A

Atec Co Ltd
KOSDAQ:045660

Watchlist Manager
Atec Co Ltd
KOSDAQ:045660
Watchlist
Price: 36 950 KRW -6.57%
Market Cap: 286.8B KRW
Have any thoughts about
Atec Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Atec Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
5 688
6 966
10 907
10 857
10 268
8 407
4 879
3 631
3 299
5 477
7 058
8 530
9 118
12 649
12 406
12 623
13 759
6 105
5 965
6 077
4 705
6 451
7 026
7 953
7 986
8 719
8 134
5 579
6 569
6 136
5 616
6 797
4 941
5 360
5 927
5 346
5 893
4 797
4 854
5 024
14 451
Depreciation & Amortization
1 027
946
901
894
854
860
805
828
829
825
845
758
752
682
647
643
713
838
928
1 061
1 068
1 099
1 133
1 111
1 066
1 000
971
915
905
914
874
853
846
862
844
844
807
762
773
782
926
Other Non-Cash Items
2 677
2 276
1 229
939
1 059
935
2 050
3 370
2 628
3 065
2 550
374
198
(5 590)
(6 337)
(5 892)
(7 030)
(306)
174
422
2 260
304
545
368
1 214
(237)
(877)
(806)
(2 582)
(944)
(1 969)
(3 129)
(3 318)
(2 442)
(2 619)
(2 057)
(2 060)
(2 854)
(2 249)
(2 668)
(9 799)
Cash Taxes Paid
1 661
2 574
2 424
1 401
2 163
1 169
1 405
2 638
2 580
2 489
2 615
2 410
2 196
3 204
2 409
1 981
1 995
1 552
1 545
1 243
1 684
1 300
1 746
1 522
1 088
1 064
1 652
1 717
2 000
2 003
1 572
1 582
1 473
1 513
950
511
30
18
(23)
136
(37)
Cash Interest Paid
16
8
10
15
21
133
129
123
124
15
21
23
49
30
28
32
11
31
31
29
19
14
12
10
8
7
6
4
4
2
1
2
11
35
0
0
0
0
0
0
2
Change in Working Capital
(5 187)
(5 088)
(7 028)
(10 201)
(11 992)
(10 335)
(495)
(10 048)
(1 187)
(6 126)
(12 572)
2 932
(554)
6 592
5 820
(2 102)
(1 511)
(6 085)
(261)
7 870
4 654
(1 152)
1 139
912
363
1 880
(3 291)
(11 726)
(14 440)
(4 933)
(1 587)
9 503
10 161
449
5 192
(468)
5 345
5 087
4 977
2 537
(37 196)
Cash from Operating Activities
4 204
N/A
5 101
+21%
6 010
+18%
2 490
-59%
190
-92%
(134)
N/A
7 237
N/A
(2 221)
N/A
5 570
N/A
3 242
-42%
(2 119)
N/A
12 596
N/A
9 514
-24%
14 334
+51%
12 537
-13%
5 273
-58%
5 931
+12%
552
-91%
6 807
+1 133%
15 431
+127%
12 688
-18%
6 702
-47%
9 843
+47%
10 344
+5%
10 628
+3%
11 361
+7%
4 935
-57%
(6 041)
N/A
(9 548)
-58%
1 172
N/A
2 934
+150%
14 024
+378%
12 631
-10%
4 229
-67%
9 344
+121%
3 664
-61%
9 985
+172%
7 792
-22%
8 355
+7%
5 675
-32%
(31 618)
N/A
Investing Cash Flow
Capital Expenditures
(979)
(971)
(1 427)
(1 292)
(1 359)
(1 270)
(1 077)
(735)
(587)
(676)
(309)
(260)
(291)
(428)
(1 653)
(2 710)
(3 537)
(3 213)
(2 323)
(1 091)
(257)
(433)
(1 119)
(1 295)
(1 393)
(1 380)
(436)
(848)
(767)
(881)
(766)
(363)
(893)
(781)
(4 826)
(4 859)
(6 317)
(5 367)
(3 705)
(5 681)
(3 634)
Other Items
(2 003)
(8 495)
2 636
3 759
38
12 083
(3 163)
1 680
4 906
(261)
(2 487)
(9 900)
(4 785)
(17 618)
(11 626)
(6 145)
(5 538)
2 648
(431)
(3 377)
(8 963)
(10 842)
(8 168)
(3 084)
2 013
(6 503)
1 979
(561)
(5 798)
444
(7 139)
(8 606)
(4 647)
6 572
1 838
(3 122)
1 282
(6 720)
10 757
20 115
18 208
Cash from Investing Activities
(2 982)
N/A
(9 466)
-217%
1 209
N/A
2 466
+104%
(1 321)
N/A
10 813
N/A
(4 239)
N/A
946
N/A
4 320
+357%
(937)
N/A
(2 797)
-199%
(10 160)
-263%
(5 077)
+50%
(18 046)
-255%
(13 279)
+26%
(8 856)
+33%
(9 074)
-2%
(566)
+94%
(2 754)
-387%
(4 468)
-62%
(9 221)
-106%
(11 275)
-22%
(9 287)
+18%
(4 379)
+53%
620
N/A
(7 883)
N/A
1 542
N/A
(1 409)
N/A
(6 566)
-366%
(438)
+93%
(7 904)
-1 705%
(8 970)
-13%
(5 540)
+38%
5 791
N/A
(2 989)
N/A
(7 982)
-167%
(5 035)
+37%
(12 087)
-140%
7 052
N/A
14 434
+105%
14 575
+1%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
1 381
2 206
0
0
0
0
0
0
(999)
(999)
0
0
0
0
(177)
(177)
(177)
(177)
0
0
0
0
(1 135)
(1 552)
(2 313)
(3 358)
(2 520)
(2 103)
(1 342)
(297)
0
0
(3 553)
Net Issuance of Debt
(125)
711
1 835
2 705
2 043
(601)
(2 096)
(1 731)
(297)
695
1 097
6
(135)
608
573
3 547
(372)
493
(367)
(2 962)
171
(1 317)
274
(624)
(913)
(815)
(1 132)
(375)
(371)
(114)
2
919
3 874
15
(492)
(1 761)
(4 256)
(48)
(48)
(48)
29 927
Cash Paid for Dividends
(1 300)
(1 300)
(2 600)
(1 300)
(1 300)
(1 300)
0
(789)
(789)
(789)
0
(826)
(826)
(826)
0
(826)
(826)
(826)
0
(813)
(813)
(813)
(1 626)
(813)
(813)
(813)
(1 620)
(1 620)
(1 620)
(1 620)
(811)
(810)
(810)
(810)
(1 559)
(1 559)
(1 559)
(1 559)
(1 552)
(1 552)
(1 552)
Other
94
89
(910)
242
1 552
(9 805)
(8 933)
0
(11 136)
(300)
0
(288)
(600)
61
145
352
951
775
679
581
125
143
105
224
208
190
261
(143)
(121)
(214)
(132)
32
10
9
(234)
(58)
119
380
835
560
383
Cash from Financing Activities
(1 331)
N/A
(499)
+63%
(1 672)
-235%
1 648
N/A
2 297
+39%
(11 706)
N/A
(11 030)
+6%
(12 555)
-14%
(10 842)
+14%
1 812
N/A
2 214
+22%
1 098
-50%
(736)
N/A
(157)
+79%
(108)
+31%
3 073
N/A
(1 246)
N/A
(557)
+55%
(1 513)
-172%
(4 193)
-177%
(517)
+88%
(1 987)
-284%
(1 424)
+28%
(1 390)
+2%
(1 695)
-22%
(1 615)
+5%
(2 492)
-54%
(2 138)
+14%
(2 113)
+1%
(1 948)
+8%
(2 075)
-6%
(1 411)
+32%
761
N/A
(4 144)
N/A
(4 804)
-16%
(5 480)
-14%
(7 038)
-28%
(1 523)
+78%
(765)
+50%
(1 040)
-36%
25 205
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
4
(2)
73
(6)
6
(114)
(80)
(128)
1
98
33
146
(33)
(3)
(38)
(35)
4
(11)
(4)
8
(5)
15
(10)
(10)
(4)
(27)
9
(2)
(0)
16
0
1
0
6
0
1
(25)
82
94
(71)
Net Change in Cash
(109)
N/A
(4 860)
-4 359%
5 545
N/A
6 677
+20%
1 160
-83%
(1 021)
N/A
(8 146)
-698%
(13 910)
-71%
(1 080)
+92%
4 118
N/A
(2 604)
N/A
3 567
N/A
3 847
+8%
(3 902)
N/A
(853)
+78%
(548)
+36%
(4 424)
-707%
(567)
+87%
2 529
N/A
6 766
+168%
2 958
-56%
(6 565)
N/A
(853)
+87%
4 565
N/A
9 543
+109%
1 859
-81%
3 958
+113%
(9 579)
N/A
(18 229)
-90%
(1 214)
+93%
(7 029)
-479%
3 644
N/A
7 852
+116%
5 876
-25%
1 557
-74%
(9 797)
N/A
(2 087)
+79%
(5 843)
-180%
14 723
N/A
19 163
+30%
8 090
-58%
Free Cash Flow
Free Cash Flow
3 225
N/A
4 130
+28%
4 583
+11%
1 198
-74%
(1 169)
N/A
(1 404)
-20%
6 160
N/A
(2 956)
N/A
4 983
N/A
2 566
-49%
(2 428)
N/A
12 336
N/A
9 223
-25%
13 906
+51%
10 884
-22%
2 563
-76%
2 394
-7%
(2 661)
N/A
4 484
N/A
14 340
+220%
12 431
-13%
6 269
-50%
8 724
+39%
9 049
+4%
9 235
+2%
9 981
+8%
4 499
-55%
(6 888)
N/A
(10 315)
-50%
291
N/A
2 168
+645%
13 661
+530%
11 737
-14%
3 448
-71%
4 518
+31%
(1 195)
N/A
3 668
N/A
2 425
-34%
4 650
+92%
(6)
N/A
(35 252)
-639 499%

See Also

Discover More