E

EO Technics Co Ltd
KOSDAQ:039030

Watchlist Manager
EO Technics Co Ltd
KOSDAQ:039030
Watchlist
Price: 139 300 KRW 9.69%
Market Cap: 1.7T KRW
Have any thoughts about
EO Technics Co Ltd?
Write Note

Relative Value

The Relative Value of one EO Technics Co Ltd stock under the Base Case scenario is 142 367.68 KRW. Compared to the current market price of 139 300 KRW, EO Technics Co Ltd is Undervalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
142 367.68 KRW
Undervaluation 2%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
21
Median 3Y
3.5
Median 5Y
3.9
Industry
3.1
Forward
4.8
vs History
36
vs Industry
12
Median 3Y
25.9
Median 5Y
44
Industry
25.2
Forward
33.5
vs History
42
vs Industry
21
Median 3Y
30.3
Median 5Y
29.4
Industry
16.3
vs History
vs Industry
20
Median 3Y
27.8
Median 5Y
35.7
Industry
21.1
vs History
63
vs Industry
21
Median 3Y
2.7
Median 5Y
2.9
Industry
2.2
vs History
34
vs Industry
22
Median 3Y
3.5
Median 5Y
3.7
Industry
3.1
Forward
4.3
vs History
39
vs Industry
16
Median 3Y
10.9
Median 5Y
14.3
Industry
10.2
vs History
33
vs Industry
17
Median 3Y
15.7
Median 5Y
22.2
Industry
15.1
Forward
31
vs History
41
vs Industry
16
Median 3Y
18.8
Median 5Y
29.4
Industry
19.5
Forward
37.2
vs History
46
vs Industry
22
Median 3Y
27.8
Median 5Y
27.8
Industry
15.4
vs History
vs Industry
19
Median 3Y
25.4
Median 5Y
29.2
Industry
19.6
vs History
38
vs Industry
17
Median 3Y
2.8
Median 5Y
2.9
Industry
2.1

Multiples Across Competitors

Competitors Multiples
EO Technics Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
EO Technics Co Ltd
KOSDAQ:039030
1.7T KRW 5.6 58.4 37 44
US
Brooks Automation Inc
LSE:0HQ1
440.6B USD 671.2 -2 683.5 27 186.2 -6 037.3
NL
ASML Holding NV
AEX:ASML
269.8B EUR 10.6 36.4 27.6 31.1
US
Applied Materials Inc
NASDAQ:AMAT
134.9B USD 5 18.8 15.9 16.7
US
Lam Research Corp
NASDAQ:LRCX
92.7B USD 5.9 22.9 18.5 20
US
KLA Corp
NASDAQ:KLAC
84.3B USD 8.2 28.4 19.3 21.2
JP
Tokyo Electron Ltd
TSE:8035
10.7T JPY 5 22.8 15.7 17.3
JP
Advantest Corp
TSE:6857
6.4T JPY 10.6 60.2 37.2 44.5
CN
NAURA Technology Group Co Ltd
SZSE:002371
219.9B CNY 7.9 40.2 34.7 34.7
JP
Disco Corp
TSE:6146
4.5T JPY 12.5 42.9 26 27.9
NL
ASM International NV
AEX:ASM
27.8B EUR 10.1 50.4 30 37.9
P/E Multiple
Earnings Growth P/E to Growth
KR
E
EO Technics Co Ltd
KOSDAQ:039030
Average P/E: 38.1
58.4
238%
0.2
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -2 683.5 N/A N/A
NL
ASML Holding NV
AEX:ASML
36.4
51%
0.7
US
Applied Materials Inc
NASDAQ:AMAT
18.8
31%
0.6
US
Lam Research Corp
NASDAQ:LRCX
22.9
66%
0.3
US
KLA Corp
NASDAQ:KLAC
28.4
85%
0.3
JP
Tokyo Electron Ltd
TSE:8035
22.8
99%
0.2
JP
Advantest Corp
TSE:6857
60.2
231%
0.3
CN
NAURA Technology Group Co Ltd
SZSE:002371
40.2
149%
0.3
JP
Disco Corp
TSE:6146
42.9
109%
0.4
NL
ASM International NV
AEX:ASM
50.4
49%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
E
EO Technics Co Ltd
KOSDAQ:039030
Average EV/EBITDA: 2 495.3
37
280%
0.1
US
B
Brooks Automation Inc
LSE:0HQ1
27 186.2
697%
39
NL
ASML Holding NV
AEX:ASML
27.6
39%
0.7
US
Applied Materials Inc
NASDAQ:AMAT
15.9
31%
0.5
US
Lam Research Corp
NASDAQ:LRCX
18.5
58%
0.3
US
KLA Corp
NASDAQ:KLAC
19.3
50%
0.4
JP
Tokyo Electron Ltd
TSE:8035
15.7
99%
0.2
JP
Advantest Corp
TSE:6857
37.2
179%
0.2
CN
NAURA Technology Group Co Ltd
SZSE:002371
34.7
168%
0.2
JP
Disco Corp
TSE:6146
26
90%
0.3
NL
ASM International NV
AEX:ASM
30
79%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
E
EO Technics Co Ltd
KOSDAQ:039030
Average EV/EBIT: 29.5
44
353%
0.1
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -6 037.3 N/A N/A
NL
ASML Holding NV
AEX:ASML
31.1
42%
0.7
US
Applied Materials Inc
NASDAQ:AMAT
16.7
31%
0.5
US
Lam Research Corp
NASDAQ:LRCX
20
62%
0.3
US
KLA Corp
NASDAQ:KLAC
21.2
54%
0.4
JP
Tokyo Electron Ltd
TSE:8035
17.3
N/A N/A
JP
Advantest Corp
TSE:6857
44.5
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
34.7
140%
0.2
JP
Disco Corp
TSE:6146
27.9
N/A N/A
NL
ASM International NV
AEX:ASM
37.9
91%
0.4

See Also

Discover More
Back to Top