Sampyo Cement Co Ltd
KOSDAQ:038500
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 825
3 595
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Sampyo Cement Co Ltd
Current Assets | 288.2B |
Cash & Short-Term Investments | 83.8B |
Receivables | 103.2B |
Other Current Assets | 101.2B |
Non-Current Assets | 1.2T |
Long-Term Investments | 3B |
PP&E | 892.2B |
Intangibles | 237.1B |
Other Non-Current Assets | 40.6B |
Current Liabilities | 329.2B |
Accounts Payable | 35.1B |
Accrued Liabilities | 11.8B |
Short-Term Debt | 67.2B |
Other Current Liabilities | 215.2B |
Non-Current Liabilities | 393.7B |
Long-Term Debt | 348.9B |
Other Non-Current Liabilities | 44.8B |
Balance Sheet
Sampyo Cement Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
118 965
|
59 761
|
66 966
|
38 436
|
81 008
|
65 339
|
57 689
|
33 173
|
49 804
|
81 716
|
|
Cash Equivalents |
118 965
|
59 761
|
66 966
|
38 436
|
81 008
|
65 339
|
57 689
|
33 173
|
49 804
|
81 716
|
|
Short-Term Investments |
50 381
|
10
|
30 017
|
155
|
0
|
110
|
0
|
0
|
0
|
0
|
|
Total Receivables |
66 031
|
73 880
|
88 719
|
86 252
|
82 268
|
87 832
|
88 073
|
103 004
|
107 423
|
137 717
|
|
Accounts Receivables |
65 426
|
71 961
|
87 707
|
84 705
|
74 561
|
81 758
|
82 119
|
95 137
|
95 010
|
126 937
|
|
Other Receivables |
605
|
1 919
|
1 012
|
1 547
|
7 707
|
6 074
|
5 954
|
7 868
|
12 413
|
10 780
|
|
Inventory |
54 927
|
41 690
|
55 242
|
69 581
|
62 564
|
62 332
|
55 605
|
79 698
|
119 910
|
95 422
|
|
Other Current Assets |
22 812
|
8 635
|
6 812
|
6 032
|
6 440
|
3 992
|
3 969
|
3 572
|
6 305
|
3 346
|
|
Total Current Assets |
313 116
|
183 975
|
247 756
|
200 455
|
232 280
|
219 606
|
205 336
|
219 448
|
283 443
|
318 201
|
|
PP&E Net |
763 029
|
692 386
|
764 193
|
803 547
|
815 753
|
869 732
|
879 800
|
926 277
|
910 796
|
916 773
|
|
PP&E Gross |
763 029
|
692 386
|
764 193
|
803 547
|
815 753
|
869 732
|
879 800
|
926 277
|
910 796
|
916 773
|
|
Accumulated Depreciation |
777 876
|
802 396
|
861 100
|
898 711
|
909 390
|
957 255
|
969 634
|
1 004 637
|
1 076 551
|
1 109 683
|
|
Intangible Assets |
211 726
|
210 192
|
222 877
|
225 792
|
221 643
|
221 106
|
226 229
|
224 225
|
218 749
|
238 671
|
|
Goodwill |
0
|
0
|
0
|
696
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Note Receivable |
1 785
|
1 050
|
1 480
|
795
|
1 391
|
1 132
|
867
|
1 879
|
1 088
|
907
|
|
Long-Term Investments |
8 791
|
5 027
|
3 368
|
4 973
|
3 045
|
3 271
|
3 773
|
4 234
|
4 374
|
2 952
|
|
Other Long-Term Assets |
13 798
|
15 066
|
23 676
|
29 046
|
32 734
|
32 123
|
33 293
|
36 268
|
34 341
|
42 980
|
|
Other Assets |
0
|
0
|
0
|
696
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
1 312 245
N/A
|
1 107 696
-16%
|
1 263 351
+14%
|
1 265 304
+0%
|
1 306 847
+3%
|
1 346 969
+3%
|
1 349 299
+0%
|
1 412 331
+5%
|
1 452 791
+3%
|
1 520 485
+5%
|
|
Liabilities | |||||||||||
Accounts Payable |
46 261
|
5 209
|
25 766
|
26 966
|
34 718
|
30 411
|
25 503
|
29 439
|
44 978
|
48 108
|
|
Accrued Liabilities |
0
|
2 702
|
4 262
|
4 332
|
5 014
|
6 157
|
5 093
|
7 175
|
6 438
|
6 500
|
|
Short-Term Debt |
78 655
|
71 775
|
87 202
|
78 381
|
55 375
|
43 564
|
34 275
|
84 865
|
35 427
|
64 529
|
|
Current Portion of Long-Term Debt |
24 265
|
25 417
|
49 251
|
123 109
|
68 441
|
111 431
|
131 211
|
156 538
|
124 505
|
174 402
|
|
Other Current Liabilities |
56 891
|
58 273
|
62 145
|
68 501
|
59 190
|
72 828
|
110 554
|
65 925
|
78 820
|
112 188
|
|
Total Current Liabilities |
206 072
|
163 377
|
228 625
|
301 289
|
222 738
|
264 391
|
306 636
|
343 942
|
290 168
|
405 727
|
|
Long-Term Debt |
462 869
|
311 909
|
359 275
|
255 393
|
387 115
|
373 473
|
328 801
|
346 366
|
427 321
|
359 895
|
|
Deferred Income Tax |
11 289
|
11 282
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
0
|
0
|
0
|
0
|
143
|
121
|
99
|
150
|
143
|
134
|
|
Other Liabilities |
61 931
|
71 930
|
78 737
|
76 306
|
75 948
|
73 902
|
70 944
|
65 940
|
47 803
|
48 861
|
|
Total Liabilities |
742 162
N/A
|
558 498
-25%
|
666 637
+19%
|
632 988
-5%
|
685 945
+8%
|
711 887
+4%
|
706 480
-1%
|
756 399
+7%
|
765 436
+1%
|
814 618
+6%
|
|
Equity | |||||||||||
Common Stock |
53 679
|
53 679
|
53 679
|
53 679
|
53 679
|
53 679
|
53 679
|
53 958
|
53 958
|
53 958
|
|
Retained Earnings |
289 520
|
267 616
|
314 978
|
350 276
|
342 613
|
356 641
|
362 448
|
380 037
|
409 856
|
426 361
|
|
Additional Paid In Capital |
231 114
|
231 114
|
231 114
|
231 114
|
231 114
|
231 114
|
231 114
|
225 891
|
225 891
|
225 889
|
|
Unrealized Security Profit/Loss |
1
|
1
|
1
|
307
|
3 443
|
3 239
|
2 859
|
2 509
|
2 403
|
156
|
|
Treasury Stock |
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
|
Other Equity |
4 218
|
3 199
|
3 046
|
3 050
|
3 050
|
3 102
|
1 553
|
1 435
|
64
|
175
|
|
Total Equity |
570 083
N/A
|
549 198
-4%
|
596 714
+9%
|
632 316
+6%
|
620 901
-2%
|
635 082
+2%
|
642 818
+1%
|
655 932
+2%
|
687 356
+5%
|
705 867
+3%
|
|
Total Liabilities & Equity |
1 312 245
N/A
|
1 107 696
-16%
|
1 263 351
+14%
|
1 265 304
+0%
|
1 306 847
+3%
|
1 346 969
+3%
|
1 349 299
+0%
|
1 412 331
+5%
|
1 452 791
+3%
|
1 520 485
+5%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
107
|
107
|
107
|
107
|
107
|
107
|
107
|
107
|
107
|
107
|