J

JLS Co Ltd
KOSDAQ:040420

Watchlist Manager
JLS Co Ltd
KOSDAQ:040420
Watchlist
Price: 6 140 KRW -7.81%
Market Cap: 91.7B KRW
Have any thoughts about
JLS Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
JLS Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
4 863
5 476
5 823
6 048
5 555
5 269
5 625
6 219
6 789
7 280
7 216
7 152
7 632
8 235
7 880
7 637
7 780
3 565
4 231
4 352
5 210
7 674
4 533
5 382
5 014
6 711
10 227
10 872
12 409
13 633
14 144
14 216
13 353
13 302
13 910
13 749
13 771
13 315
12 149
10 271
9 052
Depreciation & Amortization
4 494
4 343
4 269
4 172
4 088
4 002
3 935
3 889
3 859
3 885
3 845
3 854
3 893
3 855
3 858
3 840
3 802
3 851
4 764
5 676
6 582
7 735
7 977
7 981
7 994
7 982
7 833
7 832
7 799
7 566
7 548
7 609
7 649
7 684
7 591
7 557
7 343
7 477
7 408
7 311
7 453
Other Non-Cash Items
2 574
2 043
1 364
1 142
1 406
1 727
1 586
1 611
1 433
1 114
1 501
1 747
2 030
2 138
2 194
2 603
2 549
7 304
7 579
7 664
7 428
5 837
6 048
5 263
6 031
4 324
4 806
5 632
6 260
5 872
6 172
6 471
6 191
6 287
6 045
6 006
5 065
5 916
5 606
5 253
5 757
Cash Taxes Paid
2 055
1 898
1 308
1 190
1 561
1 589
1 525
1 451
1 374
1 522
1 693
1 892
1 602
2 053
1 563
2 192
2 253
2 264
2 264
2 243
2 426
2 540
2 863
2 086
1 833
1 648
1 761
1 876
2 315
1 903
2 700
3 641
4 425
4 428
3 986
3 514
1 871
3 421
2 667
3 477
4 026
Cash Interest Paid
0
0
5
0
0
0
11
52
97
134
158
165
182
191
198
207
0
203
298
296
343
295
374
469
545
534
519
437
435
415
429
287
193
245
375
203
177
19
(207)
20
20
Change in Working Capital
1 701
(1 012)
(396)
(527)
(760)
(1 556)
(182)
(1 494)
(1 464)
(4 344)
(4 859)
(4 833)
(3 860)
(1 953)
551
171
(1 314)
(777)
(4 397)
(2 667)
(2 821)
(8 325)
(8 782)
(7 570)
(8 787)
(3 863)
(3 575)
(3 240)
(1 735)
(574)
(2 405)
(4 771)
(4 167)
(4 784)
(4 512)
(4 408)
(4 442)
(6 604)
(6 449)
(7 034)
(6 770)
Cash from Operating Activities
13 632
N/A
10 850
-20%
11 060
+2%
10 835
-2%
10 290
-5%
9 442
-8%
10 965
+16%
10 225
-7%
10 617
+4%
7 935
-25%
7 703
-3%
7 920
+3%
9 694
+22%
12 276
+27%
14 483
+18%
14 253
-2%
12 818
-10%
13 944
+9%
12 179
-13%
15 026
+23%
16 401
+9%
12 920
-21%
9 774
-24%
11 054
+13%
10 249
-7%
15 155
+48%
19 292
+27%
21 096
+9%
24 736
+17%
26 499
+7%
25 458
-4%
23 525
-8%
23 026
-2%
22 488
-2%
23 034
+2%
22 904
-1%
21 737
-5%
20 105
-8%
18 714
-7%
15 801
-16%
15 492
-2%
Investing Cash Flow
Capital Expenditures
(7 288)
(2 773)
(2 330)
(2 277)
(6 959)
(6 148)
(16 503)
(16 996)
(13 336)
(13 955)
(3 723)
(4 419)
(6 139)
(6 281)
(7 709)
(8 852)
(7 512)
(7 894)
(6 757)
(5 230)
(21 541)
(22 308)
(21 835)
(20 918)
(2 691)
(736)
(669)
(1 100)
(1 595)
(1 725)
(2 586)
(5 224)
(5 982)
(5 822)
(5 248)
(2 706)
(1 959)
(1 833)
(2 138)
(6 607)
(6 385)
Other Items
275
(675)
(786)
233
(1 264)
(631)
287
1 924
4 413
4 535
5 166
1 564
(3 320)
(3 232)
(4 542)
(3 147)
(928)
(959)
(925)
(2 866)
614
863
2 223
5 699
2 605
2 717
2 377
360
(2 542)
(8 229)
(11 513)
(7 057)
3 159
7 135
8 166
6 096
(4 025)
(2 044)
(3 145)
1 942
953
Cash from Investing Activities
(7 013)
N/A
(3 448)
+51%
(3 116)
+10%
(2 044)
+34%
(8 223)
-302%
(6 779)
+18%
(16 218)
-139%
(15 072)
+7%
(8 923)
+41%
(9 420)
-6%
1 443
N/A
(2 856)
N/A
(9 459)
-231%
(9 513)
-1%
(12 250)
-29%
(11 998)
+2%
(8 440)
+30%
(8 853)
-5%
(7 683)
+13%
(8 096)
-5%
(20 927)
-158%
(21 444)
-2%
(19 610)
+9%
(15 218)
+22%
(84)
+99%
1 981
N/A
1 708
-14%
(740)
N/A
(4 138)
-459%
(9 953)
-141%
(14 099)
-42%
(12 280)
+13%
(2 823)
+77%
1 312
N/A
2 919
+122%
3 389
+16%
(5 984)
N/A
(3 877)
+35%
(5 283)
-36%
(4 665)
+12%
(5 431)
-16%
Financing Cash Flow
Net Issuance of Common Stock
302
302
302
67
67
67
0
128
128
128
128
75
75
75
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
0
0
0
0
0
0
5 000
5 000
5 000
5 000
2 900
2 900
1 400
1 000
(2 900)
(900)
1 226
(400)
(1 392)
(784)
9 312
13 023
12 701
9 942
(3 452)
(7 398)
(6 308)
(6 899)
(5 135)
(4 019)
(8 192)
(8 448)
(22 228)
(22 320)
(17 832)
(17 964)
(4 237)
(4 109)
(4 247)
(4 224)
(4 337)
Cash Paid for Dividends
(5 573)
(5 573)
(5 573)
(5 591)
(5 591)
(5 591)
(5 885)
(5 595)
(5 595)
(5 595)
(10 999)
(5 698)
(5 698)
(5 698)
0
(5 702)
(5 702)
(5 702)
0
(5 702)
(5 702)
(5 702)
0
(5 702)
(5 702)
(5 702)
0
(5 702)
(5 702)
(5 702)
0
(7 196)
(7 196)
(7 196)
0
(7 196)
0
(7 196)
0
(14 391)
(14 391)
Other
(360)
10
5
0
1 186
907
1 336
343
(863)
(656)
(1 130)
(185)
(182)
(191)
(188)
(197)
0
(203)
(298)
(96)
765
803
734
259
(695)
(624)
(619)
(377)
(405)
(435)
(429)
(237)
(143)
(195)
(345)
(203)
(7 373)
(579)
(147)
(310)
6 766
Cash from Financing Activities
(5 631)
N/A
(5 261)
+7%
(5 266)
0%
(5 514)
-5%
(4 333)
+21%
(4 617)
-7%
523
N/A
(124)
N/A
(1 330)
-973%
(1 123)
+16%
(9 100)
-710%
(2 908)
+68%
(4 405)
-51%
(4 814)
-9%
(3 014)
+37%
(6 799)
-126%
(4 521)
+34%
(6 305)
-39%
(7 293)
-16%
(6 483)
+11%
4 374
N/A
8 124
+86%
7 733
-5%
4 499
-42%
(9 849)
N/A
(13 724)
-39%
(12 628)
+8%
(12 979)
-3%
(11 242)
+13%
(10 155)
+10%
(14 323)
-41%
(15 881)
-11%
(29 566)
-86%
(29 711)
0%
(25 372)
+15%
(25 363)
+0%
(11 610)
+54%
(11 884)
-2%
(11 590)
+2%
(11 729)
-1%
(11 962)
-2%
Change in Cash
Effect of Foreign Exchange Rates
(1)
1
1
14
5
1
(3)
(2)
(10)
4
(11)
(5)
4
(13)
5
31
18
28
29
(7)
5
1
2
3
0
0
6
0
0
24
16
24
24
(6)
(6)
(4)
(6)
107
28
(59)
107
Net Change in Cash
987
N/A
2 142
+117%
2 679
+25%
3 291
+23%
(2 261)
N/A
(1 953)
+14%
(4 733)
-142%
(4 973)
-5%
354
N/A
(2 604)
N/A
35
N/A
2 151
+6 046%
(4 166)
N/A
(2 064)
+50%
(776)
+62%
(4 513)
-482%
(125)
+97%
(1 186)
-849%
(2 768)
-133%
440
N/A
(147)
N/A
(399)
-171%
(2 101)
-427%
338
N/A
316
-7%
3 412
+980%
8 378
+146%
7 378
-12%
9 356
+27%
6 414
-31%
(2 947)
N/A
(4 612)
-56%
(9 340)
-103%
(5 917)
+37%
574
N/A
927
+61%
4 137
+346%
4 451
+8%
1 869
-58%
(653)
N/A
(1 794)
-175%
Free Cash Flow
Free Cash Flow
6 344
N/A
8 077
+27%
8 730
+8%
8 558
-2%
3 331
-61%
3 294
-1%
(5 538)
N/A
(6 771)
-22%
(2 719)
+60%
(6 020)
-121%
3 980
N/A
3 501
-12%
3 555
+2%
5 995
+69%
6 774
+13%
5 401
-20%
5 306
-2%
6 050
+14%
5 422
-10%
9 796
+81%
(5 140)
N/A
(9 388)
-83%
(12 061)
-28%
(9 864)
+18%
7 558
N/A
14 419
+91%
18 623
+29%
19 996
+7%
23 140
+16%
24 774
+7%
22 873
-8%
18 302
-20%
17 044
-7%
16 666
-2%
17 786
+7%
20 198
+14%
19 778
-2%
18 272
-8%
16 576
-9%
9 194
-45%
9 108
-1%

See Also

Discover More