R

RedcapTour Co Ltd
KOSDAQ:038390

Watchlist Manager
RedcapTour Co Ltd
KOSDAQ:038390
Watchlist
Price: 15 770 KRW -0.13% Market Closed
Market Cap: 129.9B KRW
Have any thoughts about
RedcapTour Co Ltd?
Write Note

Relative Value

The Relative Value of one RedcapTour Co Ltd stock under the Base Case scenario is 58 634.04 KRW. Compared to the current market price of 15 770 KRW, RedcapTour Co Ltd is Undervalued by 73%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
58 634.04 KRW
Undervaluation 73%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
73
Median 3Y
0.5
Median 5Y
0.5
Industry
0.9
vs History
74
vs Industry
58
Median 3Y
8.2
Median 5Y
7.8
Industry
15.9
vs History
23
vs Industry
Median 3Y
-2.1
Median 5Y
-2.1
Industry
7.3
vs History
28
vs Industry
7
Median 3Y
14.3
Median 5Y
12.9
Industry
19.6
vs History
69
vs Industry
72
Median 3Y
0.8
Median 5Y
0.8
Industry
1.3
vs History
71
vs Industry
60
Median 3Y
1.1
Median 5Y
1
Industry
1.3
vs History
73
vs Industry
83
Median 3Y
1.3
Median 5Y
1.3
Industry
5.5
vs History
73
vs Industry
76
Median 3Y
1.9
Median 5Y
1.8
Industry
8
vs History
77
vs Industry
61
Median 3Y
9
Median 5Y
8.9
Industry
14
vs History
23
vs Industry
Median 3Y
-4.4
Median 5Y
-4.8
Industry
9.7
vs History
23
vs Industry
Median 3Y
-4.3
Median 5Y
-4.8
Industry
17.8
vs History
71
vs Industry
77
Median 3Y
0.5
Median 5Y
0.5
Industry
0.9

Multiples Across Competitors

Competitors Multiples
RedcapTour Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
RedcapTour Co Ltd
KOSDAQ:038390
131.8B KRW 0.4 6.4 1.6 6.9
CA
Advance Lithium Corp
XTSX:AALI
565.8B CAD 0 -156 818.8 -872 122.2 -872 122.2
MY
Axteria Group Bhd
KLSE:AXTERIA
82.4m MYR 1.3 -42 -778.3 -778.3
NL
Nepi Rockcastle NV
JSE:NRP
84B Zac 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
83.1B USD 0 0 0 0
US
Coupang Inc
F:788
43.3B EUR 1.7 44.8 65.4 138.2
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
663.5T IDR 20.8 167.9 58 58
IN
Jio Financial Services Ltd
NSE:JIOFIN
2T INR 161.6 129 218.2 223.4
CH
Galderma Group AG
SIX:GALD
19.2B CHF 0 0 0 0
ZA
Fortress Real Estate Investments Ltd
JSE:FFB
19.6B Zac 0 0 0 0
US
Reddit Inc
NYSE:RDDT
20.8B USD 18.5 -38.7 -32 -31.2
P/E Multiple
Earnings Growth
KR
R
RedcapTour Co Ltd
KOSDAQ:038390
Average P/E: 87
6.4
N/A
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -156 818.8 N/A
MY
A
Axteria Group Bhd
KLSE:AXTERIA
Negative Multiple: -42 N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-4%
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
US
Coupang Inc
F:788
44.8
18%
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
167.9
N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
129
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
Not Available N/A
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -38.7 N/A
EV/EBITDA Multiple
EBITDA Growth
KR
R
RedcapTour Co Ltd
KOSDAQ:038390
Average EV/EBITDA: 85.8
1.6
N/A
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -872 122.2 N/A
MY
A
Axteria Group Bhd
KLSE:AXTERIA
Negative Multiple: -778.3 N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
25%
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
US
Coupang Inc
F:788
65.4
264%
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
58
N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
218.2
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
66%
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
Not Available
64%
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -32 N/A
EV/EBIT Multiple
EBIT Growth
KR
R
RedcapTour Co Ltd
KOSDAQ:038390
Average EV/EBIT: 106.6
6.9
N/A
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -872 122.2 N/A
MY
A
Axteria Group Bhd
KLSE:AXTERIA
Negative Multiple: -778.3 N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
43%
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
US
Coupang Inc
F:788
138.2
328%
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
58
N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
223.4
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
111%
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
Not Available
64%
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -31.2 N/A

See Also

Discover More
Back to Top