Balance Sheet

Assets

+13%

+20%

10Y

Currency: KRW

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	1 227	3 385	2 718	1 288	3 370	896	6 063	1 296	2 572	1 536	3 079	1 178	6 606	4 549	7 557	7 504	7 837	5 277	5 284	4 433	6 261	11 748	14 798	10 663
Cash Equivalents	1 227	3 385	2 718	1 288	3 370	896	6 063	1 296	2 572	1 536	3 079	1 178	6 606	4 549	7 557	7 504	7 837	5 277	5 284	4 433	6 261	11 748	14 798	10 663
Short-Term Investments	5 020	3 070	2 818	2 905	3 670	2 629	2 992	1 969	1 109	10 257	650	75	1 045	0	0	2 954	2 281	0	0	0	0	0	0	0
Total Receivables	8 826	11 348	20 172	25 420	25 925	34 365	38 327	39 247	45 855	42 852	45 025	15 091	8 996	10 994	12 307	5 912	5 459	6 372	7 286	3 430	5 127	13 544	11 262	19 223
Accounts Receivables	6 791	8 961	16 331	22 498	20 414	26 954	25 546	32 499	39 745	31 278	34 030	9 454	5 028	6 500	8 761	5 912	5 459	4 733	4 115	3 103	4 484	4 359	3 587	2 801
Other Receivables	2 035	2 387	3 841	2 922	5 511	7 411	12 781	6 748	6 110	11 574	10 995	5 637	3 968	4 494	3 546	0	0	1 639	3 171	327	643	9 185	7 675	16 423
Inventory	8 751	8 869	18 375	32 964	31 814	31 006	35 720	45 737	43 042	36 659	36 078	19 784	2 017	2 173	6 383	4 198	3 945	2 384	3 151	3 176	4 524	3 536	4 165	2 808
Other Current Assets	1 563	1 191	1 964	3 349	5 637	4 171	4 408	2 279	7 017	4 882	2 464	759	1 883	7 006	4 406	3 449	3 062	153	243	648	561	687	322	309
Total Current Assets	25 386	27 864	46 047	65 926	70 415	73 067	87 511	90 528	99 594	96 187	87 296	36 887	20 547	24 722	30 653	24 017	22 583	14 187	15 963	11 687	16 473	29 515	30 547	33 004
PP&E Net	27 696	36 244	38 233	39 994	54 799	59 256	68 409	88 978	123 087	143 501	81 977	65 680	57 773	38 359	38 614	36 222	35 204	35 112	36 722	32 517	30 001	25 912	32 744	29 178
PP&E Gross	27 696	36 244	38 233	39 994	54 799	59 256	68 409	88 978	123 087	143 501	81 977	65 680	57 773	38 359	38 614	36 222	35 204	35 112	36 722	32 517	30 001	25 912	32 744	29 178
Accumulated Depreciation	6 990	9 872	14 074	19 374	26 010	31 844	37 316	42 062	54 060	68 249	38 723	53 909	13 217	11 901	12 564	13 786	10 999	12 951	15 730	17 922	19 108	16 211	22 653	23 197
Intangible Assets	1 442	2 424	2 772	2 900	5 071	6 382	8 890	11 279	18 725	22 194	21 606	4 799	4 358	4 210	6 738	8 987	8 804	9 372	8 290	372	386	436	408	377
Goodwill	330	247	165	82	59	30	15	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Note Receivable	26	0	492	492	553	353	353	353	202	251	251	179	88	275	0	0	240	568	1 368	542	32	154	150	115
Long-Term Investments	933	2 607	2 874	7 233	7 160	6 535	5 408	20 782	10 206	4 976	8 097	846	3	17 677	17 800	20 862	20 905	20 692	20 161	19 672	19 762	18 605	12 130	20 138
Other Long-Term Assets	388	995	1 204	1 345	1 236	1 107	2 881	2 323	5 500	5 067	943	273	6	9	6	1	3 690	3 314	973	27	27	592	43	401
Other Assets	330	247	165	82	59	30	15	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Assets	55 542 N/A	69 886 +26%	91 458 +31%	117 807 +29%	139 292 +18%	146 729 +5%	173 466 +18%	214 243 +24%	257 314 +20%	272 176 +6%	200 170 -26%	108 665 -46%	82 774 -24%	85 253 +3%	93 811 +10%	90 088 -4%	91 425 +1%	83 245 -9%	83 477 +0%	64 817 -22%	66 682 +3%	75 214 +13%	76 021 +1%	83 214 +9%
Liabilities
Accounts Payable	3 685	4 313	10 584	21 635	15 265	16 384	26 594	27 349	28 684	29 906	40 144	22 966	5 483	2 798	1 887	2 181	1 817	842	1 095	1 818	1 398	1 915	1 254	1 474
Accrued Liabilities	774	1 341	1 983	2 484	2 484	1 307	1 715	1 716	1 865	3 142	2 005	4 645	128	987	527	507	393	414	525	372	460	714	1 059	1 696
Short-Term Debt	12 796	9 975	25 121	32 924	44 718	52 705	79 201	65 733	71 948	95 473	77 055	73 876	16 804	17 246	11 576	1 992	857	0	2 926	2 000	0	0	3 069	3 499
Current Portion of Long-Term Debt	383	863	1 779	1 966	2 749	2 324	2 474	2 114	24 766	34 973	20 605	25 663	0	112	948	967	0	1 118	0	0	0	0	0	0
Other Current Liabilities	6 436	1 783	2 070	2 476	6 286	5 326	3 630	22 723	7 595	10 219	10 788	8 532	5 917	9 212	4 713	5 077	8 061	2 777	2 567	2 348	2 186	3 215	1 545	2 069
Total Current Liabilities	24 074	18 275	41 537	61 486	71 502	78 047	113 614	119 635	134 859	173 713	150 597	135 682	28 332	30 356	19 650	10 725	11 129	5 151	7 113	6 538	4 044	5 843	6 927	8 738
Long-Term Debt	2 097	8 500	6 838	4 496	12 178	12 533	10 923	15 447	34 047	25 498	6 942	1 400	8 543	4 806	3 470	1 202	1 890	1 543	2 756	2 589	2 821	3 016	0	0
Deferred Income Tax	859	2 271	2 180	2 128	529	100	0	4 400	4 900	1 984	2 537	0	0	0	0	7	0	0	0	653	1 326	0	470	1 540
Minority Interest	375	388	420	368	4 089	6 270	6 132	6 104	7 147	11 970	0	0	402	263	2 598	2 522	1 787	911	724	5 257	6 138	6 478	6 777	7 461
Other Liabilities	578	949	1 208	1 579	1 413	1 630	1 318	1 769	1 442	3 739	1 518	3 299	277	447	569	600	566	161	245	324	241	0	431	419
Total Liabilities	27 982 N/A	30 384 +9%	52 183 +72%	70 057 +34%	89 710 +28%	98 580 +10%	131 986 +34%	147 356 +12%	182 396 +24%	216 904 +19%	161 593 -26%	140 381 -13%	36 751 -74%	35 345 -4%	26 287 -26%	15 056 -43%	15 372 +2%	7 766 -49%	9 389 +21%	4 847 -48%	2 294 -53%	2 381 +4%	1 051 -56%	3 237 +208%
Equity
Common Stock	4 620	4 620	4 620	4 620	4 620	4 620	4 620	4 620	4 885	7 328	7 660	13 021	32 224	38 784	41 334	42 224	42 224	42 224	42 224	42 224	42 224	42 224	42 224	42 224
Retained Earnings	9 301	15 974	17 741	27 949	26 416	27 988	26 441	27 493	32 589	30 896	12 181	68 564	70 054	69 057	59 522	6 851	8 487	7 945	6 355	10 325	6 157	8 290	10 415	15 336
Additional Paid In Capital	16 011	18 591	18 591	18 591	19 305	19 066	0	15 075	17 894	15 252	17 438	23 210	95 291	93 877	101 091	42 323	42 318	42 318	42 318	42 318	42 318	36 063	36 188	36 217
Unrealized Security Profit/Loss	0	5	12	478	161	283	1 505	19 435	18 028	211	4	68	68	67	28	26	1	61	156	3	277	370	340	585
Treasury Stock	3 337	0	2 003	3 003	0	1 983	11 923	3 001	0	2	2	2	0	0	0	112	112	112	112	112	112	112	112	112
Other Equity	965	323	313	885	598	1 259	0	3 266	1 521	2 010	1 305	688	11 369	13 629	15 406	16 280	16 863	16 956	16 853	14 137	14 162	14 001	14 085	14 274
Total Equity	27 559 N/A	39 502 +43%	39 274 -1%	47 750 +22%	49 582 +4%	48 150 -3%	41 480 -14%	66 887 +61%	74 919 +12%	55 272 -26%	38 577 -30%	31 716 N/A	46 024 N/A	49 907 +8%	67 525 +35%	75 032 +11%	76 053 +1%	75 480 -1%	74 088 -2%	59 969 -19%	64 388 +7%	72 833 +13%	74 970 +3%	79 977 +7%
Total Liabilities & Equity	55 542 N/A	69 886 +26%	91 458 +31%	117 807 +29%	139 292 +18%	146 729 +5%	173 466 +18%	214 243 +24%	257 314 +20%	272 176 +6%	200 170 -26%	108 665 -46%	82 774 -24%	85 253 +3%	93 811 +10%	90 088 -4%	91 425 +1%	83 245 -9%	83 477 +0%	64 817 -22%	66 682 +3%	75 214 +13%	76 021 +1%	83 214 +9%
Shares Outstanding
Common Shares Outstanding	0	0	0	0	0	0	0	0	0	0	0	1	64	78	83	84	84	84	84	84	84	84	84	84

Income Statement Balance Sheet Cash Flow Statement

Elcomtec Co Ltd
KOSDAQ:037950

Balance Sheet

Balance Sheet Decomposition
Elcomtec Co Ltd

Balance Sheet
Elcomtec Co Ltd

See Also

Company

Help

Tools

Stocks

Elcomtec Co Ltd KOSDAQ:037950

Balance Sheet

Balance Sheet Decomposition Elcomtec Co Ltd

Balance Sheet Elcomtec Co Ltd

See Also

Company

Help

Tools

Stocks

Elcomtec Co Ltd
KOSDAQ:037950

Balance Sheet Decomposition
Elcomtec Co Ltd

Balance Sheet
Elcomtec Co Ltd