O

Orbitech Co Ltd
KOSDAQ:046120

Watchlist Manager
Orbitech Co Ltd
KOSDAQ:046120
Watchlist
Price: 2 440 KRW 1.04%
Market Cap: 66.2B KRW
Have any thoughts about
Orbitech Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Orbitech Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
(9 363)
(9 307)
(3 813)
0
0
0
0
0
0
0
0
0
0
0
0
751
2 078
3 805
3 376
3 895
2 836
176
978
(1 811)
(3 626)
(3 217)
(21 058)
(17 823)
(13 789)
(12 623)
5 521
3 486
(6 384)
(13 682)
(13 411)
(15 462)
(9 847)
1 998
(2 209)
695
1 731
Depreciation & Amortization
2 611
2 451
2 286
2 132
1 982
1 785
1 761
1 579
1 497
1 494
1 530
1 561
1 717
1 893
2 113
2 426
2 654
2 878
3 144
3 307
3 633
3 848
3 983
4 097
4 023
4 043
4 067
3 562
3 710
3 538
3 360
3 749
3 570
3 668
3 762
3 795
3 808
3 843
3 865
3 909
3 927
Other Non-Cash Items
6 053
7 344
3 623
0
0
0
0
0
0
0
0
0
0
0
0
83
1 224
1 491
3 282
3 938
3 666
4 177
4 014
4 198
4 277
4 960
21 790
19 295
10 427
23 902
(9 080)
(7 307)
6 235
(6 380)
16 357
18 206
14 548
5 086
1 324
235
(755)
Cash Taxes Paid
43
45
18
8
33
22
(22)
(32)
(81)
(79)
(17)
(17)
1
6
11
17
7
4
(0)
(22)
(7)
(4)
(6)
10
8
3
3
3
14
33
42
43
23
1
3
328
726
727
718
398
8
Cash Interest Paid
720
846
796
836
803
623
688
568
480
379
450
454
447
664
846
918
992
943
783
809
855
909
1 353
1 416
1 540
1 494
1 159
1 128
898
925
1 068
1 150
1 565
1 456
1 527
1 628
1 069
1 957
1 792
1 742
2 157
Change in Working Capital
(298)
(2 877)
(239)
(2 023)
(6 913)
(3 115)
(2 851)
(3 017)
(1 928)
(2 442)
(639)
2 565
1 560
1 178
(4 368)
(7 964)
(5 408)
(13 087)
(9 635)
(14 997)
(14 453)
(9 829)
(11 880)
(6 962)
(7 872)
(7 448)
(1 448)
(3 292)
(390)
(13 410)
(6 089)
5 014
(2 304)
9 494
(11 591)
(19 714)
(10 003)
(5 287)
2 828
3 079
(4 012)
Cash from Operating Activities
(998)
N/A
(2 390)
-140%
1 858
N/A
604
-67%
(2 975)
N/A
(11)
+100%
(1 091)
-9 466%
(1 438)
-32%
(432)
+70%
(947)
-120%
892
N/A
4 125
+363%
3 277
-21%
3 071
-6%
(2 255)
N/A
(4 704)
-109%
548
N/A
(4 913)
N/A
167
N/A
(3 857)
N/A
(4 318)
-12%
(1 629)
+62%
(2 905)
-78%
(479)
+84%
(3 198)
-568%
(1 662)
+48%
3 350
N/A
1 741
-48%
(41)
N/A
1 407
N/A
(6 287)
N/A
4 942
N/A
1 118
-77%
(6 900)
N/A
(4 883)
+29%
(13 174)
-170%
(1 495)
+89%
5 641
N/A
5 808
+3%
7 918
+36%
891
-89%
Investing Cash Flow
Capital Expenditures
(8 199)
(5 042)
(1 732)
(515)
194
367
(3 379)
(4 687)
(7 873)
(17 261)
(18 228)
(20 145)
(25 529)
(16 468)
(10 282)
(7 420)
(2 690)
(3 154)
(7 338)
(7 034)
(3 439)
(2 440)
(1 016)
(890)
(627)
(829)
(527)
(1 398)
(1 762)
(1 629)
(2 120)
(3 994)
(3 704)
(4 844)
(5 101)
(4 038)
(5 901)
(4 902)
(3 847)
(2 176)
(592)
Other Items
515
2 044
(862)
(2 393)
2 222
600
3 182
3 459
881
605
904
115
401
471
(2 525)
(3 589)
(7 651)
(6 851)
(2 231)
(2 431)
(978)
(2 086)
(4 236)
(4 444)
(1 833)
(1 607)
(115)
19 671
2 954
3 175
5 408
(8 000)
8 463
7 949
10 796
6 226
5 748
11 006
(1 384)
(3 379)
(4 878)
Cash from Investing Activities
(7 684)
N/A
(2 998)
+61%
(2 594)
+13%
(2 908)
-12%
2 416
N/A
966
-60%
(196)
N/A
(1 228)
-526%
(6 992)
-470%
(16 656)
-138%
(17 324)
-4%
(20 030)
-16%
(25 128)
-25%
(15 997)
+36%
(12 807)
+20%
(11 009)
+14%
(10 342)
+6%
(10 005)
+3%
(9 569)
+4%
(9 465)
+1%
(4 417)
+53%
(4 525)
-2%
(5 252)
-16%
(5 334)
-2%
(2 461)
+54%
(2 436)
+1%
(642)
+74%
18 273
N/A
1 192
-93%
1 546
+30%
3 287
+113%
(11 994)
N/A
4 759
N/A
3 105
-35%
5 695
+83%
2 187
-62%
(153)
N/A
6 104
N/A
(5 231)
N/A
(5 555)
-6%
(5 469)
+2%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
3 341
10 391
10 691
13 641
11 450
5 650
5 350
2 400
0
21 670
21 670
21 670
22 070
400
400
400
0
0
0
0
0
0
0
0
4 992
4 992
4 992
4 992
0
0
0
0
0
0
6
0
0
1 006
Net Issuance of Debt
7 814
5 694
(825)
(1 762)
(6 088)
(7 371)
(7 606)
(8 164)
4 458
12 062
12 473
12 773
14 986
7 907
7 261
6 950
(2 645)
990
1 928
3 978
9 562
4 543
8 281
5 579
371
2 066
(3 992)
(2 707)
(4 897)
(489)
1 939
1 281
1 828
(1 294)
2 990
400
1 203
(926)
(6 152)
(3 690)
(5 638)
Other
(6)
(6)
15
0
50
50
50
0
0
403
403
435
810
407
0
0
0
0
0
0
0
0
0
(300)
(300)
(300)
(300)
441
0
0
0
0
0
0
0
0
(100)
(100)
(100)
0
(3)
Cash from Financing Activities
7 808
N/A
5 688
-27%
(810)
N/A
1 579
N/A
4 353
+176%
3 370
-23%
6 085
+81%
3 336
-45%
10 108
+203%
17 814
+76%
15 275
-14%
14 457
-5%
37 466
+159%
29 985
-20%
28 931
-4%
28 989
+0%
(2 653)
N/A
983
N/A
2 328
+137%
3 978
+71%
9 562
+140%
4 543
-52%
8 281
+82%
5 279
-36%
71
-99%
1 766
+2 401%
(4 292)
N/A
2 726
N/A
95
-97%
4 503
+4 645%
6 932
+54%
840
-88%
1 828
+118%
(1 294)
N/A
2 990
N/A
400
-87%
1 103
+176%
(1 020)
N/A
(6 252)
-513%
(3 790)
+39%
(4 641)
-22%
Change in Cash
Effect of Foreign Exchange Rates
(3)
(35)
0
0
0
(7)
0
(1)
(0)
7
2
1
0
0
0
0
0
0
0
0
0
0
0
0
(13)
(13)
(1)
1
13
21
3
0
0
(4)
(140)
(111)
(97)
(93)
(7)
9
6
Net Change in Cash
(877)
N/A
266
N/A
(1 546)
N/A
(725)
+53%
3 794
N/A
4 318
+14%
4 798
+11%
669
-86%
2 685
+301%
217
-92%
(1 155)
N/A
(1 448)
-25%
15 615
N/A
17 059
+9%
13 869
-19%
13 276
-4%
(12 447)
N/A
(13 935)
-12%
(7 075)
+49%
(9 343)
-32%
827
N/A
(1 611)
N/A
124
N/A
(533)
N/A
(5 601)
-950%
(2 345)
+58%
(1 584)
+32%
22 741
N/A
1 259
-94%
7 477
+494%
3 935
-47%
(6 212)
N/A
7 705
N/A
(5 093)
N/A
3 662
N/A
(10 698)
N/A
(642)
+94%
10 632
N/A
(5 681)
N/A
(1 418)
+75%
(9 213)
-550%
Free Cash Flow
Free Cash Flow
(9 197)
N/A
(7 432)
+19%
126
N/A
89
-30%
(2 781)
N/A
355
N/A
(4 469)
N/A
(6 125)
-37%
(8 304)
-36%
(18 208)
-119%
(17 336)
+5%
(16 020)
+8%
(22 253)
-39%
(13 397)
+40%
(12 537)
+6%
(12 124)
+3%
(2 142)
+82%
(8 067)
-277%
(7 171)
+11%
(10 891)
-52%
(7 757)
+29%
(4 068)
+48%
(3 921)
+4%
(1 369)
+65%
(3 825)
-179%
(2 491)
+35%
2 823
N/A
343
-88%
(1 803)
N/A
(222)
+88%
(8 407)
-3 687%
948
N/A
(2 586)
N/A
(11 744)
-354%
(9 984)
+15%
(17 213)
-72%
(7 396)
+57%
739
N/A
1 961
+165%
5 741
+193%
299
-95%

See Also

Discover More