H

Heerim Architects & Planners
KOSDAQ:037440

Watchlist Manager
Heerim Architects & Planners
KOSDAQ:037440
Watchlist
Price: 5 880 KRW -1.51% Market Closed
Market Cap: 74.2B KRW
Have any thoughts about
Heerim Architects & Planners?
Write Note

Income Statement

Earnings Waterfall
Heerim Architects & Planners

Revenue
237.8B KRW
Cost of Revenue
-203.4B KRW
Gross Profit
34.4B KRW
Operating Expenses
-25.2B KRW
Operating Income
9.2B KRW
Other Expenses
-569.5m KRW
Net Income
8.6B KRW

Income Statement
Heerim Architects & Planners

Rotate your device to view
Income Statement
Currency: KRW
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
144 239
N/A
141 167
-2%
135 642
-4%
133 853
-1%
129 332
-3%
128 216
-1%
135 771
+6%
135 691
0%
137 529
+1%
141 475
+3%
139 773
-1%
142 614
+2%
147 175
+3%
152 171
+3%
159 494
+5%
161 486
+1%
167 538
+4%
167 265
0%
169 470
+1%
170 532
+1%
172 479
+1%
174 373
+1%
178 561
+2%
182 897
+2%
186 226
+2%
195 679
+5%
203 869
+4%
206 481
+1%
209 197
+1%
208 460
0%
212 092
+2%
214 599
+1%
220 969
+3%
224 596
+2%
221 067
-2%
224 566
+2%
222 782
-1%
221 805
0%
228 652
+3%
233 701
+2%
237 764
+2%
Gross Profit
Cost of Revenue
(127 219)
(123 537)
(127 325)
(121 621)
(113 587)
(111 062)
(108 612)
(109 387)
(111 550)
(115 424)
(119 441)
(121 107)
(124 564)
(128 533)
(131 326)
(133 266)
(138 982)
(138 781)
(142 106)
(143 747)
(146 841)
(150 772)
(153 776)
(158 120)
(161 062)
(169 095)
(177 648)
(179 961)
(182 605)
(183 558)
(187 044)
(190 114)
(195 796)
(196 847)
(194 766)
(197 806)
(197 290)
(196 769)
(199 207)
(203 103)
(203 365)
Gross Profit
17 021
N/A
17 630
+4%
8 316
-53%
12 231
+47%
15 743
+29%
17 153
+9%
27 159
+58%
26 303
-3%
25 978
-1%
26 051
+0%
20 331
-22%
21 507
+6%
22 612
+5%
23 639
+5%
28 168
+19%
28 221
+0%
28 557
+1%
28 484
0%
27 364
-4%
26 785
-2%
25 638
-4%
23 601
-8%
24 785
+5%
24 778
0%
25 165
+2%
26 585
+6%
26 222
-1%
26 520
+1%
26 591
+0%
24 902
-6%
25 048
+1%
24 485
-2%
25 173
+3%
27 750
+10%
26 301
-5%
26 759
+2%
25 492
-5%
25 036
-2%
29 445
+18%
30 598
+4%
34 399
+12%
Operating Income
Operating Expenses
(15 077)
(15 338)
(18 176)
(19 035)
(20 169)
(21 463)
(20 205)
(19 794)
(19 407)
(18 450)
(14 934)
(15 347)
(16 618)
(17 782)
(19 484)
(20 459)
(20 428)
(20 945)
(20 564)
(19 998)
(18 986)
(17 823)
(17 551)
(18 101)
(18 598)
(18 572)
(17 076)
(16 931)
(16 879)
(15 886)
(16 764)
(14 974)
(15 889)
(17 247)
(16 174)
(16 818)
(15 180)
(16 733)
(22 069)
(23 337)
(25 207)
Selling, General & Administrative
(11 704)
(12 245)
(15 470)
(15 903)
(17 462)
(18 680)
(17 889)
(17 541)
(18 166)
(17 851)
(12 488)
(14 537)
(15 169)
(16 333)
(16 045)
(20 460)
(20 428)
(20 945)
(17 421)
(19 999)
(18 987)
(17 825)
(13 168)
(18 102)
(18 599)
(18 572)
(12 100)
(16 932)
(16 880)
(15 887)
(11 867)
(14 974)
(15 889)
(17 247)
(11 884)
(16 818)
(15 180)
(16 733)
(17 194)
(23 337)
(25 207)
Research & Development
(2 541)
(2 152)
(2 138)
(2 227)
(2 145)
(2 271)
(1 866)
(1 857)
0
0
(2 107)
(1 214)
0
0
(2 531)
0
0
0
(2 162)
0
0
0
(2 894)
0
0
0
(3 399)
0
0
0
(3 368)
0
0
0
(3 379)
0
0
0
(3 975)
0
0
Depreciation & Amortization
(362)
(472)
(568)
(684)
(560)
(509)
(450)
(394)
0
0
(338)
(236)
0
0
(908)
0
0
0
(981)
0
0
0
(1 488)
0
0
0
(1 578)
0
0
0
(1 530)
0
0
0
(911)
0
0
0
(900)
0
0
Other Operating Expenses
(470)
(469)
0
(221)
0
(3)
0
0
(1 241)
(599)
0
640
(1 449)
(1 449)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
1 943
N/A
2 291
+18%
(9 859)
N/A
(6 802)
+31%
(4 423)
+35%
(4 307)
+3%
6 954
N/A
6 511
-6%
6 572
+1%
7 602
+16%
5 398
-29%
6 159
+14%
5 992
-3%
5 855
-2%
8 684
+48%
7 761
-11%
8 129
+5%
7 539
-7%
6 800
-10%
6 786
0%
6 651
-2%
5 776
-13%
7 235
+25%
6 676
-8%
6 565
-2%
8 013
+22%
9 145
+14%
9 589
+5%
9 713
+1%
9 016
-7%
8 284
-8%
9 511
+15%
9 284
-2%
10 503
+13%
10 127
-4%
9 941
-2%
10 313
+4%
8 303
-19%
7 376
-11%
7 260
-2%
9 192
+27%
Pre-Tax Income
Interest Income Expense
(4 024)
(2 576)
(2 253)
(2 123)
(1 515)
(1 144)
(2 075)
(2 386)
(2 618)
(4 101)
(2 146)
(2 948)
(2 617)
(1 551)
(3 671)
(2 542)
(2 168)
(2 384)
(1 130)
(1 061)
(1 719)
(1 145)
(1 589)
(1 424)
(1 652)
(2 496)
(2 855)
(2 999)
(2 708)
(1 899)
(701)
(775)
387
1 930
(384)
(217)
(1 073)
(2 338)
249
1 610
1 888
Non-Reccuring Items
0
0
(219)
0
(242)
(219)
(117)
(117)
0
0
(71)
0
0
0
(11)
0
0
0
0
0
0
0
(186)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(58)
0
0
Gain/Loss on Disposition of Assets
3
3
(4)
0
6
6
(167)
(165)
0
0
10
0
0
0
0
0
0
0
(6)
0
0
0
18
0
0
0
39
0
0
0
(4)
0
0
0
(457)
0
0
0
(7)
0
0
Total Other Income
(729)
(573)
(249)
(289)
(334)
(242)
(566)
(483)
(692)
(685)
(160)
(259)
(116)
(235)
(263)
(247)
(273)
(162)
(261)
(159)
(424)
(427)
(584)
(871)
(631)
(641)
(188)
179
207
232
497
278
346
462
432
409
(413)
(22)
(317)
(344)
32
Pre-Tax Income
(2 808)
N/A
(854)
+70%
(12 585)
-1 374%
(9 214)
+27%
(6 508)
+29%
(5 906)
+9%
4 030
N/A
3 361
-17%
3 262
-3%
2 816
-14%
3 031
+8%
2 950
-3%
3 259
+10%
4 069
+25%
4 739
+16%
4 973
+5%
5 688
+14%
4 994
-12%
5 403
+8%
5 568
+3%
4 510
-19%
4 205
-7%
4 894
+16%
4 381
-10%
4 282
-2%
4 875
+14%
6 141
+26%
6 767
+10%
7 210
+7%
7 348
+2%
8 075
+10%
9 013
+12%
10 017
+11%
12 895
+29%
9 718
-25%
10 133
+4%
8 828
-13%
5 943
-33%
7 244
+22%
8 526
+18%
11 112
+30%
Net Income
Tax Provision
(2 133)
(1 134)
(1 376)
(1 674)
(955)
(1 508)
(381)
(193)
(205)
(278)
(884)
(883)
(784)
(927)
(1 036)
(1 099)
(1 250)
(1 152)
(1 446)
(1 494)
(1 284)
(1 030)
(1 322)
(1 196)
(1 296)
(1 472)
(1 404)
(1 554)
(1 544)
(1 575)
(1 894)
(2 204)
(2 417)
(3 250)
(2 576)
(2 586)
(2 273)
(1 225)
(866)
(590)
(1 759)
Income from Continuing Operations
(4 942)
(1 990)
(13 961)
(10 890)
(7 465)
(7 416)
3 649
3 167
3 056
2 538
2 148
2 067
2 475
3 141
3 703
3 874
4 438
3 843
3 957
4 074
3 226
3 175
3 571
3 184
2 985
3 402
4 737
5 215
5 667
5 774
6 182
6 809
7 601
9 645
7 141
7 547
6 554
4 718
6 377
7 936
9 352
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7
7
110
180
275
275
173
102
0
0
0
10
68
55
13
3
(55)
(233)
(202)
(839)
(730)
Net Income (Common)
(4 942)
N/A
(1 990)
+60%
(13 961)
-602%
(10 890)
+22%
(7 465)
+31%
(7 416)
+1%
3 649
N/A
3 167
-13%
3 056
-4%
2 538
-17%
2 148
-15%
2 067
-4%
2 475
+20%
3 141
+27%
3 703
+18%
3 874
+5%
4 438
+15%
3 843
-13%
3 957
+3%
4 074
+3%
3 233
-21%
3 183
-2%
3 682
+16%
3 365
-9%
3 261
-3%
3 677
+13%
4 910
+34%
5 317
+8%
5 667
+7%
5 775
+2%
6 182
+7%
6 819
+10%
7 669
+12%
9 699
+26%
7 155
-26%
7 550
+6%
6 499
-14%
4 485
-31%
6 176
+38%
7 097
+15%
8 622
+21%
EPS (Diluted)
-380.15
N/A
-153.07
+60%
-1 073.92
-602%
-837.69
+22%
-574.23
+31%
-570.46
+1%
243.26
N/A
243.61
+0%
235.07
-4%
195.23
-17%
165.23
-15%
159
-4%
190.38
+20%
241.61
+27%
246.86
+2%
298
+21%
317
+6%
295.61
-7%
263.8
-11%
313.38
+19%
248.69
-21%
795.75
+220%
245.46
-69%
258.84
+5%
250.84
-3%
282.84
+13%
377.69
+34%
421.14
+12%
448.9
+7%
457.4
+2%
489.67
+7%
540.16
+10%
607.46
+12%
768.3
+26%
566.72
-26%
598.03
+6%
518.15
-13%
324.76
-37%
489.17
+51%
562.15
+15%
681.3
+21%

See Also

Discover More