351
+14%
183 190
+2%
178 429
-3%
187 681
+5%
197 640
+5%
204 420
+3%
237 355
+16%
243 852
+3%
Gross Profit
Cost of Revenue
(148 166)
(160 327)
(167 857)
(166 023)
(164 681)
(178 331)
(182 502)
(183 257)
(192 719)
(197 560)
(212 889)
(229 173)
(234 646)
(236 176)
(220 483)
(205 030)
(195 237)
(185 971)
(170 154)
(170 593)
(166 164)
(152 307)
(154 524)
(159 018)
(160 735)
(154 396)
(154 306)
(148 357)
(145 257)
(141 537)
(145 819)
(140 744)
(145 774)
(163 282)
(165 478)
(161 648)
(168 861)
(179 120)
(186 768)
(218 097)
(227 513)
Gross Profit
37 358
N/A
36 878
-1%
35 497
-4%
27 718
-22%
22 532
-19%
20 309
-10%
17 798
-12%
15 282
-14%
17 579
+15%
17 883
+2%
19 377
+8%
21 497
+11%
18 992
-12%
21 498
+13%
19 533
-9%
17 609
-10%
16 591
-6%
11 994
-28%
9 385
-22%
9 831
+5%
7 287
-26%
7 456
+2%
6 971
-7%
8 594
+23%
11 903
+39%
7 671
-36%
10 027
+31%
7 666
-24%
7 510
-2%
12 170
+62%
12 067
-1%
12 097
+0%
12 972
+7%
17 069
+32%
17 712
+4%
16 781
-5%
18 819
+12%
18 520
-2%
17 652
-5%
19 259
+9%
16 339
-15%
Operating Income
Operating Expenses
(10 331)
(8 679)
(9 432)
(7 874)
(7 447)
(7 102)
(7 033)
(7 163)
(7 032)
(6 600)
(7 089)
(7 112)
(7 335)
(7 189)
(6 758)
(6 333)
(12 410)
(11 859)
(11 764)
(11 500)
(4 592)
(4 232)
(4 587)
(4 934)
(5 318)
(5 747)
(5 538)
(5 079)
(5 068)
(4 934)
(5 057)
(5 552)
(5 600)
(5 999)
(6 074)
(5 960)
(5 963)
(6 434)
(6 411)
(6 685)
(6 614)
Selling, General & Administrative
(10 140)
(8 269)
(8 267)
(7 460)
(7 030)
(6 676)
(6 489)
(6 590)
(6 466)
(6 197)
(6 502)
(6 742)
(6 984)
(6 861)
(6 298)
(5 905)
(11 985)
(11 472)
(11 293)
(10 956)
(4 082)
(3 737)
(4 125)
(4 523)
(4 914)
(5 352)
(5 156)
(4 680)
(4 718)
(4 630)
(4 788)
(5 315)
(5 405)
(5 691)
(5 767)
(5 655)
(5 561)
(6 061)
(5 957)
(6 151)
(6 132)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(1)
0
0
(0)
(0)
(0)
(0)
0
Depreciation & Amortization
(191)
(410)
(309)
(417)
(420)
(426)
(431)
(424)
(416)
(403)
(386)
(368)
(348)
(329)
(292)
(261)
(305)
(387)
(472)
(545)
(539)
(495)
(462)
(411)
(405)
(395)
(383)
(400)
(350)
(303)
(268)
(237)
(195)
(307)
(307)
(304)
(402)
(372)
(449)
(529)
(476)
Other Operating Expenses
0
0
(856)
3
3
0
(113)
(149)
(150)
0
(201)
0
(3)
0
(168)
(167)
(120)
0
0
0
29
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
(5)
(5)
Operating Income
27 028
N/A
28 199
+4%
26 065
-8%
19 843
-24%
15 084
-24%
13 207
-12%
10 765
-18%
8 119
-25%
10 547
+30%
11 283
+7%
12 288
+9%
14 386
+17%
11 658
-19%
14 308
+23%
12 776
-11%
11 276
-12%
4 180
-63%
135
-97%
(2 380)
N/A
(1 670)
+30%
2 695
N/A
3 224
+20%
2 385
-26%
3 661
+54%
6 585
+80%
1 924
-71%
4 488
+133%
2 586
-42%
2 442
-6%
7 236
+196%
7 010
-3%
6 545
-7%
7 371
+13%
11 071
+50%
11 638
+5%
10 821
-7%
12 856
+19%
12 087
-6%
11 240
-7%
12 574
+12%
9 726
-23%
Pre-Tax Income
Interest Income Expense
916
1 867
2 565
2 240
2 683
2 705
2 215
2 298
1 957
1 799
2 267
2 268
1 317
3 564
3 532
1 427
4 039
3 612
1 537
4 043
6 137
10 602
11 641
11 583
8 246
2 943
3 308
3 210
5 055
4 118
4 322
3 935
5 716
11 449
11 110
11 460
8 831
2 768
3 174
3 811
3 886
Non-Reccuring Items
(1 622)
(845)
0
(822)
(178)
(115)
0
0
0
(410)
0
(200)
(246)
345
0
0
0
0
0
28
0
36
38
13
15
78
(543)
(546)
(548)
(19)
0
0
0
0
0
0
0
(5)
0
0
0
Gain/Loss on Disposition of Assets
(128)
5
0
0
0
0
0
0
(2)
(2)
0
0
(81)
(88)
0
0
0
0
1
3
0
3
0
7
7
7
7
0
(1)
1
1
(70)
(65)
(72)
(80)
(7)
(11)
(326)
(324)
(326)
0
Total Other Income
2 181
1 987
1 302
1 984
2 184
820
416
52
342
644
198
517
349
216
1 028
2 969
2 935
816
2 447
695
611
1 441
1 607
1 308
1 394
299
227
1 705
2 453
3 772
4 000
2 721
2 753
1 453
1 215
1 276
646
1 391
1 523
1 378
987
Pre-Tax Income
28 375
N/A
31 213
+10%
29 933
-4%
23 247
-22%
19 774
-15%
16 617
-16%
13 395
-19%
10 468
-22%
12 845
+23%
13 314
+4%
14 752
+11%
16 970
+15%
12 998
-23%
18 346
+41%
17 336
-6%
15 672
-10%
11 154
-29%
4 563
-59%
1 607
-65%
3 101
+93%
9 443
+205%
15 306
+62%
15 672
+2%
16 572
+6%
16 249
-2%
5 251
-68%
7 489
+43%
6 956
-7%
9 402
+35%
15 108
+61%
15 334
+1%
13 131
-14%
15 776
+20%
23 901
+52%
23 883
0%
23 550
-1%
22 322
-5%
15 915
-29%
15 613
-2%
17 438
+12%
14 599
-16%
Net Income
Tax Provision
(5 949)
(6 558)
(7 234)
(6 561)
(6 576)
(7 845)
(6 896)
(5 989)
(7 514)
(7 240)
(8 049)
(10 207)
(9 219)
(15 226)
(16 078)
(14 227)
(12 595)
(10 631)
(8 199)
(9 078)
(10 122)
(7 052)
(7 196)
(7 717)
(7 895)
(4 696)
(5 340)
(5 460)
(5 225)
(7 262)
(7 394)
(5 612)
(6 901)
(9 042)
(8 799)
(8 523)
(8 196)
(6 292)
(7 043)
(7 655)
(6 966)
Income from Continuing Operations
22 425
24 656
22 697
16 684
13 197
8 771
6 498
4 478
5 330
6 073
6 703
6 764
3 780
3 120
1 259
1 445
(1 441)
(6 068)
(6 593)
(5 978)
(680)
8 254
8 476
8 854
8 352
555
2 147
1 496
4 178
7 846
7 942
7 520
8 875
14 858
15 084
15 028
14 127
9 623
8 571
9 783
7 633
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
22 425
N/A
24 656
+10%
22 697
-8%
16 684
-26%
13 197
-21%
8 771
-34%
6 498
-26%
4 478
-31%
5 330
+19%
6 073
+14%
6 703
+10%
6 764
+1%
3 780
-44%
3 120
-17%
1 259
-60%
1 445
+15%
(1 441)
N/A
(6 068)
-321%
(6 593)
-9%
(5 978)
+9%
(680)
+89%
8 254
N/A
8 476
+3%
8 854
+4%
8 352
-6%
555
-93%
2 147
+287%
1 496
-30%
4 178
+179%
7 846
+88%
7 942
+1%
7 520
-5%
8 875
+18%
14 858
+67%
15 084
+2%
15 028
0%
14 127
-6%
9 623
-32%
8 571
-11%
9 783
+14%
7 633
-22%
EPS (Diluted)
1 067.85
N/A
1 174.09
+10%
1 080.8
-8%
794.47
-26%
628.42
-21%
417.66
-34%
309.42
-26%
213.23
-31%
253.8
+19%
289.19
+14%
319.19
+10%
322.09
+1%
180
-44%
148.57
-17%
59.95
-60%
68.8
+15%
-68.61
N/A
-288.95
-321%
-313.95
-9%
-271.72
+13%
-32.38
+88%
393.04
N/A
403.61
+3%
421.61
+4%
397.71
-6%
26.42
-93%
102.23
+287%
74.8
-27%
208.9
+179%
392.3
+88%
409.77
+4%
388.19
-5%
458.15
+18%
766.97
+67%
778.68
+2%
775.81
0%
729.28
-6%
496.76
-32%
442.46
-11%
505.04
+14%
394.03
-22%

See Also

Discover More