SM Entertainment Co Ltd
KOSDAQ:041510
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
56 000
95 800
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
SM Entertainment Co Ltd
Current Assets | 858.3B |
Cash & Short-Term Investments | 500.6B |
Receivables | 267.6B |
Other Current Assets | 90.1B |
Non-Current Assets | 682.7B |
Long-Term Investments | 290.2B |
PP&E | 159.1B |
Intangibles | 203.9B |
Other Non-Current Assets | 29.4B |
Current Liabilities | 519.3B |
Accounts Payable | 211.4B |
Short-Term Debt | 42.2B |
Other Current Liabilities | 265.7B |
Non-Current Liabilities | 299.2B |
Long-Term Debt | 76.2B |
Other Non-Current Liabilities | 223B |
Balance Sheet
SM Entertainment Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
92 177
|
133 470
|
169 586
|
195 462
|
237 329
|
284 978
|
297 515
|
28
|
34
|
303 140
|
|
Cash |
11
|
18
|
5
|
24
|
79
|
65
|
35
|
28
|
34
|
303 140
|
|
Cash Equivalents |
92 166
|
133 452
|
169 581
|
195 438
|
237 250
|
284 913
|
297 480
|
0
|
0
|
0
|
|
Short-Term Investments |
4 171
|
6 577
|
12 110
|
3 521
|
44 778
|
91 355
|
93 939
|
186 574
|
216 538
|
197 480
|
|
Total Receivables |
51 157
|
41 025
|
48 257
|
181 636
|
194 598
|
196 218
|
203 088
|
177 706
|
239 850
|
267 569
|
|
Accounts Receivables |
47 202
|
38 819
|
43 871
|
120 817
|
124 676
|
129 876
|
136 904
|
99 472
|
158 268
|
156 207
|
|
Other Receivables |
3 955
|
2 206
|
4 386
|
60 819
|
69 922
|
66 342
|
66 184
|
78 233
|
81 582
|
111 362
|
|
Inventory |
8 597
|
10 007
|
11 210
|
8 629
|
11 525
|
14 758
|
11 416
|
14 406
|
20 445
|
25 555
|
|
Other Current Assets |
40 497
|
35 516
|
52 222
|
51 586
|
49 123
|
41 382
|
40 540
|
59 487
|
47 092
|
64 572
|
|
Total Current Assets |
196 600
|
226 595
|
293 385
|
440 835
|
537 352
|
628 691
|
646 499
|
769 461
|
841 445
|
858 316
|
|
PP&E Net |
80 964
|
107 469
|
103 733
|
93 180
|
93 349
|
136 200
|
108 769
|
166 180
|
169 243
|
159 137
|
|
PP&E Gross |
80 964
|
107 469
|
103 733
|
93 180
|
93 349
|
136 200
|
108 769
|
166 180
|
169 243
|
159 137
|
|
Accumulated Depreciation |
19 301
|
24 127
|
32 586
|
42 427
|
58 891
|
71 150
|
62 390
|
25 797
|
28 332
|
38 368
|
|
Intangible Assets |
35 242
|
35 190
|
27 394
|
57 911
|
84 587
|
81 106
|
69 904
|
53 950
|
51 154
|
54 369
|
|
Goodwill |
15 881
|
15 889
|
9 657
|
55 585
|
101 417
|
118 172
|
108 030
|
90 864
|
93 953
|
149 493
|
|
Note Receivable |
420
|
476
|
447
|
389
|
2 229
|
1 857
|
1 137
|
2 710
|
2 828
|
5 623
|
|
Long-Term Investments |
23 662
|
40 565
|
59 054
|
133 605
|
126 538
|
122 221
|
111 690
|
201 947
|
277 304
|
290 234
|
|
Other Long-Term Assets |
29 916
|
33 524
|
31 413
|
16 005
|
57 002
|
27 373
|
22 843
|
29 831
|
27 097
|
23 802
|
|
Other Assets |
15 881
|
15 889
|
9 657
|
55 585
|
101 417
|
118 172
|
108 030
|
90 864
|
93 953
|
149 493
|
|
Total Assets |
382 685
N/A
|
459 709
+20%
|
525 083
+14%
|
797 509
+52%
|
1 002 474
+26%
|
1 115 621
+11%
|
1 068 873
-4%
|
1 314 942
+23%
|
1 463 023
+11%
|
1 540 974
+5%
|
|
Liabilities | |||||||||||
Accounts Payable |
33 757
|
34 219
|
27 062
|
123 944
|
178 654
|
190 841
|
177 565
|
169 215
|
213 823
|
211 416
|
|
Accrued Liabilities |
4 569
|
7 220
|
5 492
|
6 685
|
7 698
|
6 256
|
7 276
|
9 131
|
9 438
|
0
|
|
Short-Term Debt |
2 206
|
2 585
|
10 892
|
10 682
|
7 333
|
6 875
|
6 456
|
2 732
|
4 930
|
42 221
|
|
Current Portion of Long-Term Debt |
878
|
8 256
|
35 140
|
36 699
|
36 466
|
59 319
|
44 168
|
20 067
|
21 188
|
24 887
|
|
Other Current Liabilities |
43 505
|
45 818
|
56 060
|
152 406
|
164 061
|
173 664
|
198 336
|
199 541
|
218 068
|
240 774
|
|
Total Current Liabilities |
84 914
|
98 099
|
134 647
|
330 417
|
394 213
|
436 955
|
433 802
|
400 686
|
467 445
|
519 297
|
|
Long-Term Debt |
12 302
|
34 688
|
10 831
|
11 286
|
10 183
|
25 680
|
5 646
|
91 902
|
80 797
|
76 186
|
|
Deferred Income Tax |
0
|
0
|
0
|
314
|
3 751
|
5 370
|
5 060
|
16 011
|
15 313
|
19 030
|
|
Minority Interest |
40 233
|
38 885
|
46 073
|
91 370
|
151 879
|
188 597
|
184 339
|
172 209
|
189 411
|
186 891
|
|
Other Liabilities |
3 887
|
3 424
|
4 058
|
19 861
|
18 199
|
14 848
|
8 227
|
17 901
|
13 336
|
17 063
|
|
Total Liabilities |
141 337
N/A
|
175 096
+24%
|
195 609
+12%
|
453 248
+132%
|
578 225
+28%
|
671 449
+16%
|
637 073
-5%
|
698 709
+10%
|
766 303
+10%
|
818 467
+7%
|
|
Equity | |||||||||||
Common Stock |
10 324
|
10 411
|
10 878
|
10 878
|
11 514
|
11 724
|
11 726
|
11 873
|
11 902
|
11 915
|
|
Retained Earnings |
108 499
|
127 625
|
131 076
|
134 146
|
174 247
|
164 528
|
95 347
|
235 806
|
306 363
|
365 354
|
|
Additional Paid In Capital |
124 645
|
135 281
|
176 029
|
184 765
|
225 083
|
251 219
|
316 364
|
361 531
|
360 529
|
355 703
|
|
Unrealized Security Profit/Loss |
2 520
|
14 459
|
11 647
|
26 088
|
16 504
|
17 420
|
21 609
|
15 724
|
23 018
|
27 561
|
|
Treasury Stock |
3 055
|
0
|
0
|
5 495
|
944
|
944
|
10 856
|
10 856
|
4 840
|
31 293
|
|
Other Equity |
1 584
|
3 164
|
157
|
6 121
|
2 154
|
225
|
2 390
|
2 154
|
252
|
6 735
|
|
Total Equity |
241 349
N/A
|
284 613
+18%
|
329 473
+16%
|
344 261
+4%
|
424 249
+23%
|
444 172
+5%
|
431 799
-3%
|
616 233
+43%
|
696 721
+13%
|
722 507
+4%
|
|
Total Liabilities & Equity |
382 685
N/A
|
459 709
+20%
|
525 083
+14%
|
797 509
+52%
|
1 002 474
+26%
|
1 115 621
+11%
|
1 068 873
-4%
|
1 314 942
+23%
|
1 463 023
+11%
|
1 540 974
+5%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
21
|
21
|
22
|
22
|
23
|
23
|
23
|
23
|
24
|
23
|