E

EcoBio Holdings Co Ltd
KOSDAQ:038870

Watchlist Manager
EcoBio Holdings Co Ltd
KOSDAQ:038870
Watchlist
Price: 3 200 KRW 1.59% Market Closed
Market Cap: 44.8B KRW
Have any thoughts about
EcoBio Holdings Co Ltd?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

16.2B
-2%
Revenue
Growth Rates:
1 Year
-4%
3 Years
-2%
5 Years
+32%
7 Years
-50%
10 Years
-49%
-4.6B
-27%
Operating Income
Growth Rates:
1 Year
-518%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
4.4B
-2%
Net Income
Growth Rates:
1 Year
-
3 Years
-14%
5 Years
+62%
7 Years
-
10 Years
-33%

Earnings Waterfall
EcoBio Holdings Co Ltd

Revenue
16.2B KRW
Cost of Revenue
-11.4B KRW
Gross Profit
4.8B KRW
Operating Expenses
-9.4B KRW
Operating Income
-4.6B KRW
Other Expenses
9B KRW
Net Income
4.4B KRW

Income Statement
EcoBio Holdings Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
31 575
N/A
29 121
-8%
30 971
+6%
33 120
+7%
35 192
+6%
40 246
+14%
38 180
-5%
30 817
-19%
25 911
-16%
19 941
-23%
18 874
-5%
26 279
+39%
32 092
+22%
31 672
-1%
32 124
+1%
26 797
-17%
26 658
-1%
21 982
-18%
19 938
-9%
18 069
-9%
12 225
-32%
17 269
+41%
15 667
-9%
15 704
+0%
16 598
+6%
18 178
+10%
17 937
-1%
17 857
0%
16 506
-8%
16 116
-2%
16 889
+5%
17 521
+4%
16 713
-5%
16 784
+0%
17 051
+2%
16 565
-3%
16 856
+2%
15 790
-6%
15 401
-2%
16 483
+7%
16 190
-2%
Gross Profit
Cost of Revenue
(15 324)
(8 620)
(11 410)
(13 351)
(15 578)
(16 905)
(15 094)
(13 942)
(11 957)
(14 576)
(12 836)
(17 038)
(24 163)
(25 726)
(28 079)
(25 115)
(24 945)
(15 518)
(11 969)
(11 514)
(5 004)
(12 688)
(10 948)
(12 503)
(14 315)
(13 899)
(15 145)
(13 348)
(13 458)
(12 886)
(14 152)
(14 415)
(13 883)
(13 926)
(14 760)
(14 441)
(13 963)
(13 492)
(12 089)
(11 946)
(11 378)
Gross Profit
16 251
N/A
20 501
+26%
19 562
-5%
19 769
+1%
19 613
-1%
23 341
+19%
23 085
-1%
16 875
-27%
13 954
-17%
5 365
-62%
6 038
+13%
9 241
+53%
7 929
-14%
5 946
-25%
4 045
-32%
1 682
-58%
1 713
+2%
6 464
+277%
7 969
+23%
6 555
-18%
7 221
+10%
4 580
-37%
4 719
+3%
3 201
-32%
2 283
-29%
4 279
+87%
2 793
-35%
4 510
+61%
3 049
-32%
3 230
+6%
2 736
-15%
3 106
+14%
2 830
-9%
2 858
+1%
2 292
-20%
2 124
-7%
2 893
+36%
2 299
-21%
3 312
+44%
4 537
+37%
4 812
+6%
Operating Income
Operating Expenses
(3 558)
(3 322)
(3 188)
(3 248)
(4 181)
(3 378)
(8 458)
(3 413)
(7 726)
(3 558)
(4 211)
(3 622)
(3 578)
(13 492)
(21 867)
(22 192)
(21 787)
(4 488)
(4 808)
(4 569)
(4 100)
(3 568)
(3 263)
(2 962)
(3 229)
(2 826)
(2 562)
(2 400)
(2 426)
(2 406)
(2 821)
(2 927)
(2 841)
(3 004)
(3 110)
(3 169)
(3 631)
(4 900)
(5 412)
(8 125)
(9 377)
Selling, General & Administrative
(3 073)
(3 047)
(2 917)
(3 048)
(2 947)
(3 035)
(3 085)
(2 990)
(3 102)
(3 282)
(3 844)
(3 319)
(3 226)
(13 132)
(12 470)
(13 365)
(13 631)
(4 235)
(4 408)
(4 064)
(3 622)
(3 218)
(2 971)
(2 687)
(2 982)
(2 545)
(2 360)
(2 280)
(2 375)
(2 348)
(2 745)
(2 845)
(2 735)
(2 846)
(2 924)
(2 991)
(3 837)
(4 689)
(5 427)
(7 297)
(8 130)
Research & Development
(337)
(123)
(122)
0
(58)
(192)
(214)
(281)
(303)
(133)
(220)
0
(198)
(205)
(276)
(306)
(237)
(99)
(90)
0
(40)
(19)
(10)
(12)
(13)
(15)
(12)
0
(18)
(53)
(72)
(75)
(100)
(151)
(182)
(172)
0
(27)
(7)
(104)
(383)
Depreciation & Amortization
(150)
(151)
(150)
(155)
(154)
(151)
(151)
(144)
(144)
(143)
(147)
(150)
(153)
(155)
(155)
(155)
(155)
(154)
(176)
(309)
(377)
(331)
(356)
(261)
(233)
(266)
(189)
(114)
(36)
(5)
(7)
(6)
(7)
(7)
(5)
(6)
(93)
(184)
(416)
(748)
(864)
Other Operating Expenses
0
0
0
(45)
(1 022)
0
(5 008)
0
(4 177)
0
0
(153)
0
0
(8 966)
(8 366)
(7 764)
0
(134)
(196)
(61)
0
74
0
0
0
0
(7)
4
0
4
0
0
0
0
(0)
299
0
438
24
0
Operating Income
12 691
N/A
17 180
+35%
16 374
-5%
16 521
+1%
15 434
-7%
19 963
+29%
14 628
-27%
13 463
-8%
6 228
-54%
1 808
-71%
1 827
+1%
5 619
+208%
4 351
-23%
(7 546)
N/A
(17 822)
-136%
(20 510)
-15%
(20 074)
+2%
1 976
N/A
3 161
+60%
1 986
-37%
3 121
+57%
1 012
-68%
1 457
+44%
240
-84%
(946)
N/A
1 453
N/A
231
-84%
2 108
+814%
623
-70%
824
+32%
(85)
N/A
179
N/A
(11)
N/A
(147)
-1 241%
(818)
-458%
(1 045)
-28%
(738)
+29%
(2 602)
-252%
(2 100)
+19%
(3 588)
-71%
(4 565)
-27%
Pre-Tax Income
Interest Income Expense
(2 754)
(2 361)
(2 457)
(1 830)
(1 618)
(1 641)
(1 387)
(1 292)
(1 106)
(935)
(806)
(5 062)
(4 755)
(851)
(1 080)
5 145
4 460
1 337
2 269
1 167
2 171
2 428
2 404
2 237
3 962
4 607
5 714
6 801
7 576
5 684
5 156
1 589
(343)
1 798
2 083
1 011
479
4 255
3 096
7 302
7 516
Non-Reccuring Items
0
(3 734)
0
(1 022)
0
(5 009)
0
(4 179)
0
(9 833)
(10 433)
(10 841)
(11 441)
(9 568)
0
0
0
(135)
0
77
0
77
0
0
0
0
0
0
0
0
0
0
0
0
0
414
0
414
0
0
113
Gain/Loss on Disposition of Assets
0
1
1
0
0
0
0
0
0
(6)
0
0
0
0
1
0
2
1
0
0
0
3 010
0
0
3 009
(3)
5
0
6
8
3
0
5
5
0
0
0
0
10
10
10
Total Other Income
(2 021)
4 631
947
917
1 224
567
590
613
294
49
(33)
3
(101)
(4 714)
(4 604)
(6 927)
(7 317)
(9 884)
(12 120)
(7 969)
(6 681)
17
4 910
3 756
623
578
852
(523)
(1 190)
(932)
(1 003)
(767)
(792)
(5 601)
(5 622)
(4 791)
(4 687)
163
237
(140)
(216)
Pre-Tax Income
7 918
N/A
15 717
+98%
14 865
-5%
14 586
-2%
15 040
+3%
13 879
-8%
13 831
0%
8 605
-38%
5 416
-37%
(8 917)
N/A
(9 445)
-6%
(10 281)
-9%
(11 946)
-16%
(22 679)
-90%
(23 506)
-4%
(22 293)
+5%
(22 929)
-3%
(6 704)
+71%
(6 691)
+0%
(4 739)
+29%
(1 389)
+71%
6 544
N/A
8 771
+34%
6 233
-29%
6 648
+7%
6 635
0%
6 800
+2%
8 386
+23%
7 015
-16%
5 582
-20%
4 071
-27%
1 001
-75%
(1 141)
N/A
(3 944)
-246%
(4 358)
-10%
(4 411)
-1%
(4 947)
-12%
2 231
N/A
1 242
-44%
3 583
+189%
2 857
-20%
Net Income
Tax Provision
(1 581)
(3 544)
(2 973)
(4 037)
(3 636)
(2 938)
(3 323)
(1 888)
(1 657)
56
(125)
470
361
803
1 655
229
632
3 840
3 448
4 036
4 036
563
563
(97)
(97)
(998)
(998)
(1 558)
(1 558)
221
221
1 594
1 594
(757)
(849)
(781)
(781)
122
232
(139)
(132)
Income from Continuing Operations
6 337
12 173
11 891
10 548
11 403
10 941
10 508
6 717
3 759
(8 861)
(9 570)
(9 811)
(11 585)
(21 876)
(21 852)
(22 065)
(22 298)
(2 865)
(3 243)
(703)
2 647
7 107
9 334
6 136
6 551
5 637
5 801
6 828
5 457
5 803
4 292
2 595
452
(4 702)
(5 207)
(5 192)
(5 728)
2 353
1 474
3 445
2 725
Income to Minority Interest
187
156
126
144
167
262
259
228
222
902
880
864
847
79
62
66
67
69
341
81
70
26
(243)
37
(139)
(211)
(308)
(396)
(373)
(171)
0
0
0
0
0
0
87
102
531
1 019
1 667
Net Income (Common)
6 524
N/A
12 329
+89%
12 017
-3%
10 692
-11%
11 569
+8%
11 203
-3%
10 766
-4%
6 944
-36%
3 981
-43%
(7 960)
N/A
(8 690)
-9%
(8 946)
-3%
(10 737)
-20%
(21 797)
-103%
(21 789)
+0%
(21 999)
-1%
(22 231)
-1%
(2 796)
+87%
(2 903)
-4%
(623)
+79%
2 716
N/A
7 133
+163%
9 091
+27%
6 173
-32%
6 413
+4%
5 426
-15%
5 495
+1%
6 434
+17%
5 085
-21%
5 632
+11%
4 211
-25%
2 557
-39%
558
-78%
(4 702)
N/A
(5 207)
-11%
(5 192)
+0%
(5 641)
-9%
2 455
N/A
2 005
-18%
4 464
+123%
4 392
-2%
EPS (Diluted)
724.88
N/A
1 369.88
+89%
1 335.22
-3%
1 188
-11%
1 285.44
+8%
1 244.77
-3%
1 196.22
-4%
771.55
-36%
442.33
-43%
-796
N/A
-790
+1%
-813.27
-3%
-976.09
-20%
-1 981.54
-103%
-1 980.81
+0%
-1 833.25
+7%
-1 852.58
-1%
-254.18
+86%
-241.91
+5%
-51.91
+79%
246.9
N/A
594.41
+141%
757.58
+27%
514.41
-32%
534.41
+4%
452.16
-15%
473.32
+5%
554.23
+17%
400.58
-28%
431.67
+8%
362.72
-16%
219.83
-39%
47.32
-78%
-401.25
N/A
-441.17
-10%
-427.85
+3%
-433.56
-1%
194.12
N/A
143.51
-26%
318.54
+122%
313.41
-2%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 204,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.