T

TS Nexgen Co Ltd
KOSDAQ:043220

Watchlist Manager
TS Nexgen Co Ltd
KOSDAQ:043220
Watchlist
Price: 411 KRW -2.84% Market Closed
Market Cap: 59.3B KRW
Have any thoughts about
TS Nexgen Co Ltd?
Write Note

Relative Value

The Relative Value of one TS Nexgen Co Ltd stock under the Base Case scenario is 375.71 KRW. Compared to the current market price of 411 KRW, TS Nexgen Co Ltd is Overvalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
375.71 KRW
Overvaluation 9%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
22
Median 3Y
3.7
Median 5Y
3.5
Industry
1.7
vs History
vs Industry
0
Median 3Y
-10
Median 5Y
-9.8
Industry
22.7
vs History
vs Industry
44
Median 3Y
-11.9
Median 5Y
11.2
Industry
14.3
vs History
vs Industry
18
Median 3Y
-3.1
Median 5Y
4.1
Industry
19.7
vs History
98
vs Industry
55
Median 3Y
1.9
Median 5Y
2.3
Industry
1.9
vs History
69
vs Industry
25
Median 3Y
3
Median 5Y
3.1
Industry
1.7
vs History
52
vs Industry
17
Median 3Y
23.9
Median 5Y
16.1
Industry
7.1
vs History
vs Industry
Median 3Y
-37.3
Median 5Y
-29
Industry
14.6
vs History
vs Industry
Median 3Y
-22.6
Median 5Y
-20
Industry
17.9
vs History
vs Industry
47
Median 3Y
-9.8
Median 5Y
8.6
Industry
14
vs History
vs Industry
38
Median 3Y
-8.6
Median 5Y
-1.8
Industry
17.5
vs History
98
vs Industry
51
Median 3Y
1.5
Median 5Y
1.9
Industry
1.6

Multiples Across Competitors

Competitors Multiples
TS Nexgen Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
TS Nexgen Co Ltd
KOSDAQ:043220
58.5B KRW 2.6 -7.9 -18.2 -12.5
DE
Siemens Energy AG
XETRA:ENR
41.5B EUR 1.2 34.9 26.3 -436.5
JP
Mitsubishi Electric Corp
TSE:6503
5.4T JPY 1 19 8.2 12.9
CN
NARI Technology Co Ltd
SSE:600406
190.5B CNY 3.4 25.4 20.9 20.9
CN
Goldwind Science & Technology Co Ltd
XMUN:CXGH
21.5B EUR 2.9 92 83.5 83.5
IN
ABB India Ltd
NSE:ABB
1.4T INR 11.9 81.7 64.1 68.3
DK
Vestas Wind Systems A/S
CSE:VWS
97.5B DKK 0.9 -266.8 -904.1 -904.1
CN
Shanghai Electric Group Co Ltd
SSE:601727
90.5B CNY 0.8 407.2 42.4 42.4
CN
Hangzhou Steam Turbine Co Ltd
SZSE:200771
11.4B 0 0 0 0
KR
Hyundai Electric & Energy Systems Co Ltd
KRX:267260
14.9T KRW 4.5 29.2 20 21.8
IN
Suzlon Energy Ltd
NSE:SUZLON
789.8B INR 10.1 82.3 61.7 72.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
T
TS Nexgen Co Ltd
KOSDAQ:043220
Average EV/EBIT: 46
Negative Multiple: -12.5
N/A N/A
DE
Siemens Energy AG
XETRA:ENR
Negative Multiple: -436.5 N/A N/A
JP
Mitsubishi Electric Corp
TSE:6503
12.9
N/A N/A
CN
NARI Technology Co Ltd
SSE:600406
20.9
13%
1.6
CN
G
Goldwind Science & Technology Co Ltd
XMUN:CXGH
83.5
64%
1.3
IN
ABB India Ltd
NSE:ABB
68.3
29%
2.4
DK
Vestas Wind Systems A/S
CSE:VWS
Negative Multiple: -904.1
269%
N/A
CN
Shanghai Electric Group Co Ltd
SSE:601727
42.4
13%
3.3
CN
H
Hangzhou Steam Turbine Co Ltd
SZSE:200771
Not Available N/A N/A
KR
Hyundai Electric & Energy Systems Co Ltd
KRX:267260
21.8
52%
0.4
IN
Suzlon Energy Ltd
NSE:SUZLON
72.2
57%
1.3