W

Winix Inc
KOSDAQ:044340

Watchlist Manager
Winix Inc
KOSDAQ:044340
Watchlist
Price: 5 260 KRW -2.41% Market Closed
Market Cap: 83.1B KRW
Have any thoughts about
Winix Inc?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

258B
+54%
Revenue
Growth Rates:
1 Year
-
3 Years
-38%
5 Years
-32%
7 Years
+15%
10 Years
-10%
4.2B
+28%
Operating Income
Growth Rates:
1 Year
-
3 Years
-89%
5 Years
-90%
7 Years
-1%
10 Years
-84%
2.1B
+75%
Net Income
Growth Rates:
1 Year
-
3 Years
-94%
5 Years
-94%
7 Years
-
10 Years
-90%

Earnings Waterfall
Winix Inc

Revenue
258B KRW
Cost of Revenue
-198.4B KRW
Gross Profit
59.6B KRW
Operating Expenses
-55.4B KRW
Operating Income
4.2B KRW
Other Expenses
-2.1B KRW
Net Income
2.1B KRW

Income Statement
Winix Inc

Rotate your device to view
Income Statement
Currency: KRW
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
257 825
N/A
278 333
+8%
287 394
+3%
253 114
-12%
263 189
+4%
251 191
-5%
200 967
-20%
207 967
+3%
197 504
-5%
201 577
+2%
204 505
+1%
215 670
+5%
213 153
-1%
218 628
+3%
223 754
+2%
243 276
+9%
260 728
+7%
284 084
+9%
316 870
+12%
313 954
-1%
330 557
+5%
385 741
+17%
377 007
-2%
380 181
+1%
386 234
+2%
350 908
-9%
336 892
-4%
370 357
+10%
382 343
+3%
386 255
+1%
413 840
+7%
413 214
0%
400 233
-3%
385 397
-4%
357 613
-7%
333 024
-7%
328 991
-1%
331 789
+1%
375 301
+13%
167 044
-55%
257 991
+54%
Gross Profit
Cost of Revenue
(215 393)
(229 477)
(231 160)
(207 174)
(210 371)
(200 346)
(160 307)
(161 575)
(161 707)
(164 118)
(170 665)
(178 229)
(169 837)
(172 240)
(171 865)
(184 048)
(198 084)
(213 327)
(233 042)
(232 099)
(241 269)
(264 780)
(255 812)
(256 316)
(257 084)
(242 445)
(233 985)
(247 006)
(255 237)
(261 150)
(280 134)
(285 740)
(277 735)
(274 139)
(262 569)
(250 178)
(252 268)
(259 647)
(293 265)
(128 271)
(198 385)
Gross Profit
42 431
N/A
48 855
+15%
56 233
+15%
45 940
-18%
52 818
+15%
50 844
-4%
40 659
-20%
46 391
+14%
35 797
-23%
37 459
+5%
33 840
-10%
37 441
+11%
43 315
+16%
46 388
+7%
51 889
+12%
59 227
+14%
62 644
+6%
70 756
+13%
83 827
+18%
81 854
-2%
89 288
+9%
120 960
+35%
121 193
+0%
123 864
+2%
129 151
+4%
108 464
-16%
102 908
-5%
123 352
+20%
127 106
+3%
125 103
-2%
133 704
+7%
127 473
-5%
122 498
-4%
111 258
-9%
95 045
-15%
82 846
-13%
76 723
-7%
72 142
-6%
82 036
+14%
38 774
-53%
59 606
+54%
Operating Income
Operating Expenses
(21 868)
(24 336)
(30 856)
(36 776)
(43 110)
(44 833)
(46 556)
(45 883)
(46 551)
(50 799)
(45 944)
(47 962)
(40 817)
(47 725)
(47 671)
(48 277)
(45 363)
(48 872)
(56 446)
(55 679)
(68 717)
(76 271)
(80 044)
(82 561)
(77 758)
(80 950)
(71 861)
(73 523)
(75 149)
(73 943)
(94 323)
(98 317)
(96 934)
(92 515)
(75 604)
(73 745)
(72 970)
(72 435)
(75 516)
(35 522)
(55 432)
Selling, General & Administrative
(18 155)
(20 120)
(25 189)
(31 004)
(37 989)
(39 981)
(41 443)
(40 838)
(41 068)
(40 910)
(36 554)
(38 605)
(35 812)
(37 048)
(36 827)
(37 170)
(40 130)
(43 468)
(50 274)
(49 647)
(63 010)
(69 897)
(74 350)
(76 437)
(71 585)
(73 792)
(64 724)
(65 997)
(66 600)
(64 908)
(85 060)
(88 975)
(88 122)
(83 697)
(66 706)
(64 787)
(63 919)
(63 304)
(65 832)
(30 446)
(47 746)
Research & Development
(3 357)
(3 917)
(5 225)
(5 116)
(4 149)
(3 600)
(3 633)
(3 494)
(3 939)
(4 059)
(3 555)
(3 517)
(3 489)
(3 354)
(3 537)
(3 803)
(3 704)
(3 884)
(3 855)
(3 849)
(4 278)
(4 137)
(4 252)
(4 538)
(4 660)
(5 046)
(5 196)
(5 331)
(5 499)
(5 673)
(5 615)
(5 359)
(5 130)
(4 932)
(4 979)
(4 966)
(5 022)
(5 020)
(5 092)
(2 915)
(4 454)
Depreciation & Amortization
(353)
(299)
(442)
(656)
(974)
(1 231)
(1 467)
(1 547)
(1 544)
(1 568)
(1 573)
(1 577)
(1 516)
(1 492)
(1 475)
(1 472)
(1 529)
(1 487)
(1 446)
(1 437)
(1 429)
(1 485)
(1 568)
(1 586)
(1 513)
(1 664)
(1 935)
(2 189)
(3 050)
(3 361)
(3 648)
(3 984)
(3 681)
(3 886)
(3 919)
(3 992)
(4 030)
(4 180)
(4 592)
(2 160)
(3 233)
Other Operating Expenses
(3)
0
0
0
0
(21)
(13)
(4)
0
(4 262)
(4 262)
(4 263)
0
(5 831)
(5 832)
(5 832)
0
(33)
(870)
(746)
0
(752)
126
0
0
(448)
(6)
(6)
0
0
0
0
0
0
0
0
0
69
0
0
0
Operating Income
20 565
N/A
24 520
+19%
25 378
+3%
9 164
-64%
9 708
+6%
6 012
-38%
(5 896)
N/A
508
N/A
(10 754)
N/A
(13 341)
-24%
(12 105)
+9%
(10 521)
+13%
2 499
N/A
(1 336)
N/A
4 219
N/A
10 952
+160%
17 281
+58%
21 885
+27%
27 383
+25%
26 176
-4%
20 571
-21%
44 690
+117%
41 150
-8%
41 304
+0%
51 393
+24%
27 515
-46%
31 047
+13%
49 829
+60%
51 957
+4%
51 161
-2%
39 383
-23%
29 157
-26%
25 565
-12%
18 743
-27%
19 441
+4%
9 101
-53%
3 752
-59%
(293)
N/A
6 521
N/A
3 252
-50%
4 173
+28%
Pre-Tax Income
Interest Income Expense
(1 510)
(1 327)
1 220
(502)
(2 136)
(2 277)
(4 267)
(5 034)
(4 334)
(4 762)
(4 347)
(3 823)
(3 492)
(3 455)
(2 889)
(2 439)
(3 969)
(3 170)
(3 284)
(3 236)
(1 564)
(1 834)
(1 150)
(143)
(1 342)
(1 129)
(2 366)
(4 447)
(5 276)
(4 489)
(2 572)
1 215
(3 610)
(4 088)
(3 218)
2 461
(3 585)
(3 996)
(4 437)
(2 001)
(2 710)
Non-Reccuring Items
(21)
(44)
(51)
(51)
(30)
0
0
0
(4 264)
0
0
0
(5 833)
0
0
0
(33)
0
(40)
(40)
(7)
0
(443)
(443)
(447)
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
504
603
Gain/Loss on Disposition of Assets
34
5
(141)
(145)
45
40
186
963
779
790
804
31
23
77
125
154
161
112
49
111
123
111
105
12
132
128
15
545
4 556
4 573
4 732
6 446
2 296
2 421
2 388
156
171
3 096
8 696
17
47
Total Other Income
(1 393)
(1 575)
(1 424)
(236)
203
1 413
674
(526)
575
(650)
108
142
(112)
(652)
(406)
(607)
(116)
374
696
572
1 569
1 946
1 713
2 207
876
871
1 375
1 459
3 760
4 935
4 784
4 949
2 912
1 765
1 685
1 511
1 247
1 699
2 083
729
1 141
Pre-Tax Income
17 675
N/A
21 579
+22%
24 983
+16%
8 231
-67%
7 789
-5%
5 189
-33%
(9 304)
N/A
(4 091)
+56%
(17 999)
-340%
(17 965)
+0%
(15 542)
+13%
(14 172)
+9%
(6 916)
+51%
(5 368)
+22%
1 048
N/A
8 059
+669%
13 324
+65%
19 200
+44%
24 803
+29%
23 582
-5%
20 691
-12%
44 913
+117%
41 375
-8%
42 937
+4%
50 612
+18%
27 383
-46%
30 069
+10%
47 385
+58%
54 997
+16%
56 181
+2%
46 328
-18%
41 766
-10%
27 163
-35%
18 840
-31%
20 296
+8%
13 228
-35%
1 584
-88%
506
-68%
12 863
+2 442%
2 501
-81%
3 254
+30%
Net Income
Tax Provision
(2 580)
(3 247)
(4 865)
(1 385)
(1 956)
(1 995)
1 283
72
893
1 363
1 940
(5 548)
(6 968)
(7 351)
(8 092)
(2 631)
(2 005)
(3 309)
(5 519)
(4 648)
(1 815)
(6 852)
(6 938)
(7 947)
(10 750)
(9 144)
(6 463)
(8 651)
(12 582)
(9 233)
(11 155)
(12 348)
(7 180)
(5 901)
(5 573)
(4 864)
595
993
(2 862)
(1 299)
(1 152)
Income from Continuing Operations
15 094
18 331
20 118
6 846
5 833
3 194
(8 020)
(4 017)
(17 106)
(16 600)
(13 601)
(19 719)
(13 884)
(12 718)
(7 043)
5 429
11 319
15 893
19 286
18 935
18 877
38 061
34 437
34 990
39 862
18 239
23 606
38 734
42 415
46 948
35 173
29 418
19 982
12 939
14 724
8 364
2 180
1 499
10 001
1 201
2 101
Income to Minority Interest
0
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
59
637
690
697
668
0
(53)
(60)
(90)
0
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
Net Income (Common)
15 093
N/A
18 331
+21%
20 117
+10%
6 846
-66%
5 833
-15%
3 193
-45%
(8 021)
N/A
(4 018)
+50%
(17 106)
-326%
(16 600)
+3%
(13 601)
+18%
(19 720)
-45%
(13 884)
+30%
(12 719)
+8%
(7 044)
+45%
5 429
N/A
11 319
+108%
15 893
+40%
19 286
+21%
18 935
-2%
18 876
0%
38 061
+102%
34 437
-10%
35 049
+2%
40 499
+16%
18 929
-53%
24 303
+28%
39 402
+62%
42 415
+8%
46 895
+11%
35 113
-25%
29 328
-16%
19 982
-32%
12 939
-35%
14 724
+14%
8 364
-43%
2 180
-74%
1 499
-31%
10 001
+567%
1 201
-88%
2 101
+75%
EPS (Diluted)
1 161
N/A
1 527.58
+32%
1 676.41
+10%
489
-71%
416.64
-15%
212.86
-49%
-534.73
N/A
-267.86
+50%
-1 140.4
-326%
-4 150
-264%
-800.05
+81%
-1 314.66
-64%
-925.6
+30%
-847.93
+8%
-391.33
+54%
301.61
N/A
595.73
+98%
993.31
+67%
1 205.37
+21%
1 183.43
-2%
1 179.75
0%
2 378.81
+102%
2 152.31
-10%
2 190.56
+2%
2 531.18
+16%
1 183.06
-53%
1 350.16
+14%
2 317.76
+72%
2 356.38
+2%
2 758.52
+17%
2 207.42
-20%
1 684.67
-24%
1 245
-26%
818.51
-34%
931.41
+14%
529.09
-43%
129.1
-76%
87.41
-32%
632.66
+624%
76
-88%
132.92
+75%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 198,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.