A

Atec Co Ltd
KOSDAQ:045660

Watchlist Manager
Atec Co Ltd
KOSDAQ:045660
Watchlist
Price: 39 550 KRW -2.35% Market Closed
Market Cap: 307B KRW
Have any thoughts about
Atec Co Ltd?
Write Note

Intrinsic Value

Atec Co Ltd's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one Atec Co Ltd stock under the Base Case scenario is 16 327.72 KRW. Compared to the current market price of 39 550 KRW, Atec Co Ltd is Overvalued by 59%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
16 327.72 KRW
Overvaluation 59%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation History
Atec Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for Atec Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Atec Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Atec Co Ltd
KR
Technology
Market Cap
298.3B KRW
IPO
May 24, 2001
Employees
99
Korea
Market Cap
298.3B KRW
Industry
Technology
IPO
May 24, 2001
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Atec Co Ltd

Provide an overview of the primary business activities
of Atec Co Ltd.

What unique competitive advantages
does Atec Co Ltd hold over its rivals?

What risks and challenges
does Atec Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Atec Co Ltd.

Provide P/S
for Atec Co Ltd.

Provide P/E
for Atec Co Ltd.

Provide P/OCF
for Atec Co Ltd.

Provide P/FCFE
for Atec Co Ltd.

Provide P/B
for Atec Co Ltd.

Provide EV/S
for Atec Co Ltd.

Provide EV/GP
for Atec Co Ltd.

Provide EV/EBITDA
for Atec Co Ltd.

Provide EV/EBIT
for Atec Co Ltd.

Provide EV/OCF
for Atec Co Ltd.

Provide EV/FCFF
for Atec Co Ltd.

Provide EV/IC
for Atec Co Ltd.

What are the Revenue projections
for Atec Co Ltd?

How accurate were the past Revenue estimates
for Atec Co Ltd?

What are the Net Income projections
for Atec Co Ltd?

How accurate were the past Net Income estimates
for Atec Co Ltd?

What are the EPS projections
for Atec Co Ltd?

How accurate were the past EPS estimates
for Atec Co Ltd?

What are the EBIT projections
for Atec Co Ltd?

How accurate were the past EBIT estimates
for Atec Co Ltd?

Compare the revenue forecasts
for Atec Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Atec Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Atec Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Atec Co Ltd compared to its peers.

Compare the P/E ratios
of Atec Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Atec Co Ltd with its peers.

Analyze the financial leverage
of Atec Co Ltd compared to its main competitors.

Show all profitability ratios
for Atec Co Ltd.

Provide ROE
for Atec Co Ltd.

Provide ROA
for Atec Co Ltd.

Provide ROIC
for Atec Co Ltd.

Provide ROCE
for Atec Co Ltd.

Provide Gross Margin
for Atec Co Ltd.

Provide Operating Margin
for Atec Co Ltd.

Provide Net Margin
for Atec Co Ltd.

Provide FCF Margin
for Atec Co Ltd.

Show all solvency ratios
for Atec Co Ltd.

Provide D/E Ratio
for Atec Co Ltd.

Provide D/A Ratio
for Atec Co Ltd.

Provide Interest Coverage Ratio
for Atec Co Ltd.

Provide Altman Z-Score Ratio
for Atec Co Ltd.

Provide Quick Ratio
for Atec Co Ltd.

Provide Current Ratio
for Atec Co Ltd.

Provide Cash Ratio
for Atec Co Ltd.

What is the historical Revenue growth
over the last 5 years for Atec Co Ltd?

What is the historical Net Income growth
over the last 5 years for Atec Co Ltd?

What is the current Free Cash Flow
of Atec Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Atec Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Atec Co Ltd

Current Assets 71.8B
Cash & Short-Term Investments 11.6B
Receivables 24.7B
Other Current Assets 35.5B
Non-Current Assets 98.9B
Long-Term Investments 47.6B
PP&E 43.6B
Intangibles 3.3B
Other Non-Current Assets 4.4B
Current Liabilities 65.5B
Accounts Payable 21B
Accrued Liabilities 2.9B
Short-Term Debt 30B
Other Current Liabilities 11.5B
Non-Current Liabilities 4B
Long-Term Debt 175.2m
Other Non-Current Liabilities 3.9B
Efficiency

Earnings Waterfall
Atec Co Ltd

Revenue
86.4B KRW
Cost of Revenue
-62B KRW
Gross Profit
24.4B KRW
Operating Expenses
-19.8B KRW
Operating Income
4.6B KRW
Other Expenses
9.8B KRW
Net Income
14.5B KRW

Free Cash Flow Analysis
Atec Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Atec Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Positive 3-Years Revenue Growth
Positive Gross Profit
Positive ROE
48/100
Profitability
Score

Atec Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Atec Co Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Average Altman Z-Score
69/100
Solvency
Score

Atec Co Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Atec Co Ltd

There are no price targets for Atec Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Atec Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Atec Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one Atec Co Ltd stock?

The intrinsic value of one Atec Co Ltd stock under the Base Case scenario is 16 327.72 KRW.

Is Atec Co Ltd stock undervalued or overvalued?

Compared to the current market price of 39 550 KRW, Atec Co Ltd is Overvalued by 59%.

Back to Top