O

Oscotec Inc
KOSDAQ:039200

Watchlist Manager
Oscotec Inc
KOSDAQ:039200
Watchlist
Price: 24 300 KRW -0.61%
Market Cap: 929.4B KRW
Have any thoughts about
Oscotec Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Oscotec Inc

Rotate your device to view
Cash Flow Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(4 785)
(2 057)
(2 664)
(2 767)
(1 215)
363
626
(3 073)
(5 552)
(4 401)
(4 416)
(2 673)
(3 064)
(4 276)
(4 898)
(4 062)
(7 029)
4 278
589
(5 191)
(4 953)
(24 963)
(27 178)
(12 700)
(16 216)
(2 047)
(5 287)
(18 113)
(17 311)
(28 590)
(26 780)
(27 656)
(28 029)
(27 774)
(25 484)
(22 946)
(20 505)
(28 490)
(29 087)
(32 455)
(8 355)
Depreciation & Amortization
377
412
423
442
462
514
516
474
483
447
424
399
351
374
357
384
381
308
321
438
504
621
689
795
949
1 069
1 286
1 318
1 393
1 544
1 586
1 672
1 737
1 766
1 807
1 849
1 873
1 857
1 872
1 894
1 908
Other Non-Cash Items
2 785
1 232
1 834
1 398
1 151
542
327
3 998
4 459
3 164
3 332
366
(397)
2 857
2 650
3 088
3 738
4 217
4 204
6 289
6 299
6 102
5 939
2 979
2 878
4 224
4 195
3 755
3 766
1 151
1 238
1 626
2 042
(125)
(1 452)
(4 215)
(7 645)
(2 944)
(2 595)
599
4 718
Cash Taxes Paid
(0)
(6)
(5)
(3)
(2)
(4)
(1)
3
2
3
1
(1)
(2)
26
26
8
11
26
38
2 029
2 084
2 991
3 005
979
947
(5)
(17)
2 023
2 023
2 097
2 073
81
88
(247)
(32)
92
169
(4 600)
(4 855)
(5 562)
(5 570)
Cash Interest Paid
49
365
502
526
558
474
392
410
407
289
238
199
164
244
217
193
171
165
168
164
189
176
163
159
122
103
85
69
77
104
140
186
240
303
406
451
441
410
327
290
281
Change in Working Capital
(1 598)
(1 550)
(901)
(144)
(272)
(773)
(1 826)
(4 457)
1 888
(2 585)
(1 679)
1 767
(3 558)
1 703
1 377
1 057
734
(13 881)
(6 991)
3 572
3 377
18 268
12 388
(15 076)
(164)
(21 128)
(23 419)
15 246
549
17 133
20 815
(4 204)
(4 500)
(288)
(320)
1 620
441
7 530
6 845
7 707
(17 815)
Cash from Operating Activities
(3 222)
N/A
(1 962)
+39%
(1 309)
+33%
(1 071)
+18%
126
N/A
647
+413%
(356)
N/A
(3 059)
-758%
1 278
N/A
(3 374)
N/A
(2 338)
+31%
(140)
+94%
(6 668)
-4 653%
658
N/A
(514)
N/A
467
N/A
(2 176)
N/A
(5 078)
-133%
(1 877)
+63%
5 107
N/A
5 227
+2%
28
-99%
(8 161)
N/A
(24 002)
-194%
(12 552)
+48%
(17 881)
-42%
(23 225)
-30%
2 206
N/A
(11 603)
N/A
(8 762)
+24%
(3 141)
+64%
(28 562)
-809%
(28 749)
-1%
(26 421)
+8%
(25 449)
+4%
(23 692)
+7%
(25 836)
-9%
(22 048)
+15%
(22 965)
-4%
(22 255)
+3%
(19 544)
+12%
Investing Cash Flow
Capital Expenditures
(2 912)
(2 972)
(3 478)
(3 169)
(3 039)
(4 162)
(4 319)
(5 799)
(6 098)
(7 075)
(7 235)
(3 868)
(2 701)
(5 637)
(4 411)
(5 790)
(5 793)
(2 251)
(2 265)
(5 978)
(6 441)
(4 667)
(6 673)
(4 206)
(3 948)
(5 222)
(3 226)
(1 976)
(11 730)
(10 345)
(10 346)
(10 616)
(1 101)
(1 249)
(1 246)
(1 118)
(884)
(581)
(766)
(600)
(460)
Other Items
4 598
3 354
2 188
(846)
(1 011)
(6 272)
(2 300)
6 019
5 311
12 961
11 091
2 567
3 338
3 993
5 911
4 866
(3 536)
(5 668)
(6 440)
(3 556)
2 366
6 439
80
(20 215)
(17 317)
(19 167)
1 182
10 790
13 106
17 127
6 272
(6 217)
(1 797)
(98 389)
(102 478)
(75 607)
(77 406)
13 960
17 750
12 187
9 792
Cash from Investing Activities
1 687
N/A
382
-77%
(1 290)
N/A
(4 015)
-211%
(4 050)
-1%
(10 434)
-158%
(6 619)
+37%
221
N/A
(787)
N/A
5 886
N/A
3 856
-34%
(1 301)
N/A
638
N/A
(1 644)
N/A
1 500
N/A
(924)
N/A
(9 329)
-909%
(7 919)
+15%
(8 705)
-10%
(9 534)
-10%
(4 075)
+57%
1 771
N/A
(6 593)
N/A
(24 420)
-270%
(21 265)
+13%
(24 389)
-15%
(2 044)
+92%
8 814
N/A
1 376
-84%
6 782
+393%
(4 073)
N/A
(16 834)
-313%
(2 898)
+83%
(99 638)
-3 338%
(103 724)
-4%
(76 725)
+26%
(78 290)
-2%
13 379
N/A
16 985
+27%
11 587
-32%
9 332
-19%
Financing Cash Flow
Net Issuance of Common Stock
1 042
407
774
834
834
834
0
(1 609)
(1 430)
(1 430)
(1 323)
441
262
7 221
0
0
7 188
229
289
290
62
480
420
641
639
0
11
500
503
728
753
29 889
29 924
117 430
0
97 392
102 465
9 513
9 512
(183)
3 751
Net Issuance of Debt
2 551
(93)
176
504
160
7 157
8 785
5 032
4 063
(5 292)
0
0
0
10 000
8 932
8 889
18 874
8 933
9 869
9 777
(406)
3 945
5 357
4 612
3 207
(1 367)
(2 760)
(1 995)
5 492
5 536
5 529
7 004
1 041
2 875
4 403
(1 975)
(1 770)
1 610
66
7 755
17 188
Other
(766)
1 064
2 014
2 033
2 024
2 121
159
127
548
5 393
5 567
5 936
5 518
639
508
21
9 791
10 089
0
10 172
403
16 386
16 605
0
16 257
352
1 062
0
0
0
0
33
32
32
0
0
(182)
2
38
59
49
Cash from Financing Activities
2 827
N/A
1 379
-51%
2 963
+115%
3 371
+14%
3 018
-10%
10 112
+235%
9 003
-11%
3 551
-61%
3 181
-10%
(1 329)
N/A
(2 037)
-53%
3 732
N/A
4 114
+10%
17 861
+334%
16 554
-7%
15 868
-4%
35 853
+126%
19 251
-46%
20 127
+5%
20 240
+1%
59
-100%
20 811
+34 995%
22 383
+8%
21 435
-4%
19 883
-7%
(1 015)
N/A
(1 906)
-88%
(1 142)
+40%
6 492
N/A
6 264
-4%
5 573
-11%
36 926
+563%
30 997
-16%
120 337
+288%
121 830
+1%
95 416
-22%
100 513
+5%
11 125
-89%
9 616
-14%
7 631
-21%
20 988
+175%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
(2)
2
(464)
(518)
(119)
(119)
402
573
352
683
261
576
294
(215)
(162)
(425)
(260)
241
510
493
787
718
664
540
230
111
(28)
161
206
(347)
Net Change in Cash
1 292
N/A
(201)
N/A
365
N/A
(1 715)
N/A
(906)
+47%
325
N/A
2 027
+524%
712
-65%
3 672
+416%
1 183
-68%
(519)
N/A
2 289
N/A
(1 915)
N/A
16 411
N/A
17 022
+4%
15 292
-10%
24 229
+58%
6 656
-73%
10 117
+52%
16 164
+60%
1 894
-88%
22 871
+1 108%
8 205
-64%
(26 693)
N/A
(14 150)
+47%
(43 448)
-207%
(27 599)
+36%
9 618
N/A
(3 494)
N/A
4 795
N/A
(1 149)
N/A
(7 683)
-569%
68
N/A
(5 058)
N/A
(6 803)
-35%
(4 770)
+30%
(3 502)
+27%
2 428
N/A
3 797
+56%
(2 831)
N/A
10 428
N/A
Free Cash Flow
Free Cash Flow
(6 133)
N/A
(4 934)
+20%
(4 786)
+3%
(4 240)
+11%
(2 912)
+31%
(3 515)
-21%
(4 675)
-33%
(8 858)
-89%
(4 820)
+46%
(10 449)
-117%
(9 573)
+8%
(4 008)
+58%
(9 369)
-134%
(4 979)
+47%
(4 925)
+1%
(5 323)
-8%
(7 969)
-50%
(7 329)
+8%
(4 142)
+43%
(871)
+79%
(1 214)
-39%
(4 640)
-282%
(14 835)
-220%
(28 208)
-90%
(16 501)
+42%
(23 104)
-40%
(26 451)
-14%
230
N/A
(23 333)
N/A
(19 107)
+18%
(13 487)
+29%
(39 178)
-190%
(29 851)
+24%
(27 670)
+7%
(26 695)
+4%
(24 810)
+7%
(26 720)
-8%
(22 629)
+15%
(23 730)
-5%
(22 855)
+4%
(20 004)
+12%

See Also

Discover More