TS Nexgen Co Ltd Cash Flow Statement - TS Nexgen Co Ltd - Alpha Spread
T

TS Nexgen Co Ltd
KOSDAQ:043220

Watchlist Manager
TS Nexgen Co Ltd
KOSDAQ:043220
Watchlist
Price: 549 KRW 10.24% Market Closed
Market Cap: 77B KRW
Have any thoughts about
TS Nexgen Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
TS Nexgen Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
(2 359)
(695)
(5 859)
(5 935)
(13 276)
(18 581)
(24 144)
(23 111)
(8 842)
(5 923)
(10 083)
(7 969)
(17 651)
(22 131)
(13 284)
(17 726)
(21 510)
(19 617)
(21 548)
(18 820)
(9 950)
(5 699)
924
1 563
1 346
968
679
(1 206)
(4 580)
187
(9 329)
(10 298)
(12 716)
(18 653)
(9 680)
(9 128)
(4 152)
(3 836)
39
92
(5 234)
Depreciation & Amortization
179
179
146
139
172
138
209
239
257
330
764
1 259
1 705
2 290
2 588
2 746
2 942
3 007
2 884
2 895
2 729
2 685
2 567
2 412
2 532
2 426
2 384
2 371
2 280
2 283
2 092
1 841
1 533
1 216
1 154
1 134
1 144
1 187
1 185
1 197
1 259
Change in Deffered Taxes
0
0
0
0
0
0
0
0
0
0
(20)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
1 818
4 568
6 352
6 176
13 768
14 952
19 277
18 057
4 214
580
5 498
5 249
12 998
14 202
4 506
5 932
6 610
5 254
7 822
8 105
5 797
5 862
2 537
1 925
2 141
2 364
2 366
2 627
4 322
(2 123)
6 283
7 211
9 309
15 569
8 309
8 107
3 784
3 682
(849)
(1 449)
2 863
Cash Taxes Paid
0
0
0
0
(50)
12
135
181
521
401
232
407
454
625
913
816
572
494
400
340
63
60
(163)
(197)
(6)
(41)
48
30
19
90
103
98
83
31
50
101
41
21
6
(14)
(6)
Cash Interest Paid
1 032
1 679
1 067
1 100
1 235
591
1 165
1 155
827
460
1 007
1 373
1 351
1 615
956
0
662
640
708
812
743
518
480
529
362
435
957
1 017
1 141
1 254
818
801
781
772
775
796
805
808
160
(31)
124
Change in Working Capital
1 858
(2 435)
(3 301)
(1 556)
(3 428)
(3 669)
(507)
(6 584)
(4 153)
(2)
(2 238)
(2 823)
(6 430)
(1 315)
(2 893)
(445)
9 085
1 244
(417)
(518)
(4 244)
(5 276)
416
1 745
(27)
3 562
1 705
(763)
(1 768)
(3 684)
(5 379)
(2 343)
(3 413)
(7 090)
(7 112)
(8 322)
(625)
6 936
5 715
7 985
4 823
Cash from Operating Activities
1 496
N/A
1 618
+8%
(2 662)
N/A
(1 176)
+56%
(2 766)
-135%
(7 162)
-159%
(5 166)
+28%
(11 400)
-121%
(8 524)
+25%
(5 017)
+41%
(6 079)
-21%
(4 303)
+29%
(9 398)
-118%
(6 974)
+26%
(9 083)
-30%
(9 494)
-5%
(2 872)
+70%
(10 111)
-252%
(11 260)
-11%
(8 338)
+26%
(5 670)
+32%
(2 429)
+57%
6 444
N/A
7 644
+19%
5 993
-22%
9 320
+56%
7 134
-23%
3 029
-58%
252
-92%
(3 337)
N/A
(6 333)
-90%
(3 589)
+43%
(5 287)
-47%
(8 958)
-69%
(7 329)
+18%
(8 209)
-12%
150
N/A
7 969
+5 202%
6 089
-24%
7 825
+29%
3 711
-53%
Investing Cash Flow
Capital Expenditures
(315)
(315)
(921)
(832)
(748)
(932)
(468)
(1 213)
(1 195)
(1 202)
(1 365)
(5 755)
(6 213)
(8 626)
(8 825)
(3 996)
(3 579)
(1 004)
(397)
(113)
(118)
(134)
(167)
(179)
(148)
(149)
(387)
(662)
(1 444)
(1 432)
(1 160)
(1 005)
(274)
(366)
(500)
(352)
(475)
(404)
(265)
(299)
(21 538)
Other Items
(2 943)
(17 104)
(11 695)
(13 380)
(12 118)
(3 997)
(8 017)
3 246
7 877
(13 189)
(7 481)
(15 176)
(21 732)
7 049
85
(114)
1 035
340
(1 480)
(2 406)
(3 445)
(2 731)
140
(212)
209
635
(4 310)
(2 858)
(1 070)
11 785
(9 064)
(6 190)
(11 228)
(24 738)
793
94
1 565
1 190
401
2 524
(4 540)
Cash from Investing Activities
(3 258)
N/A
(17 418)
-435%
(12 616)
+28%
(14 211)
-13%
(12 865)
+9%
(4 929)
+62%
(8 484)
-72%
2 033
N/A
6 682
+229%
(14 390)
N/A
(8 847)
+39%
(20 931)
-137%
(27 945)
-34%
(1 578)
+94%
(8 740)
-454%
(4 111)
+53%
(2 543)
+38%
(664)
+74%
(1 877)
-183%
(2 519)
-34%
(3 564)
-41%
(2 865)
+20%
(27)
+99%
(391)
-1 348%
61
N/A
485
+695%
(4 697)
N/A
(3 520)
+25%
(2 514)
+29%
10 353
N/A
(10 223)
N/A
(7 195)
+30%
(11 502)
-60%
(25 104)
-118%
294
N/A
(259)
N/A
1 090
N/A
786
-28%
136
-83%
2 225
+1 531%
(26 078)
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
8 212
11 164
12 164
23 090
16 984
11 181
10 181
0
8 149
9 000
9 242
9 242
0
1 000
0
1 098
1 098
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6 500
Net Issuance of Debt
(497)
7 463
449
3 245
6 379
(1 658)
2 882
1 678
(3 659)
12 468
24 470
20 144
24 898
8 182
248
8 529
2 005
16 469
13 366
16 881
15 838
554
810
(5 911)
(3 820)
(2 992)
(2 622)
(2 992)
30 265
29 553
44 257
44 738
11 704
8 097
(19 794)
(20 258)
(20 254)
(15 678)
(2 755)
(7 854)
20 407
Other
0
0
0
0
(26)
0
(90)
0
0
0
0
0
(95)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(156)
0
0
0
0
(48)
(48)
(48)
0
0
0
0
0
1 000
Cash from Financing Activities
1 503
N/A
15 675
+943%
11 613
-26%
15 409
+33%
29 443
+91%
15 327
-48%
13 973
-9%
11 769
-16%
(4 468)
N/A
20 526
N/A
33 470
+63%
29 385
-12%
34 045
+16%
8 182
-76%
1 248
-85%
9 288
+644%
2 957
-68%
17 567
+494%
13 366
-24%
16 881
+26%
15 739
-7%
456
-97%
810
+78%
(5 911)
N/A
(3 820)
+35%
(2 992)
+22%
(2 622)
+12%
(3 147)
-20%
30 265
N/A
29 553
-2%
44 257
+50%
44 894
+1%
11 656
-74%
8 050
-31%
(19 842)
N/A
(20 306)
-2%
(20 254)
+0%
(15 678)
+23%
(2 755)
+82%
(7 854)
-185%
27 907
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
5
0
0
0
0
(64)
89
22
0
136
(241)
124
125
86
298
16
156
125
16
(101)
(181)
(170)
65
126
74
80
80
(0)
70
98
134
12
39
104
Net Change in Cash
(259)
N/A
(125)
+52%
(3 665)
-2 832%
22
N/A
13 812
+62 682%
3 236
-77%
323
-90%
2 407
+645%
(6 310)
N/A
1 119
N/A
18 544
+1 557%
4 151
-78%
(3 362)
N/A
(281)
+92%
(16 553)
-5 791%
(4 317)
+74%
(2 322)
+46%
6 551
N/A
353
-95%
6 149
+1 642%
6 591
+7%
(4 540)
N/A
7 243
N/A
1 498
-79%
2 359
+57%
6 829
+189%
(286)
N/A
(3 820)
-1 236%
27 833
N/A
36 634
+32%
27 827
-24%
34 184
+23%
(5 053)
N/A
(25 933)
-413%
(26 877)
-4%
(28 704)
-7%
(18 916)
+34%
(6 790)
+64%
3 482
N/A
2 235
-36%
5 644
+152%
Free Cash Flow
Free Cash Flow
1 181
N/A
1 303
+10%
(3 583)
N/A
(2 008)
+44%
(3 514)
-75%
(8 094)
-130%
(5 634)
+30%
(12 613)
-124%
(9 719)
+23%
(6 219)
+36%
(7 444)
-20%
(10 058)
-35%
(15 611)
-55%
(15 600)
+0%
(17 908)
-15%
(13 490)
+25%
(6 451)
+52%
(11 115)
-72%
(11 657)
-5%
(8 451)
+28%
(5 788)
+32%
(2 563)
+56%
6 277
N/A
7 465
+19%
5 845
-22%
9 171
+57%
6 747
-26%
2 367
-65%
(1 191)
N/A
(4 769)
-300%
(7 493)
-57%
(4 594)
+39%
(5 561)
-21%
(9 325)
-68%
(7 828)
+16%
(8 562)
-9%
(325)
+96%
7 565
N/A
5 825
-23%
7 526
+29%
(17 827)
N/A

See Also

Discover More