TS Nexgen Co Ltd Intrinsic Valuation and Fundamental Analysis - TS Nexgen Co Ltd - Alpha Spread
T

TS Nexgen Co Ltd
KOSDAQ:043220

Watchlist Manager
TS Nexgen Co Ltd
KOSDAQ:043220
Watchlist
Price: 549 KRW 10.24% Market Closed
Market Cap: 77B KRW
Have any thoughts about
TS Nexgen Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one TS Nexgen Co Ltd stock under the Base Case scenario is 211.2 KRW. Compared to the current market price of 549 KRW, TS Nexgen Co Ltd is Overvalued by 62%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
211.2 KRW
Overvaluation 62%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation Backtest
TS Nexgen Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling TS Nexgen Co Ltd based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about TS Nexgen Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about TS Nexgen Co Ltd

Provide an overview of the primary business activities
of TS Nexgen Co Ltd.

What unique competitive advantages
does TS Nexgen Co Ltd hold over its rivals?

What risks and challenges
does TS Nexgen Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for TS Nexgen Co Ltd.

Provide P/S
for TS Nexgen Co Ltd.

Provide P/E
for TS Nexgen Co Ltd.

Provide P/OCF
for TS Nexgen Co Ltd.

Provide P/FCFE
for TS Nexgen Co Ltd.

Provide P/B
for TS Nexgen Co Ltd.

Provide EV/S
for TS Nexgen Co Ltd.

Provide EV/GP
for TS Nexgen Co Ltd.

Provide EV/EBITDA
for TS Nexgen Co Ltd.

Provide EV/EBIT
for TS Nexgen Co Ltd.

Provide EV/OCF
for TS Nexgen Co Ltd.

Provide EV/FCFF
for TS Nexgen Co Ltd.

Provide EV/IC
for TS Nexgen Co Ltd.

Compare the intrinsic valuations
of TS Nexgen Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of TS Nexgen Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of TS Nexgen Co Ltd compared to its peers.

Compare the P/E ratios
of TS Nexgen Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing TS Nexgen Co Ltd with its peers.

Analyze the financial leverage
of TS Nexgen Co Ltd compared to its main competitors.

Show all profitability ratios
for TS Nexgen Co Ltd.

Provide ROE
for TS Nexgen Co Ltd.

Provide ROA
for TS Nexgen Co Ltd.

Provide ROIC
for TS Nexgen Co Ltd.

Provide ROCE
for TS Nexgen Co Ltd.

Provide Gross Margin
for TS Nexgen Co Ltd.

Provide Operating Margin
for TS Nexgen Co Ltd.

Provide Net Margin
for TS Nexgen Co Ltd.

Provide FCF Margin
for TS Nexgen Co Ltd.

Show all solvency ratios
for TS Nexgen Co Ltd.

Provide D/E Ratio
for TS Nexgen Co Ltd.

Provide D/A Ratio
for TS Nexgen Co Ltd.

Provide Interest Coverage Ratio
for TS Nexgen Co Ltd.

Provide Altman Z-Score Ratio
for TS Nexgen Co Ltd.

Provide Quick Ratio
for TS Nexgen Co Ltd.

Provide Current Ratio
for TS Nexgen Co Ltd.

Provide Cash Ratio
for TS Nexgen Co Ltd.

What is the historical Revenue growth
over the last 5 years for TS Nexgen Co Ltd?

What is the historical Net Income growth
over the last 5 years for TS Nexgen Co Ltd?

What is the current Free Cash Flow
of TS Nexgen Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for TS Nexgen Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
TS Nexgen Co Ltd

Current Assets 43.2B
Cash & Short-Term Investments 25.1B
Receivables 5.7B
Other Current Assets 12.5B
Non-Current Assets 62.9B
Long-Term Investments 20.1B
PP&E 32B
Intangibles 10.7B
Other Non-Current Assets 67.5m
Current Liabilities 34.3B
Accounts Payable 1.4B
Short-Term Debt 13.6m
Other Current Liabilities 32.8B
Non-Current Liabilities 6B
Long-Term Debt 4.6B
Other Non-Current Liabilities 1.4B
Efficiency

Earnings Waterfall
TS Nexgen Co Ltd

Revenue
20.8B KRW
Cost of Revenue
-16.5B KRW
Gross Profit
4.3B KRW
Operating Expenses
-7.5B KRW
Operating Income
-3.1B KRW
Other Expenses
-2.2B KRW
Net Income
-5.3B KRW

Free Cash Flow Analysis
TS Nexgen Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

TS Nexgen Co Ltd's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

24/100
Profitability
Score

TS Nexgen Co Ltd's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

TS Nexgen Co Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
47/100
Solvency
Score

TS Nexgen Co Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
TS Nexgen Co Ltd

There are no price targets for TS Nexgen Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TS Nexgen Co Ltd?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for TS Nexgen Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about TS Nexgen Co Ltd dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

Price
TS Nexgen Co Ltd

1M 1M
+1%
6M 6M
-45%
1Y 1Y
-8%
3Y 3Y
-74%
5Y 5Y
-33%
10Y 10Y
-83%
Annual Price Range
549
52w Low
410
52w High
1 179
Price Metrics
Average Annual Return 16.04%
Standard Deviation of Annual Returns 66.93%
Max Drawdown -87%
Shares Statistics
Market Capitalization 77B KRW
Shares Outstanding 140 256 000
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

TS Nexgen Co Ltd

Country

Korea

Industry

Electrical Equipment

Market Cap

77B KRW

Dividend Yield

0%

Description

TS Nexgen Co., Ltd. engages in the manufacture and sale of special purpose machineries. The company is headquartered in Seoul, Seoul. The company went IPO on 2001-07-03. The firm operates its business through five segments. The Damper segment is mainly engaged in the manufacture and sale dampers for ships, power plants and plant industrial facilities. The Busway segment is mainly engaged in the production and sale of busways for the transmission and distribution of production facilities and skyscrapers. The Energy Storage System (ESS) segment is mainly engaged in the manufacture and sale of electrical energy storage systems. The Lifeboat Inspection and After-Sales Service (A/S) segment is mainly engaged in the provision of inspection and after-sales services for lifeboats and others. The Other segment is involved in real estate development.

Contact

SEOUL
Seoul
10F, Square Me Bldg., 225, Bongeunsa-ro, Gangnam-gu
+8225443301
www.hlbpower.com

IPO

2001-07-03

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one TS Nexgen Co Ltd stock?

The intrinsic value of one TS Nexgen Co Ltd stock under the Base Case scenario is 211.2 KRW.

Is TS Nexgen Co Ltd stock undervalued or overvalued?

Compared to the current market price of 549 KRW, TS Nexgen Co Ltd is Overvalued by 62%.

Back to Top