Orbitech Co Ltd
KOSDAQ:046120
Intrinsic Value
The intrinsic value of one Orbitech Co Ltd stock under the Base Case scenario is 2 939.73 KRW. Compared to the current market price of 2 360 KRW, Orbitech Co Ltd is Undervalued by 20%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Orbitech Co Ltd
Fundamental Analysis
Revenue & Expenses Breakdown
Orbitech Co Ltd
Balance Sheet Decomposition
Orbitech Co Ltd
Current Assets | 50.4B |
Cash & Short-Term Investments | 7.5B |
Receivables | 25.9B |
Other Current Assets | 17B |
Non-Current Assets | 58.1B |
Long-Term Investments | 31.1B |
PP&E | 24.9B |
Intangibles | 1.2B |
Other Non-Current Assets | 925.9m |
Earnings Waterfall
Orbitech Co Ltd
Revenue
|
71.5B
KRW
|
Cost of Revenue
|
-58.8B
KRW
|
Gross Profit
|
12.7B
KRW
|
Operating Expenses
|
-11B
KRW
|
Operating Income
|
1.7B
KRW
|
Other Expenses
|
-3.5B
KRW
|
Net Income
|
-1.9B
KRW
|
Profitability Score
Profitability Due Diligence
Orbitech Co Ltd's profitability score is 31/100. The higher the profitability score, the more profitable the company is.
Score
Orbitech Co Ltd's profitability score is 31/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Orbitech Co Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Score
Orbitech Co Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Orbitech Co Ltd
Dividends
Current shareholder yield for Orbitech Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Orbitech Co Ltd stock under the Base Case scenario is 2 939.73 KRW.
Compared to the current market price of 2 360 KRW, Orbitech Co Ltd is Undervalued by 20%.