Y

YTN
KOSDAQ:040300

Watchlist Manager
YTN
KOSDAQ:040300
Watchlist
Price: 3 040 KRW 1.33%
Market Cap: 127.7B KRW
Have any thoughts about
YTN?
Write Note

Relative Value

The Relative Value of one YTN stock under the Base Case scenario is 1 893.68 KRW. Compared to the current market price of 3 040 KRW, YTN is Overvalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 893.68 KRW
Overvaluation 38%
Relative Value
Price
Y
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
48
Median 3Y
1.6
Median 5Y
1.1
Industry
1.5
vs History
vs Industry
2
Median 3Y
2.8
Median 5Y
4.8
Industry
17.4
vs History
vs Industry
28
Median 3Y
3.6
Median 5Y
6
Industry
11.3
vs History
vs Industry
24
Median 3Y
3.6
Median 5Y
6.2
Industry
15.8
vs History
77
vs Industry
72
Median 3Y
0.8
Median 5Y
0.7
Industry
1.7
vs History
90
vs Industry
90
Median 3Y
0.6
Median 5Y
0.6
Industry
1.5
vs History
vs Industry
56
Median 3Y
1.1
Median 5Y
6.6
Industry
3.3
vs History
vs Industry
38
Median 3Y
2.2
Median 5Y
9.1
Industry
8.9
vs History
vs Industry
6
Median 3Y
3.1
Median 5Y
13.6
Industry
12.2
vs History
vs Industry
58
Median 3Y
0.4
Median 5Y
3.5
Industry
10.6
vs History
vs Industry
50
Median 3Y
0.4
Median 5Y
3.5
Industry
13.6
vs History
90
vs Industry
86
Median 3Y
0.4
Median 5Y
0.3
Industry
1.4

Multiples Across Competitors

Competitors Multiples
YTN Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
YTN
KOSDAQ:040300
127.1B KRW 1 -12.1 -0.1 -0.1
US
Fox Corp
NASDAQ:FOXA
21.7B USD 1.5 11.3 8 9.1
FR
Vivendi SE
PAR:VIV
9.2B EUR 0.6 23.6 20.1 20.1
US
ViacomCBS Inc
LSE:0A65
26.3B USD 0.9 -4.8 12.7 14.7
US
Paramount Global
NASDAQ:PARA
7.6B USD 0.3 -1.4 6.5 7.5
US
Nexstar Media Group Inc
NASDAQ:NXST
5.2B USD 1 9 6.1 10.4
LU
RTL Group SA
XETRA:RRTL
3.7B EUR 0.6 7 5.6 8
JP
TBS Holdings Inc
TSE:9401
603.7B JPY 1.5 14.1 18.1 39.3
JP
Nippon Television Holdings Inc
TSE:9404
563.7B JPY 1.3 15.2 6.8 9
SA
MBC Group CJSC
SAU:4072
12.8B SAR 3.3 55.5 67.6 89.8
IN
Sun Tv Network Ltd
NSE:SUNTV
288B INR 6.8 15.2 9.3 11.8
P/E Multiple
Earnings Growth
KR
Y
YTN
KOSDAQ:040300
Average P/E: 18.9
Negative Multiple: -12.1
N/A
US
Fox Corp
NASDAQ:FOXA
11.3
29%
FR
Vivendi SE
PAR:VIV
23.6
146%
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -4.8 N/A
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.4 N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
9
156%
LU
RTL Group SA
XETRA:RRTL
7
11%
JP
TBS Holdings Inc
TSE:9401
14.1
-1%
JP
N
Nippon Television Holdings Inc
TSE:9404
15.2
11%
SA
M
MBC Group CJSC
SAU:4072
55.5
2 692%
IN
Sun Tv Network Ltd
NSE:SUNTV
15.2
25%

See Also

Discover More
Back to Top