EO Technics Co Ltd
KOSDAQ:039030
Intrinsic Value
The intrinsic value of one EO Technics Co Ltd stock under the Base Case scenario is 107 486.29 KRW. Compared to the current market price of 141 000 KRW, EO Technics Co Ltd is Overvalued by 24%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
EO Technics Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
EO Technics Co Ltd
Balance Sheet Decomposition
EO Technics Co Ltd
Current Assets | 445.6B |
Cash & Short-Term Investments | 225.3B |
Receivables | 100.7B |
Other Current Assets | 119.6B |
Non-Current Assets | 207.4B |
Long-Term Investments | 52.5B |
PP&E | 134.1B |
Intangibles | 4.8B |
Other Non-Current Assets | 16B |
Free Cash Flow Analysis
EO Technics Co Ltd
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
EO Technics Co Ltd
Revenue
|
320.9B
KRW
|
Cost of Revenue
|
-231.9B
KRW
|
Gross Profit
|
89B
KRW
|
Operating Expenses
|
-57.6B
KRW
|
Operating Income
|
31.5B
KRW
|
Other Expenses
|
11.4B
KRW
|
Net Income
|
42.8B
KRW
|
Profitability Score
Profitability Due Diligence
EO Technics Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
EO Technics Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
EO Technics Co Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Score
EO Technics Co Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
EO Technics Co Ltd
According to Wall Street analysts, the average 1-year price target for EO Technics Co Ltd is 190 740 KRW with a low forecast of 146 450 KRW and a high forecast of 265 650 KRW.
Dividends
Current shareholder yield for EO Technics Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one EO Technics Co Ltd stock under the Base Case scenario is 107 486.29 KRW.
Compared to the current market price of 141 000 KRW, EO Technics Co Ltd is Overvalued by 24%.