J

JLS Co Ltd
KOSDAQ:040420

Watchlist Manager
JLS Co Ltd
KOSDAQ:040420
Watchlist
Price: 6 660 KRW 0.6% Market Closed
Market Cap: 99.5B KRW
Have any thoughts about
JLS Co Ltd?
Write Note

Relative Value

The Relative Value of one JLS Co Ltd stock under the Base Case scenario is 5 806.79 KRW. Compared to the current market price of 6 660 KRW, JLS Co Ltd is Overvalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5 806.79 KRW
Overvaluation 13%
Relative Value
Price
J
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
54
Median 3Y
1
Median 5Y
1
Industry
1.2
Forward
0.9
vs History
30
vs Industry
42
Median 3Y
7.8
Median 5Y
8.3
Industry
15.3
Forward
11.7
vs History
22
vs Industry
41
Median 3Y
4.7
Median 5Y
5
Industry
8.1
vs History
23
vs Industry
33
Median 3Y
7.4
Median 5Y
7.6
Industry
11.7
vs History
96
vs Industry
48
Median 3Y
1.4
Median 5Y
1.4
Industry
1.6
vs History
84
vs Industry
58
Median 3Y
0.9
Median 5Y
0.9
Industry
1.3
Forward
0.9
vs History
17
vs Industry
34
Median 3Y
3.7
Median 5Y
3.9
Industry
2.8
vs History
33
vs Industry
50
Median 3Y
4.1
Median 5Y
4.3
Industry
8.1
Forward
4.8
vs History
31
vs Industry
48
Median 3Y
5.9
Median 5Y
6.4
Industry
10.9
Forward
8.3
vs History
34
vs Industry
45
Median 3Y
4.4
Median 5Y
4.6
Industry
8.5
vs History
11
vs Industry
42
Median 3Y
5.1
Median 5Y
5
Industry
11.2
vs History
84
vs Industry
47
Median 3Y
1
Median 5Y
1
Industry
1.2

Multiples Across Competitors

Competitors Multiples
JLS Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
JLS Co Ltd
KOSDAQ:040420
99.5B KRW 0.9 11 4.8 7.9
ZA
Advtech Ltd
JSE:ADH
17.7B Zac 0 0 0 0
US
Duolingo Inc
NASDAQ:DUOL
15B USD 21.7 172.4 221.9 259.5
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
10.4B USD 2.2 26.8 13.8 13.8
ZA
Curro Holdings Ltd
JSE:COH
7.8B Zac 0 0 0 0
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
6.4B USD 2.4 54.6 21.8 31.7
CN
TAL Education Group
NYSE:TAL
6B USD 3.3 82.5 -194.7 -194.7
ZA
Stadio Holdings Ltd
JSE:SDO
5.8B Zac 0 0 0 0
US
Grand Canyon Education Inc
NASDAQ:LOPE
4.8B USD 4.7 21.2 14.6 16.5
US
PowerSchool Holdings Inc
NYSE:PWSC
4.7B USD 6.3 -83.6 36.4 370.4
US
Stride Inc
NYSE:LRN
4.6B USD 2.2 19.1 11.3 15.5
P/E Multiple
Earnings Growth P/E to Growth
KR
J
JLS Co Ltd
KOSDAQ:040420
Average P/E: 55.4
11
-34%
N/A
ZA
A
Advtech Ltd
JSE:ADH
Not Available
48%
N/A
US
Duolingo Inc
NASDAQ:DUOL
172.4
1 108%
0.2
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
26.8
195%
0.1
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
54.6
282%
0.2
CN
TAL Education Group
NYSE:TAL
82.5
N/A N/A
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
US
Grand Canyon Education Inc
NASDAQ:LOPE
21.2
N/A N/A
US
PowerSchool Holdings Inc
NYSE:PWSC
Negative Multiple: -83.6 N/A N/A
US
Stride Inc
NYSE:LRN
19.1
74%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
J
JLS Co Ltd
KOSDAQ:040420
Average EV/EBITDA: 46.4
4.8
-25%
N/A
ZA
A
Advtech Ltd
JSE:ADH
Not Available
38%
N/A
US
Duolingo Inc
NASDAQ:DUOL
221.9
N/A N/A
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
13.8
161%
0.1
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
21.8
94%
0.2
CN
TAL Education Group
NYSE:TAL
Negative Multiple: -194.7 N/A N/A
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
US
Grand Canyon Education Inc
NASDAQ:LOPE
14.6
N/A N/A
US
PowerSchool Holdings Inc
NYSE:PWSC
36.4
127%
0.3
US
Stride Inc
NYSE:LRN
11.3
79%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
J
JLS Co Ltd
KOSDAQ:040420
Average EV/EBIT: 102.2
7.9
-30%
N/A
ZA
A
Advtech Ltd
JSE:ADH
Not Available
40%
N/A
US
Duolingo Inc
NASDAQ:DUOL
259.5
N/A N/A
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
13.8
183%
0.1
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
31.7
137%
0.2
CN
TAL Education Group
NYSE:TAL
Negative Multiple: -194.7 N/A N/A
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
US
Grand Canyon Education Inc
NASDAQ:LOPE
16.5
N/A N/A
US
PowerSchool Holdings Inc
NYSE:PWSC
370.4
808%
0.5
US
Stride Inc
NYSE:LRN
15.5
111%
0.1

See Also

Discover More
Back to Top