H

Heerim Architects & Planners
KOSDAQ:037440

Watchlist Manager
Heerim Architects & Planners
KOSDAQ:037440
Watchlist
Price: 4 810 KRW -4.56% Market Closed
Market Cap: 60.7B KRW
Have any thoughts about
Heerim Architects & Planners?
Write Note
Section:
 

Relative Value

The Relative Value of one Heerim Architects & Planners stock under the Base Case scenario is 12 177.37 KRW. Compared to the current market price of 4 810 KRW, Heerim Architects & Planners is Undervalued by 61%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
12 177.37 KRW
Undervaluation 61%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

0.3
P/S
P/S
Price to Sales
0.3
vs History
77
vs Industry
80
Median 3Y
0.5
Median 5Y
0.4
Industry
1.3
Forward
0.2
More Details
5.8
P/E
P/E
Price to Earnings
5.8
vs History
96
vs Industry
52
Median 3Y
14.3
Median 5Y
14
Industry
19
Forward
9.6
More Details
4.7
P/OCF
P/OCF
Price to OCF
4.7
vs History
57
vs Industry
63
Median 3Y
5.6
Median 5Y
5.3
Industry
13.3
More Details
11.3
P/FCFE
P/FCFE
Price to FCFE
11.3
vs History
42
vs Industry
34
Median 3Y
13.3
Median 5Y
10
Industry
18.3
More Details
0.9
P/B
P/B
Price to Book Value
0.9
vs History
80
vs Industry
68
Median 3Y
1.6
Median 5Y
1.4
Industry
2.4
More Details
0.2
EV/S
EV/S
Enterprise Value to Sales
0.2
vs History
96
vs Industry
77
Median 3Y
0.5
Median 5Y
0.4
Industry
1.3
Forward
0.2
More Details
1.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.5
vs History
96
vs Industry
47
Median 3Y
4.4
Median 5Y
3.5
Industry
3.3
More Details
2.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
2.9
vs History
96
vs Industry
53
Median 3Y
7.2
Median 5Y
6.6
Industry
10.5
Forward
5.5
More Details
4.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
4.2
vs History
96
vs Industry
42
Median 3Y
11.4
Median 5Y
10.5
Industry
12.9
Forward
5.5
More Details
4.3
EV/OCF
EV/OCF
Enterprise Value to OCF
4.3
vs History
65
vs Industry
61
Median 3Y
6.1
Median 5Y
5.6
Industry
12.6
More Details
5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
5
vs History
61
vs Industry
54
Median 3Y
6.9
Median 5Y
6.4
Industry
14.7
More Details
0.4
EV/IC
EV/IC
Enterprise Value to IC
0.4
vs History
96
vs Industry
79
Median 3Y
0.7
Median 5Y
0.6
Industry
1.7
More Details

Multiples Across Competitors

Competitors Multiples
Heerim Architects & Planners Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Heerim Architects & Planners
KOSDAQ:037440
60.7B KRW 0.3 5.8 2.9 4.2
UK
Relx PLC
LSE:REL
67.4B GBP 7.2 35.6 20.4 26.3
CA
Thomson Reuters Corp
TSX:TRI
105B CAD 10.2 31.7 26.7 37.8
UK
IHS Markit Ltd
F:0M3
37.9B EUR 8.5 32.8 24.4 36.4
IE
Experian PLC
LSE:EXPN
31.7B GBP 5.6 33.2 146.1 206.3
NL
Wolters Kluwer NV
AEX:WKL
38.1B EUR 6.6 36.7 22.3 29.6
US
Verisk Analytics Inc
NASDAQ:VRSK
39.2B USD 13.9 42.5 27.5 34.7
US
Equifax Inc
NYSE:EFX
31.8B USD 5.7 56.4 21.6 36
US
CoStar Group Inc
NASDAQ:CSGP
29.6B USD 11.1 168.6 150.5 751.3
US
Leidos Holdings Inc
NYSE:LDOS
19.3B USD 1.2 16.1 10.8 12.6
CH
SGS SA
SIX:SGSN
17.2B CHF 2.6 31.3 22.8 22.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
H
Heerim Architects & Planners
KOSDAQ:037440
Average EV/EBITDA: 43.3
2.9
1%
2.9
UK
Relx PLC
LSE:REL
20.4
8%
2.6
CA
Thomson Reuters Corp
TSX:TRI
26.7
7%
3.8
UK
I
IHS Markit Ltd
F:0M3
24.4
N/A N/A
IE
Experian PLC
LSE:EXPN
146.1
10%
14.6
NL
Wolters Kluwer NV
AEX:WKL
22.3
8%
2.8
US
Verisk Analytics Inc
NASDAQ:VRSK
27.5
10%
2.7
US
Equifax Inc
NYSE:EFX
21.6
19%
1.1
US
CoStar Group Inc
NASDAQ:CSGP
150.5
31%
4.9
US
Leidos Holdings Inc
NYSE:LDOS
10.8
12%
0.9
CH
SGS SA
SIX:SGSN
22.8
9%
2.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
H
Heerim Architects & Planners
KOSDAQ:037440
Average EV/EBIT: 108.9
4.2
18%
0.2
UK
Relx PLC
LSE:REL
26.3
12%
2.2
CA
Thomson Reuters Corp
TSX:TRI
37.8
8%
4.7
UK
I
IHS Markit Ltd
F:0M3
36.4
N/A N/A
IE
Experian PLC
LSE:EXPN
206.3
15%
13.8
NL
Wolters Kluwer NV
AEX:WKL
29.6
11%
2.7
US
Verisk Analytics Inc
NASDAQ:VRSK
34.7
11%
3.2
US
Equifax Inc
NYSE:EFX
36
27%
1.3
US
CoStar Group Inc
NASDAQ:CSGP
751.3
31%
24.2
US
Leidos Holdings Inc
NYSE:LDOS
12.6
18%
0.7
CH
SGS SA
SIX:SGSN
22.8
11%
2.1

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.