Heerim Architects & Planners
KOSDAQ:037440
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
4 505
9 070
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Heerim Architects & Planners
Revenue
|
237.8B
KRW
|
Cost of Revenue
|
-203.4B
KRW
|
Gross Profit
|
34.4B
KRW
|
Operating Expenses
|
-25.2B
KRW
|
Operating Income
|
9.2B
KRW
|
Other Expenses
|
-569.5m
KRW
|
Net Income
|
8.6B
KRW
|
Income Statement
Heerim Architects & Planners
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
144 239
N/A
|
141 167
-2%
|
135 642
-4%
|
133 853
-1%
|
129 332
-3%
|
128 216
-1%
|
135 771
+6%
|
135 691
0%
|
137 529
+1%
|
141 475
+3%
|
139 773
-1%
|
142 614
+2%
|
147 175
+3%
|
152 171
+3%
|
159 494
+5%
|
161 486
+1%
|
167 538
+4%
|
167 265
0%
|
169 470
+1%
|
170 532
+1%
|
172 479
+1%
|
174 373
+1%
|
178 561
+2%
|
182 897
+2%
|
186 226
+2%
|
195 679
+5%
|
203 869
+4%
|
206 481
+1%
|
209 197
+1%
|
208 460
0%
|
212 092
+2%
|
214 599
+1%
|
220 969
+3%
|
224 596
+2%
|
221 067
-2%
|
224 566
+2%
|
222 782
-1%
|
221 805
0%
|
228 652
+3%
|
233 701
+2%
|
237 764
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(127 219)
|
(123 537)
|
(127 325)
|
(121 621)
|
(113 587)
|
(111 062)
|
(108 612)
|
(109 387)
|
(111 550)
|
(115 424)
|
(119 441)
|
(121 107)
|
(124 564)
|
(128 533)
|
(131 326)
|
(133 266)
|
(138 982)
|
(138 781)
|
(142 106)
|
(143 747)
|
(146 841)
|
(150 772)
|
(153 776)
|
(158 120)
|
(161 062)
|
(169 095)
|
(177 648)
|
(179 961)
|
(182 605)
|
(183 558)
|
(187 044)
|
(190 114)
|
(195 796)
|
(196 847)
|
(194 766)
|
(197 806)
|
(197 290)
|
(196 769)
|
(199 207)
|
(203 103)
|
(203 365)
|
|
Gross Profit |
17 021
N/A
|
17 630
+4%
|
8 316
-53%
|
12 231
+47%
|
15 743
+29%
|
17 153
+9%
|
27 159
+58%
|
26 303
-3%
|
25 978
-1%
|
26 051
+0%
|
20 331
-22%
|
21 507
+6%
|
22 612
+5%
|
23 639
+5%
|
28 168
+19%
|
28 221
+0%
|
28 557
+1%
|
28 484
0%
|
27 364
-4%
|
26 785
-2%
|
25 638
-4%
|
23 601
-8%
|
24 785
+5%
|
24 778
0%
|
25 165
+2%
|
26 585
+6%
|
26 222
-1%
|
26 520
+1%
|
26 591
+0%
|
24 902
-6%
|
25 048
+1%
|
24 485
-2%
|
25 173
+3%
|
27 750
+10%
|
26 301
-5%
|
26 759
+2%
|
25 492
-5%
|
25 036
-2%
|
29 445
+18%
|
30 598
+4%
|
34 399
+12%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(15 077)
|
(15 338)
|
(18 176)
|
(19 035)
|
(20 169)
|
(21 463)
|
(20 205)
|
(19 794)
|
(19 407)
|
(18 450)
|
(14 934)
|
(15 347)
|
(16 618)
|
(17 782)
|
(19 484)
|
(20 459)
|
(20 428)
|
(20 945)
|
(20 564)
|
(19 998)
|
(18 986)
|
(17 823)
|
(17 551)
|
(18 101)
|
(18 598)
|
(18 572)
|
(17 076)
|
(16 931)
|
(16 879)
|
(15 886)
|
(16 764)
|
(14 974)
|
(15 889)
|
(17 247)
|
(16 174)
|
(16 818)
|
(15 180)
|
(16 733)
|
(22 069)
|
(23 337)
|
(25 207)
|
|
Selling, General & Administrative |
(11 704)
|
(12 245)
|
(15 470)
|
(15 903)
|
(17 462)
|
(18 680)
|
(17 889)
|
(17 541)
|
(18 166)
|
(17 851)
|
(12 488)
|
(14 537)
|
(15 169)
|
(16 333)
|
(16 045)
|
(20 460)
|
(20 428)
|
(20 945)
|
(17 421)
|
(19 999)
|
(18 987)
|
(17 825)
|
(13 168)
|
(18 102)
|
(18 599)
|
(18 572)
|
(12 100)
|
(16 932)
|
(16 880)
|
(15 887)
|
(11 867)
|
(14 974)
|
(15 889)
|
(17 247)
|
(11 884)
|
(16 818)
|
(15 180)
|
(16 733)
|
(17 194)
|
(23 337)
|
(25 207)
|
|
Research & Development |
(2 541)
|
(2 152)
|
(2 138)
|
(2 227)
|
(2 145)
|
(2 271)
|
(1 866)
|
(1 857)
|
0
|
0
|
(2 107)
|
(1 214)
|
0
|
0
|
(2 531)
|
0
|
0
|
0
|
(2 162)
|
0
|
0
|
0
|
(2 894)
|
0
|
0
|
0
|
(3 399)
|
0
|
0
|
0
|
(3 368)
|
0
|
0
|
0
|
(3 379)
|
0
|
0
|
0
|
(3 975)
|
0
|
0
|
|
Depreciation & Amortization |
(362)
|
(472)
|
(568)
|
(684)
|
(560)
|
(509)
|
(450)
|
(394)
|
0
|
0
|
(338)
|
(236)
|
0
|
0
|
(908)
|
0
|
0
|
0
|
(981)
|
0
|
0
|
0
|
(1 488)
|
0
|
0
|
0
|
(1 578)
|
0
|
0
|
0
|
(1 530)
|
0
|
0
|
0
|
(911)
|
0
|
0
|
0
|
(900)
|
0
|
0
|
|
Other Operating Expenses |
(470)
|
(469)
|
0
|
(221)
|
0
|
(3)
|
0
|
0
|
(1 241)
|
(599)
|
0
|
640
|
(1 449)
|
(1 449)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
1 943
N/A
|
2 291
+18%
|
(9 859)
N/A
|
(6 802)
+31%
|
(4 423)
+35%
|
(4 307)
+3%
|
6 954
N/A
|
6 511
-6%
|
6 572
+1%
|
7 602
+16%
|
5 398
-29%
|
6 159
+14%
|
5 992
-3%
|
5 855
-2%
|
8 684
+48%
|
7 761
-11%
|
8 129
+5%
|
7 539
-7%
|
6 800
-10%
|
6 786
0%
|
6 651
-2%
|
5 776
-13%
|
7 235
+25%
|
6 676
-8%
|
6 565
-2%
|
8 013
+22%
|
9 145
+14%
|
9 589
+5%
|
9 713
+1%
|
9 016
-7%
|
8 284
-8%
|
9 511
+15%
|
9 284
-2%
|
10 503
+13%
|
10 127
-4%
|
9 941
-2%
|
10 313
+4%
|
8 303
-19%
|
7 376
-11%
|
7 260
-2%
|
9 192
+27%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(4 024)
|
(2 576)
|
(2 253)
|
(2 123)
|
(1 515)
|
(1 144)
|
(2 075)
|
(2 386)
|
(2 618)
|
(4 101)
|
(2 146)
|
(2 948)
|
(2 617)
|
(1 551)
|
(3 671)
|
(2 542)
|
(2 168)
|
(2 384)
|
(1 130)
|
(1 061)
|
(1 719)
|
(1 145)
|
(1 589)
|
(1 424)
|
(1 652)
|
(2 496)
|
(2 855)
|
(2 999)
|
(2 708)
|
(1 899)
|
(701)
|
(775)
|
387
|
1 930
|
(384)
|
(217)
|
(1 073)
|
(2 338)
|
249
|
1 610
|
1 888
|
|
Non-Reccuring Items |
0
|
0
|
(219)
|
0
|
(242)
|
(219)
|
(117)
|
(117)
|
0
|
0
|
(71)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(186)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(58)
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
3
|
3
|
(4)
|
0
|
6
|
6
|
(167)
|
(165)
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
39
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(457)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
|
Total Other Income |
(729)
|
(573)
|
(249)
|
(289)
|
(334)
|
(242)
|
(566)
|
(483)
|
(692)
|
(685)
|
(160)
|
(259)
|
(116)
|
(235)
|
(263)
|
(247)
|
(273)
|
(162)
|
(261)
|
(159)
|
(424)
|
(427)
|
(584)
|
(871)
|
(631)
|
(641)
|
(188)
|
179
|
207
|
232
|
497
|
278
|
346
|
462
|
432
|
409
|
(413)
|
(22)
|
(317)
|
(344)
|
32
|
|
Pre-Tax Income |
(2 808)
N/A
|
(854)
+70%
|
(12 585)
-1 374%
|
(9 214)
+27%
|
(6 508)
+29%
|
(5 906)
+9%
|
4 030
N/A
|
3 361
-17%
|
3 262
-3%
|
2 816
-14%
|
3 031
+8%
|
2 950
-3%
|
3 259
+10%
|
4 069
+25%
|
4 739
+16%
|
4 973
+5%
|
5 688
+14%
|
4 994
-12%
|
5 403
+8%
|
5 568
+3%
|
4 510
-19%
|
4 205
-7%
|
4 894
+16%
|
4 381
-10%
|
4 282
-2%
|
4 875
+14%
|
6 141
+26%
|
6 767
+10%
|
7 210
+7%
|
7 348
+2%
|
8 075
+10%
|
9 013
+12%
|
10 017
+11%
|
12 895
+29%
|
9 718
-25%
|
10 133
+4%
|
8 828
-13%
|
5 943
-33%
|
7 244
+22%
|
8 526
+18%
|
11 112
+30%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(2 133)
|
(1 134)
|
(1 376)
|
(1 674)
|
(955)
|
(1 508)
|
(381)
|
(193)
|
(205)
|
(278)
|
(884)
|
(883)
|
(784)
|
(927)
|
(1 036)
|
(1 099)
|
(1 250)
|
(1 152)
|
(1 446)
|
(1 494)
|
(1 284)
|
(1 030)
|
(1 322)
|
(1 196)
|
(1 296)
|
(1 472)
|
(1 404)
|
(1 554)
|
(1 544)
|
(1 575)
|
(1 894)
|
(2 204)
|
(2 417)
|
(3 250)
|
(2 576)
|
(2 586)
|
(2 273)
|
(1 225)
|
(866)
|
(590)
|
(1 759)
|
|
Income from Continuing Operations |
(4 942)
|
(1 990)
|
(13 961)
|
(10 890)
|
(7 465)
|
(7 416)
|
3 649
|
3 167
|
3 056
|
2 538
|
2 148
|
2 067
|
2 475
|
3 141
|
3 703
|
3 874
|
4 438
|
3 843
|
3 957
|
4 074
|
3 226
|
3 175
|
3 571
|
3 184
|
2 985
|
3 402
|
4 737
|
5 215
|
5 667
|
5 774
|
6 182
|
6 809
|
7 601
|
9 645
|
7 141
|
7 547
|
6 554
|
4 718
|
6 377
|
7 936
|
9 352
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
110
|
180
|
275
|
275
|
173
|
102
|
0
|
0
|
0
|
10
|
68
|
55
|
13
|
3
|
(55)
|
(233)
|
(202)
|
(839)
|
(730)
|
|
Net Income (Common) |
(4 942)
N/A
|
(1 990)
+60%
|
(13 961)
-602%
|
(10 890)
+22%
|
(7 465)
+31%
|
(7 416)
+1%
|
3 649
N/A
|
3 167
-13%
|
3 056
-4%
|
2 538
-17%
|
2 148
-15%
|
2 067
-4%
|
2 475
+20%
|
3 141
+27%
|
3 703
+18%
|
3 874
+5%
|
4 438
+15%
|
3 843
-13%
|
3 957
+3%
|
4 074
+3%
|
3 233
-21%
|
3 183
-2%
|
3 682
+16%
|
3 365
-9%
|
3 261
-3%
|
3 677
+13%
|
4 910
+34%
|
5 317
+8%
|
5 667
+7%
|
5 775
+2%
|
6 182
+7%
|
6 819
+10%
|
7 669
+12%
|
9 699
+26%
|
7 155
-26%
|
7 550
+6%
|
6 499
-14%
|
4 485
-31%
|
6 176
+38%
|
7 097
+15%
|
8 622
+21%
|
|
EPS (Diluted) |
-380.15
N/A
|
-153.07
+60%
|
-1 073.92
-602%
|
-837.69
+22%
|
-574.23
+31%
|
-570.46
+1%
|
243.26
N/A
|
243.61
+0%
|
235.07
-4%
|
195.23
-17%
|
165.23
-15%
|
159
-4%
|
190.38
+20%
|
241.61
+27%
|
246.86
+2%
|
298
+21%
|
317
+6%
|
295.61
-7%
|
263.8
-11%
|
313.38
+19%
|
248.69
-21%
|
795.75
+220%
|
245.46
-69%
|
258.84
+5%
|
250.84
-3%
|
282.84
+13%
|
377.69
+34%
|
421.14
+12%
|
448.9
+7%
|
457.4
+2%
|
489.67
+7%
|
540.16
+10%
|
607.46
+12%
|
768.3
+26%
|
566.72
-26%
|
598.03
+6%
|
518.15
-13%
|
324.76
-37%
|
489.17
+51%
|
562.15
+15%
|
681.3
+21%
|