Cafe24 Corp
KOSDAQ:042000
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
15 080
41 750
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Cafe24 Corp
Revenue
|
293.7B
KRW
|
Cost of Revenue
|
-17.7B
KRW
|
Gross Profit
|
276B
KRW
|
Operating Expenses
|
-268.7B
KRW
|
Operating Income
|
7.3B
KRW
|
Other Expenses
|
2.1B
KRW
|
Net Income
|
9.3B
KRW
|
Income Statement
Cafe24 Corp
Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||
Revenue |
118 080
N/A
|
122 495
+4%
|
126 741
+3%
|
132 029
+4%
|
142 578
+8%
|
147 560
+3%
|
155 047
+5%
|
160 352
+3%
|
165 387
+3%
|
178 526
+8%
|
192 824
+8%
|
206 881
+7%
|
217 245
+5%
|
219 593
+1%
|
226 939
+3%
|
236 890
+4%
|
247 336
+4%
|
259 387
+5%
|
266 841
+3%
|
270 860
+2%
|
276 274
+2%
|
276 696
+0%
|
277 643
+0%
|
280 939
+1%
|
266 066
-5%
|
283 314
+6%
|
351 617
+24%
|
346 610
-1%
|
278 112
-20%
|
344 964
+24%
|
281 927
-18%
|
293 654
+4%
|
|
Gross Profit | |||||||||||||||||||||||||||||||||
Cost of Revenue |
(14 257)
|
(13 807)
|
(13 931)
|
(14 136)
|
(18 992)
|
(18 456)
|
(19 137)
|
(19 781)
|
(16 825)
|
(20 214)
|
(22 525)
|
(25 347)
|
(26 750)
|
(26 304)
|
(27 126)
|
(27 010)
|
(27 210)
|
(26 965)
|
(27 057)
|
(27 619)
|
(27 270)
|
(26 809)
|
(25 967)
|
(24 311)
|
(21 121)
|
(22 936)
|
(25 390)
|
(24 571)
|
(17 521)
|
(20 718)
|
(16 948)
|
(17 692)
|
|
Gross Profit |
103 823
N/A
|
108 687
+5%
|
112 810
+4%
|
117 893
+5%
|
123 586
+5%
|
129 103
+4%
|
135 910
+5%
|
140 570
+3%
|
148 562
+6%
|
158 312
+7%
|
170 298
+8%
|
181 534
+7%
|
190 495
+5%
|
193 289
+1%
|
199 813
+3%
|
209 880
+5%
|
220 126
+5%
|
232 421
+6%
|
239 783
+3%
|
243 241
+1%
|
249 004
+2%
|
249 886
+0%
|
251 676
+1%
|
256 628
+2%
|
244 945
-5%
|
260 377
+6%
|
326 227
+25%
|
322 039
-1%
|
260 590
-19%
|
324 246
+24%
|
264 978
-18%
|
275 962
+4%
|
|
Operating Income | |||||||||||||||||||||||||||||||||
Operating Expenses |
(104 614)
|
(107 222)
|
(109 987)
|
(112 137)
|
(116 188)
|
(119 910)
|
(123 830)
|
(126 789)
|
(132 975)
|
(143 890)
|
(155 952)
|
(168 724)
|
(180 658)
|
(187 366)
|
(193 603)
|
(202 869)
|
(211 753)
|
(222 775)
|
(237 386)
|
(250 884)
|
(268 949)
|
(280 887)
|
(285 991)
|
(288 255)
|
(266 218)
|
(305 380)
|
(368 479)
|
(362 986)
|
(263 696)
|
(337 686)
|
(268 028)
|
(268 699)
|
|
Selling, General & Administrative |
(99 508)
|
(101 818)
|
(104 444)
|
(106 606)
|
(111 005)
|
(114 348)
|
(117 912)
|
(120 211)
|
(124 934)
|
(133 765)
|
(143 028)
|
(153 196)
|
(163 111)
|
(167 503)
|
(172 092)
|
(179 059)
|
(185 009)
|
(194 297)
|
(206 125)
|
(216 807)
|
(230 084)
|
(238 732)
|
(241 958)
|
(241 666)
|
(220 360)
|
(238 721)
|
(289 222)
|
(283 914)
|
(215 249)
|
(265 874)
|
(208 247)
|
(209 666)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 837)
|
0
|
(6 414)
|
(4 096)
|
(6 267)
|
(8 143)
|
(7 696)
|
(9 625)
|
(7 570)
|
(7 825)
|
|
Depreciation & Amortization |
(5 106)
|
(5 172)
|
(5 312)
|
(5 301)
|
(5 183)
|
(5 231)
|
(5 284)
|
(5 448)
|
(6 166)
|
(7 620)
|
(9 539)
|
(11 523)
|
(13 254)
|
(15 260)
|
(16 864)
|
(18 695)
|
(20 824)
|
(22 119)
|
(24 266)
|
(26 342)
|
(29 646)
|
(31 850)
|
(32 580)
|
(34 030)
|
(31 313)
|
(34 335)
|
(43 214)
|
(42 607)
|
(33 250)
|
(41 062)
|
(31 971)
|
(31 256)
|
|
Other Operating Expenses |
0
|
(230)
|
(231)
|
(230)
|
0
|
(330)
|
(634)
|
(1 130)
|
(1 875)
|
(2 507)
|
(3 385)
|
(4 005)
|
(4 292)
|
(4 603)
|
(4 648)
|
(5 116)
|
(5 919)
|
(6 357)
|
(6 993)
|
(7 733)
|
(9 219)
|
(10 305)
|
(9 616)
|
(12 559)
|
(8 131)
|
(28 228)
|
(29 776)
|
(28 322)
|
(7 501)
|
(21 126)
|
(20 240)
|
(19 951)
|
|
Operating Income |
(791)
N/A
|
1 466
N/A
|
2 823
+93%
|
5 754
+104%
|
7 398
+29%
|
9 192
+24%
|
12 078
+31%
|
13 780
+14%
|
15 587
+13%
|
14 421
-7%
|
14 347
-1%
|
12 811
-11%
|
9 837
-23%
|
5 924
-40%
|
6 209
+5%
|
7 010
+13%
|
8 373
+19%
|
9 646
+15%
|
2 398
-75%
|
(7 642)
N/A
|
(19 945)
-161%
|
(31 001)
-55%
|
(34 315)
-11%
|
(31 627)
+8%
|
(21 273)
+33%
|
(45 003)
-112%
|
(42 252)
+6%
|
(40 947)
+3%
|
(3 105)
+92%
|
(13 440)
-333%
|
(3 050)
+77%
|
7 264
N/A
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||
Interest Income Expense |
47
|
(40)
|
191
|
397
|
(995)
|
(525)
|
(54 443)
|
(42 962)
|
(41 375)
|
(41 750)
|
12 128
|
572
|
(236)
|
(82)
|
(239)
|
(344)
|
416
|
246
|
(1 572)
|
(1 593)
|
(1 498)
|
(1 510)
|
(1 475)
|
(1 739)
|
(1 867)
|
(2 854)
|
(3 235)
|
(3 086)
|
(3 685)
|
(3 683)
|
(850)
|
(852)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(22 783)
|
0
|
0
|
0
|
(12 492)
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
1
|
0
|
0
|
17
|
18
|
0
|
18
|
0
|
0
|
(23)
|
(24)
|
73
|
73
|
0
|
0
|
(17)
|
(17)
|
(14)
|
(12)
|
(3)
|
(36)
|
(38)
|
21
|
43
|
72
|
70
|
(5)
|
2
|
(152)
|
(149)
|
0
|
(140)
|
|
Total Other Income |
(6)
|
39
|
(81)
|
(65)
|
(81)
|
(172)
|
24
|
28
|
52
|
58
|
(111)
|
(82)
|
2
|
(294)
|
12
|
(225)
|
(191)
|
176
|
(6)
|
156
|
(252)
|
(268)
|
(185)
|
(162)
|
252
|
237
|
362
|
376
|
960
|
1 362
|
841
|
910
|
|
Pre-Tax Income |
(749)
N/A
|
1 465
N/A
|
2 934
+100%
|
6 105
+108%
|
6 339
+4%
|
8 495
+34%
|
(42 322)
N/A
|
(29 153)
+31%
|
(25 736)
+12%
|
(27 294)
-6%
|
26 341
N/A
|
13 374
-49%
|
9 676
-28%
|
5 548
-43%
|
5 982
+8%
|
6 424
+7%
|
8 583
+34%
|
10 054
+17%
|
808
-92%
|
(9 082)
N/A
|
(21 731)
-139%
|
(32 818)
-51%
|
(35 954)
-10%
|
(33 485)
+7%
|
(45 599)
-36%
|
(47 550)
-4%
|
(45 130)
+5%
|
(43 654)
+3%
|
(18 475)
+58%
|
(15 910)
+14%
|
(3 059)
+81%
|
7 182
N/A
|
|
Net Income | |||||||||||||||||||||||||||||||||
Tax Provision |
(523)
|
(733)
|
(685)
|
(979)
|
(1 248)
|
(1 885)
|
(2 416)
|
(2 656)
|
(2 513)
|
(2 517)
|
(1 970)
|
(2 035)
|
(1 894)
|
(1 153)
|
(1 287)
|
(667)
|
(21)
|
(505)
|
351
|
693
|
3 681
|
4 406
|
3 821
|
3 765
|
7 017
|
4 901
|
5 263
|
5 028
|
1 346
|
(354)
|
(1 074)
|
(2 541)
|
|
Income from Continuing Operations |
(1 272)
|
733
|
2 250
|
5 126
|
5 091
|
6 611
|
(44 737)
|
(31 809)
|
(28 249)
|
(29 812)
|
24 370
|
11 339
|
7 782
|
4 396
|
4 696
|
5 758
|
8 561
|
9 550
|
1 160
|
(8 388)
|
(18 050)
|
(28 412)
|
(32 133)
|
(29 720)
|
(38 582)
|
(42 650)
|
(39 867)
|
(38 627)
|
(17 130)
|
(16 264)
|
(4 133)
|
4 641
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(114)
|
(411)
|
(840)
|
(1 050)
|
(1 083)
|
(773)
|
(743)
|
(1 065)
|
(1 884)
|
(2 111)
|
(1 111)
|
(1 343)
|
(715)
|
(215)
|
195
|
947
|
14 394
|
11 975
|
12 371
|
12 954
|
9 660
|
10 283
|
9 392
|
9 833
|
|
Net Income (Common) |
(1 272)
N/A
|
733
N/A
|
2 250
+207%
|
5 126
+128%
|
5 091
-1%
|
6 611
+30%
|
(44 737)
N/A
|
(31 809)
+29%
|
(28 363)
+11%
|
(30 223)
-7%
|
23 530
N/A
|
10 288
-56%
|
6 699
-35%
|
3 621
-46%
|
3 952
+9%
|
4 693
+19%
|
6 677
+42%
|
7 440
+11%
|
49
-99%
|
(9 731)
N/A
|
(18 765)
-93%
|
(28 627)
-53%
|
(31 937)
-12%
|
(28 773)
+10%
|
(37 430)
-30%
|
(33 480)
+11%
|
(35 066)
-5%
|
(6 616)
+81%
|
9 643
N/A
|
11 002
+14%
|
26 974
+145%
|
9 337
-65%
|
|
EPS (Diluted) |
-79.5
N/A
|
45.81
N/A
|
140.62
+207%
|
301.52
+114%
|
318.18
+6%
|
388.88
+22%
|
-2 485.38
N/A
|
-1 767.16
+29%
|
-1 575.72
+11%
|
-1 590.68
-1%
|
1 238.42
N/A
|
541.47
-56%
|
352.57
-35%
|
190.57
-46%
|
208
+9%
|
247
+19%
|
351.42
+42%
|
391.57
+11%
|
2.61
-99%
|
-479.72
N/A
|
-935.97
-95%
|
-1 276.71
-36%
|
-1 424.35
-12%
|
-1 283.24
+10%
|
-1 669.32
-30%
|
-1 493.16
+11%
|
-1 563.89
-5%
|
-295.04
+81%
|
430.05
N/A
|
460.9
+7%
|
1 115.64
+142%
|
386.18
-65%
|