EO Technics Co Ltd
KOSDAQ:039030
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
114 900
273 000
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
EO Technics Co Ltd
Revenue
|
301.9B
KRW
|
Cost of Revenue
|
-219.1B
KRW
|
Gross Profit
|
82.8B
KRW
|
Operating Expenses
|
-49.1B
KRW
|
Operating Income
|
33.7B
KRW
|
Other Expenses
|
-4.8B
KRW
|
Net Income
|
28.9B
KRW
|
Income Statement
EO Technics Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
298 856
N/A
|
301 811
+1%
|
288 908
-4%
|
265 365
-8%
|
272 376
+3%
|
270 021
-1%
|
273 720
+1%
|
266 741
-3%
|
266 707
0%
|
307 727
+15%
|
351 929
+14%
|
399 921
+14%
|
424 689
+6%
|
404 152
-5%
|
355 482
-12%
|
357 311
+1%
|
307 747
-14%
|
294 095
-4%
|
276 495
-6%
|
230 676
-17%
|
231 007
+0%
|
206 470
-11%
|
227 010
+10%
|
251 622
+11%
|
305 693
+21%
|
325 124
+6%
|
344 706
+6%
|
374 433
+9%
|
375 518
+0%
|
390 860
+4%
|
412 543
+6%
|
419 511
+2%
|
427 114
+2%
|
447 158
+5%
|
427 127
-4%
|
391 777
-8%
|
349 979
-11%
|
316 384
-10%
|
305 340
-3%
|
292 910
-4%
|
301 919
+3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(201 973)
|
(205 904)
|
(201 982)
|
(191 871)
|
(201 078)
|
(204 165)
|
(209 845)
|
(212 524)
|
(217 279)
|
(251 839)
|
(287 588)
|
(317 460)
|
(332 556)
|
(310 524)
|
(269 788)
|
(270 833)
|
(237 096)
|
(233 899)
|
(220 484)
|
(185 034)
|
(184 152)
|
(160 347)
|
(174 788)
|
(190 265)
|
(224 938)
|
(246 205)
|
(256 555)
|
(268 812)
|
(262 824)
|
(260 176)
|
(270 676)
|
(272 018)
|
(278 994)
|
(294 391)
|
(286 622)
|
(272 771)
|
(252 105)
|
(231 243)
|
(224 680)
|
(216 306)
|
(219 087)
|
|
Gross Profit |
96 883
N/A
|
95 906
-1%
|
86 926
-9%
|
73 493
-15%
|
71 297
-3%
|
65 856
-8%
|
63 874
-3%
|
54 217
-15%
|
49 429
-9%
|
55 888
+13%
|
64 343
+15%
|
82 463
+28%
|
92 135
+12%
|
93 628
+2%
|
85 695
-8%
|
86 479
+1%
|
70 651
-18%
|
60 196
-15%
|
56 012
-7%
|
45 643
-19%
|
46 856
+3%
|
46 124
-2%
|
52 223
+13%
|
61 358
+17%
|
80 756
+32%
|
78 919
-2%
|
88 151
+12%
|
105 621
+20%
|
112 694
+7%
|
130 684
+16%
|
141 866
+9%
|
147 493
+4%
|
148 120
+0%
|
152 767
+3%
|
140 505
-8%
|
119 007
-15%
|
97 874
-18%
|
85 141
-13%
|
80 660
-5%
|
76 604
-5%
|
82 832
+8%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(37 776)
|
(39 242)
|
(42 141)
|
(40 431)
|
(39 669)
|
(37 310)
|
(37 240)
|
(34 429)
|
(33 027)
|
(34 629)
|
(33 511)
|
(35 560)
|
(35 133)
|
(33 648)
|
(35 279)
|
(36 863)
|
(38 238)
|
(42 337)
|
(40 437)
|
(42 199)
|
(41 954)
|
(39 023)
|
(40 188)
|
(38 589)
|
(38 123)
|
(40 433)
|
(41 749)
|
(43 604)
|
(47 448)
|
(52 548)
|
(57 753)
|
(61 494)
|
(62 029)
|
(59 968)
|
(60 596)
|
(59 146)
|
(58 590)
|
(56 806)
|
(40 220)
|
(50 559)
|
(49 146)
|
|
Selling, General & Administrative |
(32 701)
|
(32 572)
|
(31 167)
|
(31 125)
|
(30 254)
|
(31 126)
|
(31 658)
|
(29 137)
|
(28 885)
|
(31 416)
|
(30 938)
|
(33 641)
|
(33 194)
|
(31 169)
|
(32 603)
|
(33 732)
|
(34 943)
|
(38 788)
|
(38 001)
|
(38 085)
|
(39 704)
|
(35 654)
|
(36 741)
|
(35 064)
|
(34 490)
|
(35 949)
|
(37 020)
|
(38 971)
|
(42 718)
|
(47 849)
|
(50 451)
|
(55 691)
|
(56 340)
|
(55 068)
|
(55 753)
|
(54 656)
|
(53 328)
|
(52 201)
|
(51 792)
|
(52 249)
|
(51 335)
|
|
Research & Development |
(1 635)
|
(3 567)
|
(4 439)
|
(3 503)
|
(3 833)
|
(3 789)
|
(3 247)
|
(3 121)
|
(2 316)
|
(1 453)
|
(1 114)
|
(651)
|
(675)
|
(1 507)
|
(1 453)
|
(1 687)
|
(1 646)
|
(1 302)
|
(1 474)
|
(1 328)
|
(1 383)
|
(1 352)
|
(1 206)
|
(1 246)
|
(1 180)
|
(1 171)
|
(1 239)
|
(1 265)
|
(1 376)
|
(1 657)
|
(2 060)
|
(2 643)
|
(2 465)
|
(2 115)
|
(2 032)
|
(1 691)
|
(2 509)
|
(1 522)
|
(1 955)
|
(1 806)
|
(1 473)
|
|
Depreciation & Amortization |
(3 441)
|
(3 104)
|
(3 166)
|
(2 650)
|
(2 430)
|
(2 396)
|
(2 337)
|
(2 174)
|
(1 828)
|
(1 760)
|
(1 459)
|
(1 267)
|
(1 263)
|
(972)
|
(1 223)
|
(1 446)
|
(1 651)
|
(2 247)
|
(2 883)
|
(2 785)
|
(2 869)
|
(2 018)
|
(1 804)
|
(2 281)
|
(2 456)
|
(3 314)
|
(3 480)
|
(3 369)
|
(3 355)
|
(3 042)
|
(3 074)
|
(3 128)
|
(3 224)
|
(2 784)
|
(2 812)
|
(2 799)
|
(2 752)
|
(3 083)
|
(3 034)
|
(3 038)
|
(3 037)
|
|
Other Operating Expenses |
0
|
0
|
(3 369)
|
(3 153)
|
(3 152)
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 921
|
0
|
2 002
|
0
|
(437)
|
0
|
3
|
0
|
(10)
|
0
|
0
|
0
|
(2 168)
|
(32)
|
0
|
0
|
0
|
0
|
0
|
0
|
16 561
|
6 535
|
6 699
|
|
Operating Income |
59 107
N/A
|
56 664
-4%
|
44 785
-21%
|
33 062
-26%
|
31 628
-4%
|
28 545
-10%
|
26 634
-7%
|
19 788
-26%
|
16 401
-17%
|
21 259
+30%
|
30 831
+45%
|
46 902
+52%
|
57 001
+22%
|
59 979
+5%
|
50 415
-16%
|
49 615
-2%
|
32 413
-35%
|
17 859
-45%
|
15 575
-13%
|
3 445
-78%
|
4 903
+42%
|
7 100
+45%
|
12 036
+70%
|
22 769
+89%
|
42 634
+87%
|
38 486
-10%
|
46 403
+21%
|
62 018
+34%
|
65 246
+5%
|
78 136
+20%
|
84 113
+8%
|
85 999
+2%
|
86 091
+0%
|
92 799
+8%
|
79 908
-14%
|
59 861
-25%
|
39 285
-34%
|
28 335
-28%
|
40 441
+43%
|
26 045
-36%
|
33 686
+29%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(2 738)
|
284
|
614
|
6 998
|
7 750
|
3 542
|
2 403
|
(868)
|
(7 458)
|
(2 029)
|
(5 287)
|
(1 131)
|
4 564
|
(8 035)
|
(23)
|
156
|
(3 609)
|
2 026
|
3 816
|
2 361
|
8 249
|
4 990
|
9 362
|
6 432
|
(780)
|
(3 692)
|
(5 060)
|
(1 952)
|
7 326
|
16 042
|
13 710
|
19 564
|
29 653
|
6 893
|
10 172
|
3 136
|
(6 359)
|
8 083
|
10 648
|
18 682
|
7 596
|
|
Non-Reccuring Items |
(217)
|
(3 370)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(84)
|
(84)
|
1 920
|
0
|
2 004
|
0
|
(437)
|
0
|
(449)
|
(449)
|
(12)
|
0
|
(2 136)
|
(2 136)
|
(2 168)
|
0
|
0
|
(32)
|
0
|
0
|
10 026
|
9 862
|
16 150
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
179
|
168
|
0
|
0
|
0
|
25
|
25
|
333
|
332
|
363
|
364
|
38
|
50
|
(9)
|
(2)
|
16
|
793
|
191
|
184
|
193
|
2 044
|
2 660
|
2 661
|
2 591
|
(1 523)
|
(4 324)
|
(4 307)
|
(4 533)
|
(3 053)
|
(260)
|
(180)
|
400
|
632
|
564
|
473
|
200
|
(65)
|
(3 150)
|
(3 160)
|
(3 088)
|
(3 134)
|
|
Total Other Income |
(558)
|
(337)
|
(27)
|
(303)
|
(509)
|
(1 225)
|
(1 603)
|
(3 858)
|
(3 771)
|
(336)
|
(2 258)
|
539
|
805
|
507
|
233
|
(398)
|
(740)
|
(1 522)
|
(1 357)
|
(622)
|
(188)
|
474
|
153
|
308
|
630
|
153
|
266
|
(52)
|
(401)
|
1 034
|
695
|
774
|
743
|
514
|
922
|
776
|
909
|
817
|
687
|
821
|
882
|
|
Pre-Tax Income |
55 774
N/A
|
53 409
-4%
|
45 372
-15%
|
39 757
-12%
|
38 869
-2%
|
30 887
-21%
|
27 459
-11%
|
15 394
-44%
|
5 504
-64%
|
19 256
+250%
|
23 652
+23%
|
46 349
+96%
|
62 421
+35%
|
52 443
-16%
|
50 622
-3%
|
49 305
-3%
|
28 773
-42%
|
20 473
-29%
|
18 220
-11%
|
7 382
-59%
|
15 010
+103%
|
14 787
-1%
|
24 212
+64%
|
31 651
+31%
|
40 511
+28%
|
30 611
-24%
|
37 302
+22%
|
53 344
+43%
|
66 982
+26%
|
92 784
+39%
|
98 338
+6%
|
106 737
+9%
|
117 087
+10%
|
100 770
-14%
|
91 476
-9%
|
74 000
-19%
|
43 632
-41%
|
50 235
+15%
|
48 615
-3%
|
42 461
-13%
|
39 030
-8%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(10 871)
|
(11 086)
|
(8 450)
|
(6 005)
|
(9 779)
|
(6 186)
|
(5 807)
|
(2 941)
|
4 271
|
187
|
(1 393)
|
(7 974)
|
(13 587)
|
(9 451)
|
(9 187)
|
(8 421)
|
(4 175)
|
1 410
|
2 029
|
4 651
|
1 819
|
(2 941)
|
(5 341)
|
(7 946)
|
(8 460)
|
(9 056)
|
(9 529)
|
(14 857)
|
(17 692)
|
(20 434)
|
(22 457)
|
(26 911)
|
(29 869)
|
(23 527)
|
(21 016)
|
(16 363)
|
(9 287)
|
(13 842)
|
(15 290)
|
(10 839)
|
(10 583)
|
|
Income from Continuing Operations |
44 904
|
42 323
|
36 922
|
33 752
|
29 090
|
24 701
|
21 652
|
12 453
|
9 775
|
19 443
|
22 260
|
38 376
|
48 835
|
42 991
|
41 435
|
40 884
|
24 597
|
21 883
|
20 248
|
12 032
|
16 829
|
11 846
|
18 871
|
23 705
|
32 052
|
21 554
|
27 774
|
38 488
|
49 290
|
72 350
|
75 882
|
79 826
|
87 218
|
77 243
|
70 460
|
57 636
|
34 345
|
36 393
|
33 324
|
31 623
|
28 446
|
|
Income to Minority Interest |
(400)
|
(437)
|
(477)
|
(505)
|
(438)
|
(445)
|
(539)
|
(564)
|
(697)
|
(315)
|
(154)
|
(50)
|
(120)
|
(166)
|
(191)
|
(230)
|
20
|
(49)
|
74
|
403
|
299
|
255
|
463
|
(141)
|
(234)
|
(205)
|
(478)
|
(737)
|
(617)
|
(471)
|
(649)
|
(739)
|
(971)
|
(720)
|
(489)
|
157
|
615
|
232
|
326
|
396
|
441
|
|
Net Income (Common) |
44 503
N/A
|
41 886
-6%
|
36 447
-13%
|
33 249
-9%
|
28 653
-14%
|
24 255
-15%
|
21 113
-13%
|
11 889
-44%
|
9 078
-24%
|
19 128
+111%
|
22 106
+16%
|
38 325
+73%
|
48 715
+27%
|
42 825
-12%
|
41 243
-4%
|
40 653
-1%
|
24 615
-39%
|
21 834
-11%
|
20 320
-7%
|
12 435
-39%
|
17 128
+38%
|
12 101
-29%
|
19 335
+60%
|
23 565
+22%
|
31 819
+35%
|
21 349
-33%
|
27 296
+28%
|
37 750
+38%
|
48 673
+29%
|
71 879
+48%
|
75 233
+5%
|
79 087
+5%
|
86 248
+9%
|
76 523
-11%
|
69 971
-9%
|
57 794
-17%
|
34 960
-40%
|
36 625
+5%
|
33 651
-8%
|
32 019
-5%
|
28 888
-10%
|
|
EPS (Diluted) |
3 708.58
N/A
|
3 490.5
-6%
|
3 037.25
-13%
|
2 770.75
-9%
|
2 387.75
-14%
|
2 021.25
-15%
|
1 759.41
-13%
|
990.75
-44%
|
756.5
-24%
|
1 594
+111%
|
1 842.16
+16%
|
3 193.75
+73%
|
4 059.58
+27%
|
3 568.75
-12%
|
3 436.91
-4%
|
3 387.75
-1%
|
2 051.25
-39%
|
1 819.5
-11%
|
1 693.33
-7%
|
1 036.25
-39%
|
1 427.33
+38%
|
1 008.41
-29%
|
1 611.25
+60%
|
1 963.75
+22%
|
2 651.58
+35%
|
1 779.08
-33%
|
2 274.66
+28%
|
3 088.99
+36%
|
3 982.73
+29%
|
5 881.63
+48%
|
6 157.15
+5%
|
6 481.51
+5%
|
7 117.43
+10%
|
6 293.03
-12%
|
5 781.71
-8%
|
4 775.49
-17%
|
2 888.73
-40%
|
3 026
+5%
|
2 780.55
-8%
|
2 645.73
-5%
|
2 386.98
-10%
|